UDR Inc
NYSE:UDR
Cash Flow Statement
Cash Flow Statement
UDR Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
54
|
50
|
56
|
53
|
68
|
56
|
57
|
70
|
72
|
85
|
93
|
97
|
97
|
121
|
108
|
155
|
152
|
132
|
176
|
129
|
148
|
123
|
143
|
227
|
967
|
960
|
871
|
744
|
(42)
|
(54)
|
(84)
|
(92)
|
(103)
|
(118)
|
(103)
|
(107)
|
(110)
|
(68)
|
(57)
|
21
|
136
|
277
|
281
|
220
|
133
|
(18)
|
(5)
|
46
|
66
|
91
|
130
|
160
|
217
|
276
|
248
|
357
|
292
|
222
|
238
|
320
|
337
|
329
|
317
|
133
|
194
|
205
|
208
|
222
|
159
|
175
|
184
|
200
|
179
|
202
|
146
|
69
|
67
|
17
|
63
|
161
|
172
|
165
|
171
|
93
|
111
|
476
|
486
|
474
|
488
|
149
|
137
|
96
|
132
|
141
|
160
|
404
|
|
| Depreciation & Amortization |
154
|
157
|
160
|
163
|
163
|
163
|
164
|
167
|
170
|
174
|
177
|
184
|
193
|
201
|
209
|
215
|
222
|
230
|
239
|
247
|
253
|
258
|
261
|
261
|
249
|
248
|
249
|
257
|
274
|
281
|
285
|
284
|
287
|
291
|
297
|
308
|
320
|
337
|
359
|
374
|
384
|
378
|
368
|
355
|
344
|
345
|
341
|
348
|
353
|
357
|
362
|
364
|
365
|
367
|
368
|
381
|
398
|
413
|
428
|
426
|
425
|
428
|
429
|
437
|
440
|
438
|
439
|
436
|
440
|
451
|
471
|
508
|
551
|
589
|
616
|
619
|
608
|
599
|
600
|
620
|
640
|
662
|
676
|
680
|
686
|
688
|
689
|
692
|
693
|
696
|
699
|
695
|
690
|
685
|
684
|
680
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
9
|
95
|
7
|
3
|
4
|
10
|
0
|
0
|
0
|
14
|
18
|
23
|
28
|
18
|
18
|
16
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
17
|
17
|
17
|
24
|
25
|
25
|
26
|
20
|
18
|
20
|
22
|
22
|
24
|
25
|
25
|
28
|
29
|
29
|
30
|
33
|
32
|
34
|
36
|
33
|
33
|
32
|
26
|
26
|
|
| Other Non-Cash Items |
7
|
14
|
11
|
15
|
(2)
|
10
|
9
|
(6)
|
(6)
|
(19)
|
(33)
|
(38)
|
(42)
|
(86)
|
(79)
|
(140)
|
(149)
|
(126)
|
(177)
|
(130)
|
(156)
|
(132)
|
(146)
|
(207)
|
(935)
|
(932)
|
(864)
|
(792)
|
(26)
|
(18)
|
12
|
34
|
41
|
46
|
25
|
23
|
24
|
(22)
|
(29)
|
(103)
|
(189)
|
(333)
|
(324)
|
(239)
|
(155)
|
29
|
35
|
(23)
|
(47)
|
(70)
|
(106)
|
(125)
|
(160)
|
(210)
|
(182)
|
(266)
|
(212)
|
(139)
|
(134)
|
(184)
|
(191)
|
(179)
|
(181)
|
(37)
|
(95)
|
(101)
|
(100)
|
(108)
|
(33)
|
(44)
|
(52)
|
(74)
|
(82)
|
(133)
|
(110)
|
(37)
|
(46)
|
35
|
7
|
(95)
|
(70)
|
(69)
|
(53)
|
51
|
42
|
(312)
|
(311)
|
(297)
|
(312)
|
30
|
55
|
121
|
92
|
112
|
88
|
(159)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
3
|
4
|
5
|
5
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
144
|
144
|
143
|
135
|
130
|
125
|
115
|
116
|
110
|
111
|
111
|
116
|
133
|
134
|
154
|
160
|
167
|
177
|
184
|
175
|
179
|
183
|
179
|
198
|
189
|
185
|
144
|
176
|
174
|
173
|
205
|
164
|
163
|
162
|
162
|
155
|
159
|
159
|
162
|
156
|
145
|
141
|
131
|
133
|
143
|
129
|
129
|
128
|
125
|
133
|
134
|
132
|
134
|
129
|
128
|
130
|
122
|
129
|
124
|
125
|
125
|
126
|
124
|
126
|
129
|
119
|
135
|
133
|
142
|
142
|
154
|
170
|
183
|
187
|
186
|
172
|
171
|
159
|
157
|
137
|
136
|
138
|
142
|
155
|
164
|
174
|
180
|
184
|
189
|
191
|
194
|
192
|
195
|
191
|
192
|
191
|
|
| Change in Working Capital |
2
|
5
|
2
|
(3)
|
(7)
|
(17)
|
(13)
|
4
|
(1)
|
0
|
7
|
8
|
17
|
20
|
10
|
18
|
4
|
(1)
|
4
|
(8)
|
(3)
|
9
|
11
|
(12)
|
(26)
|
(41)
|
(43)
|
(29)
|
23
|
12
|
17
|
4
|
(25)
|
(11)
|
(22)
|
(10)
|
(13)
|
(20)
|
(33)
|
(41)
|
(58)
|
(34)
|
(8)
|
(9)
|
2
|
(8)
|
(32)
|
(32)
|
(16)
|
(25)
|
(26)
|
(7)
|
(16)
|
(9)
|
(17)
|
(14)
|
(3)
|
(28)
|
3
|
(25)
|
(27)
|
(28)
|
(22)
|
(13)
|
(7)
|
(8)
|
(10)
|
11
|
0
|
10
|
8
|
(3)
|
(20)
|
4
|
(21)
|
(47)
|
(37)
|
(35)
|
(39)
|
(22)
|
(41)
|
(26)
|
(11)
|
(3)
|
(12)
|
(19)
|
(33)
|
(36)
|
(37)
|
(45)
|
(36)
|
(36)
|
(48)
|
(60)
|
(50)
|
(22)
|
|
| Cash from Operating Activities |
218
N/A
|
224
+3%
|
229
+2%
|
229
0%
|
222
-3%
|
213
-4%
|
216
+2%
|
235
+9%
|
236
+1%
|
241
+2%
|
244
+1%
|
252
+3%
|
264
+5%
|
256
-3%
|
248
-3%
|
248
0%
|
230
-7%
|
235
+2%
|
242
+3%
|
238
-2%
|
242
+2%
|
259
+7%
|
269
+4%
|
269
+0%
|
255
-5%
|
234
-8%
|
213
-9%
|
180
-16%
|
229
+27%
|
221
-3%
|
231
+4%
|
229
-1%
|
199
-13%
|
207
+4%
|
197
-5%
|
214
+9%
|
221
+3%
|
228
+3%
|
240
+5%
|
251
+5%
|
273
+9%
|
288
+5%
|
318
+10%
|
327
+3%
|
324
-1%
|
348
+7%
|
339
-3%
|
340
+0%
|
356
+5%
|
354
-1%
|
361
+2%
|
392
+9%
|
406
+3%
|
423
+4%
|
416
-2%
|
459
+10%
|
475
+4%
|
468
-2%
|
536
+14%
|
537
+0%
|
544
+1%
|
550
+1%
|
543
-1%
|
519
-4%
|
531
+2%
|
534
+1%
|
536
+0%
|
561
+5%
|
566
+1%
|
592
+5%
|
611
+3%
|
631
+3%
|
629
0%
|
661
+5%
|
630
-5%
|
604
-4%
|
592
-2%
|
617
+4%
|
631
+2%
|
664
+5%
|
701
+6%
|
732
+4%
|
783
+7%
|
820
+5%
|
827
+1%
|
832
+1%
|
831
0%
|
833
+0%
|
832
0%
|
829
0%
|
855
+3%
|
877
+3%
|
865
-1%
|
877
+1%
|
882
+1%
|
903
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(212)
|
(329)
|
(365)
|
(350)
|
(310)
|
(309)
|
(287)
|
(383)
|
(456)
|
(401)
|
(649)
|
(859)
|
(929)
|
(923)
|
(826)
|
(622)
|
(543)
|
(726)
|
(716)
|
(691)
|
(736)
|
(606)
|
(571)
|
(744)
|
(1 182)
|
(1 243)
|
(1 449)
|
(1 244)
|
(737)
|
(605)
|
(350)
|
(303)
|
(278)
|
(263)
|
(541)
|
(518)
|
(532)
|
(655)
|
(1 137)
|
(1 273)
|
(1 301)
|
(1 222)
|
(474)
|
(508)
|
(537)
|
(579)
|
(558)
|
(442)
|
(499)
|
(441)
|
(544)
|
(583)
|
(478)
|
(440)
|
(307)
|
(465)
|
(463)
|
(485)
|
(514)
|
(438)
|
(528)
|
(550)
|
(565)
|
(471)
|
(400)
|
(380)
|
(337)
|
(268)
|
(643)
|
(937)
|
(1 466)
|
(1 593)
|
(1 339)
|
(1 045)
|
(540)
|
(705)
|
(605)
|
(877)
|
(1 488)
|
(1 589)
|
(1 595)
|
(1 689)
|
(1 101)
|
(775)
|
(770)
|
(463)
|
(491)
|
(487)
|
(473)
|
(433)
|
(381)
|
(339)
|
(322)
|
(314)
|
(307)
|
(480)
|
|
| Other Items |
125
|
96
|
264
|
283
|
291
|
202
|
83
|
79
|
82
|
137
|
174
|
263
|
337
|
383
|
371
|
403
|
374
|
374
|
578
|
533
|
500
|
466
|
481
|
654
|
1 767
|
1 829
|
1 796
|
1 546
|
363
|
417
|
147
|
145
|
161
|
(27)
|
(0)
|
(66)
|
(51)
|
(72)
|
(55)
|
218
|
79
|
509
|
445
|
296
|
449
|
256
|
280
|
319
|
340
|
75
|
248
|
289
|
271
|
262
|
86
|
200
|
202
|
261
|
205
|
325
|
298
|
278
|
341
|
64
|
131
|
144
|
110
|
155
|
94
|
129
|
173
|
(94)
|
(103)
|
3
|
(57)
|
244
|
399
|
263
|
399
|
317
|
195
|
156
|
(88)
|
(154)
|
(190)
|
48
|
184
|
198
|
319
|
125
|
81
|
63
|
45
|
77
|
104
|
329
|
|
| Cash from Investing Activities |
(87)
N/A
|
(233)
-167%
|
(100)
+57%
|
(67)
+33%
|
(19)
+72%
|
(107)
-473%
|
(204)
-90%
|
(304)
-49%
|
(374)
-23%
|
(264)
+30%
|
(475)
-80%
|
(596)
-25%
|
(592)
+1%
|
(540)
+9%
|
(455)
+16%
|
(219)
+52%
|
(169)
+23%
|
(352)
-109%
|
(138)
+61%
|
(158)
-15%
|
(236)
-49%
|
(140)
+41%
|
(90)
+36%
|
(90)
-1%
|
586
N/A
|
586
+0%
|
348
-41%
|
302
-13%
|
(374)
N/A
|
(188)
+50%
|
(203)
-8%
|
(158)
+22%
|
(116)
+26%
|
(290)
-150%
|
(541)
-86%
|
(584)
-8%
|
(583)
+0%
|
(728)
-25%
|
(1 192)
-64%
|
(1 055)
+12%
|
(1 222)
-16%
|
(713)
+42%
|
(29)
+96%
|
(212)
-620%
|
(88)
+58%
|
(323)
-266%
|
(279)
+14%
|
(123)
+56%
|
(159)
-29%
|
(367)
-131%
|
(296)
+19%
|
(294)
+1%
|
(207)
+30%
|
(178)
+14%
|
(221)
-24%
|
(266)
-20%
|
(261)
+2%
|
(224)
+14%
|
(309)
-38%
|
(112)
+64%
|
(230)
-105%
|
(273)
-19%
|
(224)
+18%
|
(407)
-82%
|
(269)
+34%
|
(236)
+12%
|
(227)
+4%
|
(114)
+50%
|
(549)
-383%
|
(808)
-47%
|
(1 293)
-60%
|
(1 687)
-30%
|
(1 441)
+15%
|
(1 043)
+28%
|
(597)
+43%
|
(461)
+23%
|
(206)
+55%
|
(614)
-198%
|
(1 089)
-78%
|
(1 272)
-17%
|
(1 400)
-10%
|
(1 533)
-9%
|
(1 190)
+22%
|
(930)
+22%
|
(960)
-3%
|
(415)
+57%
|
(307)
+26%
|
(289)
+6%
|
(153)
+47%
|
(308)
-101%
|
(301)
+2%
|
(276)
+8%
|
(277)
0%
|
(238)
+14%
|
(203)
+15%
|
(151)
+26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(25)
|
93
|
101
|
44
|
26
|
81
|
160
|
180
|
148
|
91
|
17
|
100
|
98
|
100
|
100
|
(69)
|
(67)
|
(69)
|
(71)
|
5
|
3
|
(30)
|
(47)
|
(76)
|
(178)
|
(175)
|
(185)
|
26
|
127
|
156
|
217
|
45
|
123
|
149
|
485
|
472
|
493
|
691
|
865
|
876
|
980
|
1 230
|
686
|
675
|
473
|
(0)
|
(0)
|
0
|
0
|
0
|
100
|
100
|
209
|
209
|
210
|
210
|
275
|
275
|
173
|
173
|
(0)
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
280
|
492
|
513
|
962
|
725
|
0
|
512
|
44
|
82
|
0
|
0
|
602
|
899
|
899
|
1 249
|
835
|
581
|
580
|
230
|
120
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(118)
|
|
| Net Issuance of Debt |
55
|
64
|
(77)
|
(48)
|
(71)
|
(25)
|
(1)
|
71
|
169
|
116
|
394
|
438
|
423
|
389
|
312
|
253
|
247
|
401
|
206
|
121
|
179
|
127
|
63
|
110
|
(389)
|
(443)
|
(174)
|
(293)
|
200
|
23
|
(30)
|
48
|
(71)
|
67
|
(19)
|
44
|
8
|
(22)
|
258
|
120
|
168
|
(404)
|
(659)
|
(540)
|
(449)
|
54
|
125
|
55
|
70
|
294
|
106
|
64
|
(133)
|
(188)
|
(120)
|
(95)
|
(163)
|
(176)
|
(46)
|
(249)
|
46
|
91
|
55
|
272
|
147
|
119
|
136
|
(120)
|
(88)
|
122
|
131
|
616
|
755
|
359
|
455
|
296
|
123
|
508
|
414
|
242
|
301
|
70
|
107
|
77
|
100
|
(87)
|
(61)
|
83
|
(43)
|
119
|
74
|
30
|
50
|
0
|
(132)
|
(6)
|
|
| Cash Paid for Dividends |
(141)
|
(140)
|
(142)
|
(145)
|
(146)
|
(148)
|
(151)
|
(156)
|
(161)
|
(165)
|
(167)
|
(168)
|
(170)
|
(173)
|
(176)
|
(178)
|
(179)
|
(180)
|
(181)
|
(182)
|
(184)
|
(187)
|
(188)
|
(189)
|
(190)
|
(188)
|
(186)
|
(179)
|
(177)
|
(182)
|
(166)
|
(156)
|
(141)
|
(122)
|
(125)
|
(130)
|
(136)
|
(141)
|
(150)
|
(160)
|
(173)
|
(190)
|
(204)
|
(214)
|
(221)
|
(227)
|
(232)
|
(236)
|
(239)
|
(246)
|
(252)
|
(260)
|
(268)
|
(274)
|
(281)
|
(287)
|
(293)
|
(300)
|
(307)
|
(313)
|
(319)
|
(323)
|
(327)
|
(332)
|
(336)
|
(339)
|
(342)
|
(346)
|
(352)
|
(362)
|
(373)
|
(387)
|
(399)
|
(409)
|
(418)
|
(424)
|
(430)
|
(431)
|
(432)
|
(438)
|
(447)
|
(460)
|
(476)
|
(488)
|
(498)
|
(515)
|
(530)
|
(545)
|
(558)
|
(560)
|
(561)
|
(563)
|
(566)
|
(568)
|
(571)
|
(573)
|
|
| Other |
(19)
|
(16)
|
(12)
|
(14)
|
(16)
|
(17)
|
(15)
|
(24)
|
(21)
|
(21)
|
(25)
|
(23)
|
(22)
|
(26)
|
(25)
|
(28)
|
(28)
|
(35)
|
(36)
|
(37)
|
(38)
|
(33)
|
(34)
|
(23)
|
(25)
|
(17)
|
(15)
|
(26)
|
(28)
|
(26)
|
(26)
|
(16)
|
(11)
|
(8)
|
(12)
|
(13)
|
(11)
|
(14)
|
(17)
|
(30)
|
(35)
|
(48)
|
(43)
|
(36)
|
(35)
|
(26)
|
(24)
|
(18)
|
(18)
|
(17)
|
(15)
|
(17)
|
(17)
|
(16)
|
(18)
|
(30)
|
(35)
|
(41)
|
(46)
|
(41)
|
(43)
|
(50)
|
(48)
|
(53)
|
(54)
|
(49)
|
(76)
|
(74)
|
(66)
|
(63)
|
(42)
|
(73)
|
(78)
|
(82)
|
(114)
|
(107)
|
(150)
|
(150)
|
(120)
|
(90)
|
(62)
|
(66)
|
(59)
|
(59)
|
(48)
|
(43)
|
(51)
|
(52)
|
(50)
|
(52)
|
(65)
|
(67)
|
(72)
|
(71)
|
(51)
|
(54)
|
|
| Cash from Financing Activities |
(130)
N/A
|
1
N/A
|
(129)
N/A
|
(163)
-26%
|
(207)
-27%
|
(110)
+47%
|
(7)
+94%
|
71
N/A
|
135
+91%
|
22
-84%
|
220
+910%
|
347
+58%
|
328
-5%
|
290
-12%
|
210
-27%
|
(22)
N/A
|
(27)
-23%
|
118
N/A
|
(81)
N/A
|
(93)
-15%
|
(41)
+56%
|
(122)
-198%
|
(205)
-69%
|
(178)
+13%
|
(782)
-339%
|
(822)
-5%
|
(560)
+32%
|
(473)
+16%
|
122
N/A
|
(30)
N/A
|
(6)
+81%
|
(78)
-1 295%
|
(100)
-29%
|
86
N/A
|
329
+282%
|
373
+13%
|
354
-5%
|
514
+45%
|
956
+86%
|
806
-16%
|
941
+17%
|
588
-38%
|
(220)
N/A
|
(116)
+47%
|
(232)
-100%
|
(200)
+14%
|
(131)
+34%
|
(199)
-51%
|
(188)
+5%
|
31
N/A
|
(62)
N/A
|
(114)
-85%
|
(209)
-84%
|
(269)
-29%
|
(209)
+23%
|
(202)
+3%
|
(217)
-8%
|
(242)
-11%
|
(225)
+7%
|
(429)
-91%
|
(316)
+26%
|
(282)
+11%
|
(320)
-14%
|
(112)
+65%
|
(263)
-135%
|
(289)
-10%
|
(303)
-5%
|
(260)
+14%
|
(14)
+95%
|
209
N/A
|
678
+224%
|
880
+30%
|
811
-8%
|
380
-53%
|
(33)
N/A
|
(153)
-360%
|
(375)
-146%
|
9
N/A
|
464
+4 843%
|
613
+32%
|
691
+13%
|
793
+15%
|
407
-49%
|
111
-73%
|
135
+22%
|
(415)
N/A
|
(521)
-26%
|
(539)
-3%
|
(676)
-25%
|
(517)
+24%
|
(552)
-7%
|
(600)
-9%
|
(587)
+2%
|
(639)
-9%
|
(779)
-22%
|
(750)
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(8)
N/A
|
(0)
+96%
|
(2)
-400%
|
(3)
-127%
|
(4)
-18%
|
6
N/A
|
2
-73%
|
(3)
N/A
|
(1)
+69%
|
(11)
-1 275%
|
3
N/A
|
(0)
N/A
|
5
N/A
|
4
-34%
|
8
+120%
|
35
+351%
|
0
-100%
|
23
+23 200%
|
(13)
N/A
|
(35)
-160%
|
(3)
+90%
|
(26)
-697%
|
1
N/A
|
59
+5 218%
|
(1)
N/A
|
1
N/A
|
10
+1 820%
|
(23)
N/A
|
4
N/A
|
22
+519%
|
(7)
N/A
|
(17)
-158%
|
3
N/A
|
(15)
N/A
|
4
N/A
|
(8)
N/A
|
14
N/A
|
3
-76%
|
3
-9%
|
(8)
N/A
|
163
N/A
|
69
-58%
|
(0)
N/A
|
4
N/A
|
(175)
N/A
|
(71)
+59%
|
18
N/A
|
9
-52%
|
18
+106%
|
4
-80%
|
(15)
N/A
|
(10)
+37%
|
(24)
-151%
|
(13)
+44%
|
(9)
+36%
|
(3)
+69%
|
2
N/A
|
2
-14%
|
(5)
N/A
|
(2)
+68%
|
(4)
-180%
|
(1)
+74%
|
(0)
+73%
|
(1)
-367%
|
10
N/A
|
6
-41%
|
187
+3 126%
|
3
-98%
|
(7)
N/A
|
(4)
+35%
|
(176)
-3 891%
|
(1)
+99%
|
(1)
+8%
|
1
N/A
|
(9)
N/A
|
12
N/A
|
13
+14%
|
5
-62%
|
4
-16%
|
(8)
N/A
|
(7)
+3%
|
1
N/A
|
2
+168%
|
2
+29%
|
2
-26%
|
3
+51%
|
5
+83%
|
3
-41%
|
4
+45%
|
3
-23%
|
1
-82%
|
1
+142%
|
1
-47%
|
(100)
N/A
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
(105)
N/A
|
(135)
-28%
|
(121)
+11%
|
(87)
+28%
|
(96)
-10%
|
(70)
+27%
|
(149)
-111%
|
(220)
-48%
|
(160)
+27%
|
(405)
-154%
|
(607)
-50%
|
(665)
-10%
|
(667)
0%
|
(577)
+14%
|
(374)
+35%
|
(313)
+16%
|
(491)
-57%
|
(474)
+4%
|
(453)
+4%
|
(494)
-9%
|
(348)
+30%
|
(302)
+13%
|
(475)
-57%
|
(926)
-95%
|
(1 008)
-9%
|
(1 236)
-23%
|
(1 064)
+14%
|
(508)
+52%
|
(384)
+24%
|
(119)
+69%
|
(74)
+38%
|
(78)
-6%
|
(56)
+29%
|
(344)
-515%
|
(304)
+12%
|
(311)
-2%
|
(428)
-37%
|
(897)
-110%
|
(1 022)
-14%
|
(1 028)
-1%
|
(934)
+9%
|
(156)
+83%
|
(181)
-16%
|
(213)
-18%
|
(232)
-9%
|
(219)
+5%
|
(102)
+54%
|
(143)
-40%
|
(88)
+39%
|
(183)
-109%
|
(190)
-4%
|
(72)
+62%
|
(16)
+77%
|
109
N/A
|
(7)
N/A
|
13
N/A
|
(17)
N/A
|
22
N/A
|
99
+351%
|
17
-83%
|
(0)
N/A
|
(22)
-5 275%
|
48
N/A
|
131
+176%
|
155
+18%
|
199
+29%
|
292
+47%
|
(77)
N/A
|
(345)
-347%
|
(856)
-148%
|
(962)
-12%
|
(710)
+26%
|
(384)
+46%
|
90
N/A
|
(100)
N/A
|
(13)
+87%
|
(259)
-1 941%
|
(858)
-231%
|
(925)
-8%
|
(894)
+3%
|
(957)
-7%
|
(318)
+67%
|
45
N/A
|
57
+27%
|
369
+549%
|
340
-8%
|
346
+2%
|
360
+4%
|
396
+10%
|
474
+20%
|
538
+13%
|
543
+1%
|
563
+4%
|
575
+2%
|
423
-26%
|
|