Income Statement

Revenue

+30%

+50%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	35	0	0	0	0	0	0	0	0	0	0	0	33	0	0	0	33	0	0	0	48	12	24	36	47	45	43	39	35	35	35	36	72	109	155	193	193	187	172	166	158	152	145	137	133	128	125	120	115	111	106	104	104	105	108	112	117	124	130	137	143	147	152	157	163	168	171	171	167	160	143	127	109	96	91	88	85	84	88	103	127	157	180	198	207	209	210	201	188	175	161	155	0
Revenue	2 968 N/A	3 055 +3%	3 148 +3%	3 259 +4%	3 326 +2%	3 398 +2%	3 456 +2%	3 392 -2%	3 427 +1%	3 455 +1%	3 498 +1%	3 637 +4%	3 737 +3%	3 822 +2%	3 879 +1%	3 935 +1%	3 963 +1%	4 020 +1%	4 093 +2%	4 125 +1%	4 355 +6%	4 452 +2%	4 572 +3%	4 683 +2%	4 764 +2%	4 882 +2%	4 962 +2%	5 022 +1%	5 057 +1%	5 098 +1%	5 149 +1%	5 202 +1%	5 237 +1%	5 272 +1%	5 300 +1%	4 900 -8%	5 279 +8%	5 649 +7%	5 989 +6%	6 760 +13%	6 827 +1%	6 842 +0%	6 860 +0%	6 961 +1%	7 000 +1%	7 112 +2%	7 248 +2%	7 368 +2%	7 391 +0%	7 607 +3%	7 830 +3%	8 205 +5%	8 492 +4%	8 716 +3%	8 905 +2%	9 043 +2%	9 268 +2%	9 424 +2%	9 606 +2%	9 766 +2%	9 929 +2%	10 111 +2%	10 243 +1%	10 410 +2%	10 485 +1%	10 554 +1%	10 661 +1%	10 772 +1%	10 889 +1%	11 063 +2%	11 237 +2%	11 378 +1%	11 404 +0%	11 278 -1%	11 368 +1%	11 559 +2%	11 742 +2%	12 210 +4%	12 454 +2%	12 642 +2%	12 922 +2%	13 048 +1%	13 228 +1%	13 399 +1%	13 574 +1%	13 799 +2%	14 025 +2%	14 282 +2%	14 658 +3%	15 018 +2%	15 418 +3%	15 828 +3%	16 084 +2%	16 460 +2%	16 993 +3%	17 365 +2%
Operating Income
Operating Expenses	(2 731)	(2 801)	(2 875)	(2 929)	(2 980)	(3 034)	(3 084)	(3 025)	(3 081)	(3 126)	(3 178)	(3 327)	(3 402)	(3 498)	(3 560)	(3 622)	(3 669)	(3 704)	(3 778)	(3 803)	(4 009)	(4 094)	(4 218)	(4 313)	(4 376)	(4 487)	(4 551)	(4 612)	(4 674)	(4 654)	(4 672)	(4 682)	(4 723)	(4 791)	(4 817)	(4 341)	(4 654)	(4 921)	(5 117)	(5 863)	(5 921)	(5 938)	(5 953)	(5 984)	(6 083)	(6 121)	(6 195)	(6 352)	(6 348)	(6 575)	(6 810)	(7 106)	(7 373)	(7 554)	(7 645)	(7 784)	(7 979)	(8 137)	(8 317)	(8 485)	(8 650)	(8 835)	(8 987)	(9 130)	(9 225)	(9 299)	(9 406)	(9 597)	(9 707)	(9 860)	(10 102)	(10 162)	(10 291)	(10 154)	(10 083)	(10 201)	(10 325)	(10 712)	(10 990)	(11 279)	(11 639)	(11 970)	(12 172)	(12 396)	(12 525)	(12 703)	(12 920)	(13 107)	(13 373)	(13 576)	(13 877)	(14 146)	(14 339)	(14 652)	(15 043)	(15 371)
Selling, General & Administrative	(1 855)	(1 898)	(1 946)	(2 017)	(2 061)	(2 105)	(2 141)	(2 116)	(2 162)	(2 196)	(2 236)	(2 322)	(2 367)	(2 439)	(2 487)	(2 545)	(2 576)	(2 594)	(2 684)	(2 720)	(2 907)	(3 007)	(3 076)	(3 150)	(3 206)	(3 285)	(3 340)	(3 374)	(3 368)	(3 383)	(3 427)	(3 482)	(3 537)	(3 586)	(3 602)	(3 156)	(3 307)	(3 459)	(3 604)	(4 222)	(4 266)	(4 285)	(4 288)	(4 335)	(4 366)	(4 413)	(4 494)	(4 523)	(4 566)	(4 652)	(4 718)	(4 835)	(4 954)	(5 053)	(5 177)	(5 281)	(5 416)	(5 518)	(5 625)	(5 714)	(5 827)	(5 954)	(6 068)	(6 189)	(6 268)	(6 354)	(6 436)	(6 529)	(6 609)	(6 702)	(6 824)	(6 948)	(7 028)	(6 932)	(6 952)	(7 017)	(7 115)	(7 350)	(7 532)	(7 710)	(7 929)	(8 152)	(8 277)	(8 368)	(8 441)	(8 549)	(8 671)	(8 781)	(8 895)	(8 989)	(9 129)	(9 253)	(9 362)	(9 550)	(9 735)	(9 892)
Depreciation & Amortization	(127)	(126)	(123)	(125)	(129)	(132)	(136)	(130)	(130)	(131)	(135)	(142)	(149)	(152)	(153)	(155)	(155)	(157)	(160)	(161)	(168)	(172)	(177)	(181)	(184)	(187)	(190)	(194)	(198)	(202)	(205)	(205)	(207)	(210)	(214)	(217)	(233)	(250)	(268)	(287)	(290)	(291)	(295)	(302)	(310)	(319)	(329)	(337)	(351)	(360)	(366)	(376)	(381)	(388)	(394)	(399)	(404)	(408)	(412)	(417)	(423)	(435)	(442)	(448)	(450)	(447)	(449)	(453)	(460)	(472)	(481)	(490)	(495)	(500)	(504)	(510)	(518)	(525)	(534)	(533)	(546)	(555)	(567)	(582)	(580)	(580)	(571)	(568)	(567)	(571)	(584)	(585)	(592)	(597)	(602)	(619)
Other Operating Expenses	(749)	(777)	(806)	(787)	(793)	(797)	(807)	(779)	(790)	(798)	(808)	(863)	(886)	(908)	(920)	(921)	(938)	(952)	(935)	(922)	(934)	(916)	(965)	(983)	(986)	(1 015)	(1 023)	(1 044)	(1 109)	(1 069)	(1 040)	(995)	(979)	(996)	(1 000)	(969)	(1 114)	(1 212)	(1 245)	(1 354)	(1 366)	(1 362)	(1 370)	(1 346)	(1 406)	(1 388)	(1 372)	(1 492)	(1 431)	(1 564)	(1 726)	(1 895)	(2 037)	(2 113)	(2 074)	(2 104)	(2 160)	(2 211)	(2 280)	(2 354)	(2 400)	(2 446)	(2 477)	(2 493)	(2 507)	(2 499)	(2 522)	(2 615)	(2 639)	(2 687)	(2 798)	(2 724)	(2 769)	(2 722)	(2 627)	(2 673)	(2 693)	(2 837)	(2 924)	(3 036)	(3 164)	(3 262)	(3 328)	(3 446)	(3 504)	(3 574)	(3 678)	(3 757)	(3 910)	(4 015)	(4 164)	(4 308)	(4 385)	(4 504)	(4 706)	(4 860)
Operating Income	237 N/A	255 +8%	272 +7%	330 +21%	346 +5%	364 +5%	372 +2%	367 -1%	346 -6%	330 -5%	320 -3%	310 -3%	336 +8%	324 -3%	319 -1%	314 -2%	294 -6%	317 +8%	314 -1%	322 +2%	345 +7%	357 +3%	354 -1%	370 +5%	387 +5%	395 +2%	411 +4%	410 0%	383 -7%	444 +16%	477 +7%	521 +9%	514 -1%	480 -6%	483 +1%	559 +16%	626 +12%	728 +16%	872 +20%	897 +3%	906 +1%	904 0%	906 +0%	978 +8%	917 -6%	991 +8%	1 053 +6%	1 015 -4%	1 043 +3%	1 032 -1%	1 020 -1%	1 099 +8%	1 119 +2%	1 161 +4%	1 260 +8%	1 259 0%	1 289 +2%	1 287 0%	1 289 +0%	1 281 -1%	1 279 0%	1 276 0%	1 256 -2%	1 280 +2%	1 260 -2%	1 254 0%	1 254 0%	1 175 -6%	1 182 +1%	1 203 +2%	1 135 -6%	1 216 +7%	1 112 -9%	1 125 +1%	1 285 +14%	1 358 +6%	1 417 +4%	1 498 +6%	1 463 -2%	1 363 -7%	1 283 -6%	1 078 -16%	1 056 -2%	1 004 -5%	1 049 +5%	1 096 +4%	1 106 +1%	1 175 +6%	1 285 +9%	1 442 +12%	1 541 +7%	1 682 +9%	1 745 +4%	1 809 +4%	1 949 +8%	1 994 +2%
Pre-Tax Income
Interest Income Expense	(63)	(62)	(62)	(55)	(55)	(60)	(62)	(60)	(58)	(55)	(54)	(54)	(60)	(61)	(59)	(59)	(62)	(67)	(75)	(71)	(86)	(87)	(89)	(52)	(52)	(53)	(53)	(53)	(13)	(25)	(35)	(46)	(35)	(36)	(36)	(78)	(122)	(159)	(196)	(201)	(191)	(187)	(184)	(179)	(172)	(164)	(152)	(146)	(141)	(138)	(138)	(134)	(128)	(121)	(116)	(113)	(113)	(116)	(121)	(125)	(131)	(136)	(141)	(145)	(147)	(149)	(152)	(155)	(161)	(172)	(173)	(163)	(175)	(149)	(135)	(106)	(94)	(93)	(86)	(84)	(83)	(88)	(102)	(127)	(156)	(179)	(197)	(207)	(209)	(209)	(200)	(186)	(178)	(164)	(158)	(156)
Non-Reccuring Items	0	0	0	2	0	0	0	0	0	0	0	0	0	0	(45)	(83)	(65)	(44)	131	1	153	130	(0)	0	0	1	0	0	0	0	0	0	0	0	0	(53)	0	0	(53)	0	0	0	(29)	(35)	0	0	(6)	0	0	0	(36)	(36)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	(17)	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(21)	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	27	14	14	12	(9)	13	23	9	20	0	11	20	29	31	21	13	(3)	(10)	(13)	(22)	(27)	(28)	(14)	(13)	3	2	15	29	38	134
Pre-Tax Income	173 N/A	192 +11%	210 +9%	277 +32%	291 +5%	304 +4%	310 +2%	306 -1%	287 -6%	274 -4%	266 -3%	256 -4%	275 +8%	263 -4%	216 -18%	172 -20%	167 -3%	206 +24%	371 +80%	252 -32%	412 +64%	400 -3%	265 -34%	319 +21%	306 -4%	322 +5%	347 +8%	357 +3%	370 +4%	420 +13%	442 +5%	475 +8%	479 +1%	445 -7%	447 +0%	428 -4%	504 +18%	569 +13%	623 +9%	696 +12%	715 +3%	717 +0%	693 -3%	764 +10%	745 -2%	827 +11%	896 +8%	869 -3%	901 +4%	894 -1%	846 -5%	930 +10%	991 +7%	1 040 +5%	1 144 +10%	1 146 +0%	1 176 +3%	1 171 0%	1 168 0%	1 156 -1%	1 148 -1%	1 139 -1%	1 114 -2%	1 135 +2%	1 113 -2%	1 120 +1%	1 129 +1%	1 035 -8%	1 035 0%	1 044 +1%	953 -9%	1 066 +12%	961 -10%	986 +3%	1 171 +19%	1 252 +7%	1 334 +7%	1 425 +7%	1 389 -3%	1 293 -7%	1 220 -6%	1 003 -18%	951 -5%	866 -9%	880 +2%	895 +2%	882 -2%	940 +7%	1 062 +13%	1 220 +15%	1 341 +10%	1 498 +12%	1 582 +6%	1 674 +6%	1 829 +9%	1 972 +8%
Net Income
Tax Provision	(63)	(70)	(77)	(102)	(107)	(113)	(115)	(114)	(107)	(102)	(98)	(95)	(102)	(98)	(80)	(62)	(61)	(76)	(136)	(93)	(154)	(150)	(100)	(105)	(111)	(113)	(121)	(123)	(128)	(150)	(159)	(170)	(174)	(158)	(153)	(152)	(181)	(206)	(231)	(247)	(253)	(254)	(244)	(275)	(269)	(300)	(327)	(315)	(325)	(319)	(298)	(325)	(343)	(358)	(394)	(395)	(404)	(405)	(408)	(409)	(406)	(403)	(389)	(394)	(353)	(321)	(300)	(243)	(234)	(232)	(215)	(239)	(226)	(236)	(278)	(299)	(317)	(339)	(327)	(306)	(291)	(240)	(230)	(209)	(212)	(216)	(212)	(221)	(240)	(272)	(295)	(335)	(363)	(386)	(429)	(461)
Income from Continuing Operations	110	122	133	175	184	192	195	192	180	173	167	161	173	166	136	110	106	130	234	159	259	250	165	214	194	209	226	234	242	270	282	304	305	288	294	276	323	363	392	449	461	463	449	489	476	527	569	554	576	575	548	605	647	682	750	751	772	766	760	747	742	737	725	741	760	800	829	792	801	811	737	828	735	750	893	953	1 017	1 086	1 061	988	930	763	721	657	668	679	670	719	823	948	1 046	1 163	1 219	1 287	1 400	1 511
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(43)	(13)	(25)	(34)	(41)	(42)	(44)	(42)	(44)	(40)	(38)	(40)	(46)	(50)	(52)	(52)	(51)	(49)	(46)	(46)	(46)	(42)	(48)	(47)	(43)	(47)	(46)	(51)	(60)	(66)	(70)	(70)	(70)	(75)	(66)	(58)	(45)	(24)	(19)	(18)	(19)	(19)	(19)	(18)	(18)	(17)	(15)	(15)	(13)	(12)	(14)	(13)	(9)	(6)	(2)	(0)	4	7	12	19	19	16	13	6	(2)	(6)	(13)	(20)	(21)	(22)	(26)	(25)	(22)
Net Income (Common)	109 N/A	121 +11%	132 +9%	175 +32%	183 +4%	189 +4%	197 +4%	199 +1%	193 -3%	190 -1%	179 -6%	169 -5%	185 +9%	295 +60%	266 -10%	241 -9%	231 -4%	132 -43%	238 +80%	259 +9%	258 -1%	250 -3%	165 -34%	169 +3%	182 +8%	184 +1%	192 +4%	199 +4%	204 +3%	231 +13%	245 +6%	259 +6%	264 +2%	248 -6%	253 +2%	229 -9%	272 +19%	310 +14%	340 +10%	398 +17%	412 +4%	416 +1%	403 -3%	443 +10%	434 -2%	479 +10%	521 +9%	510 -2%	529 +4%	529 0%	497 -6%	545 +10%	581 +7%	612 +5%	679 +11%	680 +0%	697 +2%	700 +0%	702 +0%	702 +0%	717 +2%	717 0%	707 -1%	752 +6%	770 +2%	810 +5%	840 +4%	779 -7%	789 +1%	801 +2%	726 -9%	813 +12%	721 -11%	734 +2%	878 +20%	941 +7%	1 008 +7%	1 081 +7%	1 059 -2%	990 -7%	935 -6%	774 -17%	739 -5%	675 -9%	684 +1%	692 +1%	676 -2%	717 +6%	816 +14%	934 +14%	1 026 +10%	1 142 +11%	1 197 +5%	1 261 +5%	1 375 +9%	1 489 +8%
EPS (Diluted)	0.81 N/A	0.9 +11%	0.98 +9%	1.3 +33%	1.39 +7%	1.46 +5%	1.51 +3%	1.54 +2%	1.48 -4%	1.46 -1%	1.37 -6%	1.31 -4%	1.43 +9%	2.31 +62%	2.4 +4%	1.92 -20%	1.9 -1%	1.09 -43%	2.08 +91%	2.23 +7%	2.39 +7%	2.3 -4%	1.53 -33%	1.59 +4%	1.77 +11%	1.79 +1%	1.89 +6%	1.97 +4%	2.07 +5%	2.35 +14%	2.48 +6%	2.64 +6%	2.69 +2%	2.54 -6%	2.59 +2%	2.34 -10%	2.74 +17%	3.07 +12%	3.43 +12%	4.04 +18%	4.21 +4%	4.25 +1%	4.12 -3%	4.53 +10%	4.4 -3%	4.82 +10%	5.23 +9%	5.14 -2%	5.27 +3%	5.28 +0%	4.91 -7%	5.39 +10%	5.77 +7%	6.06 +5%	6.72 +11%	6.73 +0%	7.04 +5%	7.11 +1%	7.13 +0%	7.16 +0%	7.36 +3%	7.39 +0%	7.36 0%	7.83 +6%	8.12 +4%	8.59 +6%	9 +5%	8.28 -8%	8.66 +5%	8.97 +4%	8.21 -8%	9.13 +11%	8.33 -9%	8.62 +3%	10.3 +19%	10.94 +6%	11.74 +7%	12.64 +8%	12.65 +0%	11.82 -7%	12.29 +4%	10.4 -15%	10.11 -3%	9.14 -10%	9.57 +5%	9.76 +2%	9.7 -1%	10.23 +5%	11.91 +16%	13.75 +15%	15.06 +10%	16.82 +12%	18.12 +8%	19.4 +7%	21.6 +11%	23.1 +7%

Income Statement Balance Sheet Cash Flow Statement

Universal Health Services Inc
NYSE:UHS

Income Statement

Earnings Waterfall
Universal Health Services Inc

Income Statement
Universal Health Services Inc

See Also

Company

Help

Tools

Stocks

Universal Health Services Inc NYSE:UHS

Income Statement

Earnings Waterfall Universal Health Services Inc

Income Statement Universal Health Services Inc

See Also

Company

Help

Tools

Stocks

Universal Health Services Inc
NYSE:UHS

Earnings Waterfall
Universal Health Services Inc

Income Statement
Universal Health Services Inc