Tyler Technologies Inc
NYSE:TYL
Income Statement
Earnings Waterfall
Tyler Technologies Inc
Income Statement
Tyler Technologies Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
23
|
20
|
21
|
25
|
28
|
31
|
31
|
28
|
24
|
18
|
13
|
8
|
6
|
5
|
5
|
5
|
5
|
|
| Revenue |
120
N/A
|
122
+2%
|
129
+5%
|
134
+4%
|
137
+3%
|
140
+2%
|
143
+2%
|
146
+2%
|
155
+6%
|
163
+5%
|
167
+2%
|
172
+3%
|
172
0%
|
170
-1%
|
171
+0%
|
171
0%
|
175
+2%
|
181
+3%
|
189
+4%
|
195
+4%
|
201
+3%
|
206
+2%
|
211
+2%
|
220
+4%
|
229
+4%
|
242
+6%
|
256
+6%
|
265
+4%
|
275
+4%
|
280
+2%
|
286
+2%
|
290
+2%
|
291
+0%
|
291
+0%
|
290
0%
|
289
-1%
|
292
+1%
|
296
+1%
|
300
+1%
|
309
+3%
|
319
+3%
|
333
+5%
|
350
+5%
|
363
+4%
|
376
+4%
|
388
+3%
|
401
+3%
|
417
+4%
|
433
+4%
|
455
+5%
|
476
+5%
|
493
+4%
|
516
+5%
|
537
+4%
|
560
+4%
|
591
+6%
|
635
+7%
|
678
+7%
|
722
+6%
|
760
+5%
|
780
+3%
|
800
+3%
|
820
+3%
|
841
+3%
|
862
+3%
|
890
+3%
|
911
+2%
|
935
+3%
|
961
+3%
|
1 000
+4%
|
1 040
+4%
|
1 086
+5%
|
1 116
+3%
|
1 112
0%
|
1 122
+1%
|
1 117
0%
|
1 135
+2%
|
1 268
+12%
|
1 442
+14%
|
1 592
+10%
|
1 754
+10%
|
1 818
+4%
|
1 832
+1%
|
1 850
+1%
|
1 866
+1%
|
1 902
+2%
|
1 923
+1%
|
1 952
+1%
|
1 992
+2%
|
2 029
+2%
|
2 078
+2%
|
2 138
+3%
|
2 191
+2%
|
2 246
+3%
|
2 298
+2%
|
2 332
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(78)
|
(80)
|
(84)
|
(86)
|
(88)
|
(88)
|
(88)
|
(91)
|
(95)
|
(100)
|
(104)
|
(108)
|
(108)
|
(108)
|
(108)
|
(109)
|
(111)
|
(114)
|
(117)
|
(121)
|
(123)
|
(127)
|
(130)
|
(135)
|
(141)
|
(145)
|
(151)
|
(155)
|
(157)
|
(159)
|
(161)
|
(162)
|
(162)
|
(162)
|
(162)
|
(160)
|
(161)
|
(164)
|
(164)
|
(168)
|
(172)
|
(180)
|
(188)
|
(196)
|
(202)
|
(208)
|
(216)
|
(223)
|
(232)
|
(241)
|
(251)
|
(260)
|
(271)
|
(283)
|
(295)
|
(314)
|
(340)
|
(364)
|
(386)
|
(401)
|
(409)
|
(420)
|
(430)
|
(442)
|
(455)
|
(468)
|
(482)
|
(496)
|
(508)
|
(529)
|
(549)
|
(570)
|
(586)
|
(579)
|
(576)
|
(574)
|
(577)
|
(659)
|
(781)
|
(883)
|
(996)
|
(1 049)
|
(1 054)
|
(1 066)
|
(1 075)
|
(1 081)
|
(1 082)
|
(1 091)
|
(1 107)
|
(1 129)
|
(1 166)
|
(1 202)
|
(1 211)
|
(1 231)
|
(1 240)
|
(1 249)
|
|
| Gross Profit |
41
N/A
|
43
+4%
|
45
+6%
|
48
+7%
|
50
+4%
|
52
+4%
|
55
+6%
|
55
-1%
|
60
+10%
|
63
+5%
|
63
0%
|
64
+1%
|
63
-1%
|
62
-2%
|
63
+1%
|
62
-2%
|
64
+4%
|
67
+4%
|
71
+7%
|
75
+5%
|
77
+3%
|
79
+2%
|
80
+2%
|
84
+5%
|
88
+4%
|
97
+10%
|
105
+9%
|
110
+4%
|
118
+8%
|
121
+2%
|
124
+3%
|
129
+4%
|
128
0%
|
129
+0%
|
129
N/A
|
128
0%
|
131
+2%
|
133
+1%
|
135
+2%
|
142
+5%
|
147
+3%
|
153
+5%
|
162
+6%
|
168
+4%
|
174
+4%
|
180
+4%
|
185
+3%
|
193
+4%
|
202
+4%
|
213
+6%
|
226
+6%
|
233
+3%
|
245
+5%
|
255
+4%
|
265
+4%
|
277
+5%
|
295
+7%
|
314
+6%
|
336
+7%
|
359
+7%
|
372
+3%
|
380
+2%
|
391
+3%
|
399
+2%
|
408
+2%
|
422
+3%
|
429
+2%
|
440
+2%
|
453
+3%
|
471
+4%
|
491
+4%
|
517
+5%
|
530
+3%
|
533
+1%
|
546
+2%
|
543
-1%
|
558
+3%
|
608
+9%
|
661
+9%
|
710
+7%
|
758
+7%
|
769
+2%
|
778
+1%
|
784
+1%
|
791
+1%
|
821
+4%
|
842
+2%
|
861
+2%
|
885
+3%
|
900
+2%
|
912
+1%
|
936
+3%
|
979
+5%
|
1 015
+4%
|
1 059
+4%
|
1 084
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(40)
|
(41)
|
(39)
|
(43)
|
(44)
|
(46)
|
(47)
|
(49)
|
(49)
|
(50)
|
(47)
|
(49)
|
(49)
|
(51)
|
(53)
|
(55)
|
(57)
|
(57)
|
(58)
|
(60)
|
(64)
|
(68)
|
(73)
|
(85)
|
(78)
|
(81)
|
(84)
|
(86)
|
(87)
|
(88)
|
(87)
|
(87)
|
(90)
|
(92)
|
(95)
|
(100)
|
(104)
|
(107)
|
(111)
|
(113)
|
(117)
|
(122)
|
(126)
|
(129)
|
(133)
|
(136)
|
(139)
|
(143)
|
(146)
|
(152)
|
(169)
|
(187)
|
(204)
|
(220)
|
(222)
|
(225)
|
(227)
|
(231)
|
(237)
|
(243)
|
(257)
|
(271)
|
(287)
|
(304)
|
(323)
|
(340)
|
(360)
|
(374)
|
(373)
|
(376)
|
(370)
|
(376)
|
(411)
|
(454)
|
(501)
|
(517)
|
(523)
|
(528)
|
(565)
|
(599)
|
(630)
|
(646)
|
(636)
|
(644)
|
(643)
|
(636)
|
(636)
|
(657)
|
(675)
|
(704)
|
(725)
|
|
| Selling, General & Administrative |
(32)
|
(33)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(38)
|
(40)
|
(41)
|
(43)
|
(46)
|
(47)
|
(47)
|
(47)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(50)
|
(51)
|
(51)
|
(52)
|
(54)
|
(56)
|
(60)
|
(63)
|
(66)
|
(67)
|
(68)
|
(70)
|
(70)
|
(71)
|
(71)
|
(70)
|
(69)
|
(70)
|
(72)
|
(76)
|
(80)
|
(83)
|
(85)
|
(87)
|
(88)
|
(91)
|
(95)
|
(98)
|
(101)
|
(104)
|
(106)
|
(108)
|
(111)
|
(114)
|
(119)
|
(133)
|
(146)
|
(157)
|
(168)
|
(165)
|
(167)
|
(168)
|
(171)
|
(176)
|
(181)
|
(190)
|
(198)
|
(208)
|
(217)
|
(230)
|
(242)
|
(257)
|
(267)
|
(264)
|
(267)
|
(260)
|
(267)
|
(294)
|
(326)
|
(362)
|
(368)
|
(372)
|
(375)
|
(397)
|
(426)
|
(447)
|
(456)
|
(451)
|
(453)
|
(455)
|
(454)
|
(457)
|
(465)
|
(461)
|
(468)
|
(462)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(30)
|
(33)
|
(36)
|
(40)
|
(43)
|
(45)
|
(46)
|
(47)
|
(47)
|
(49)
|
(53)
|
(58)
|
(63)
|
(69)
|
(73)
|
(77)
|
(81)
|
(85)
|
(87)
|
(87)
|
(88)
|
(88)
|
(89)
|
(92)
|
(93)
|
(95)
|
(94)
|
(96)
|
(105)
|
(108)
|
(113)
|
(116)
|
(110)
|
(112)
|
(113)
|
(115)
|
(118)
|
(136)
|
(158)
|
(180)
|
(205)
|
|
| Depreciation & Amortization |
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(28)
|
(37)
|
(45)
|
(54)
|
(56)
|
(57)
|
(63)
|
(65)
|
(70)
|
(73)
|
(76)
|
(74)
|
(70)
|
(65)
|
(61)
|
(56)
|
(56)
|
(56)
|
(58)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
5
+31%
|
7
+43%
|
10
+37%
|
11
+9%
|
12
+9%
|
14
+18%
|
16
+10%
|
17
+11%
|
19
+11%
|
17
-9%
|
17
-2%
|
14
-16%
|
14
-3%
|
13
-4%
|
14
+5%
|
15
+10%
|
18
+16%
|
20
+14%
|
22
+7%
|
22
+1%
|
22
+1%
|
24
+6%
|
27
+14%
|
28
+4%
|
33
+18%
|
37
+12%
|
37
+0%
|
33
-10%
|
43
+29%
|
44
+1%
|
45
+3%
|
43
-4%
|
42
-2%
|
41
-2%
|
42
+1%
|
44
+5%
|
43
-2%
|
43
+1%
|
47
+7%
|
47
N/A
|
49
+6%
|
56
+13%
|
57
+2%
|
61
+8%
|
64
+5%
|
63
-1%
|
67
+6%
|
73
+8%
|
81
+11%
|
90
+11%
|
95
+6%
|
102
+8%
|
108
+6%
|
113
+4%
|
108
-4%
|
109
+1%
|
110
+1%
|
116
+5%
|
138
+19%
|
146
+6%
|
153
+4%
|
160
+5%
|
163
+2%
|
165
+1%
|
165
0%
|
158
-4%
|
153
-3%
|
149
-2%
|
149
0%
|
151
+2%
|
158
+4%
|
156
-1%
|
161
+3%
|
170
+6%
|
173
+2%
|
181
+5%
|
197
+9%
|
207
+5%
|
209
+1%
|
241
+15%
|
246
+2%
|
249
+1%
|
219
-12%
|
192
-12%
|
191
-1%
|
196
+3%
|
225
+15%
|
241
+7%
|
257
+7%
|
276
+7%
|
300
+9%
|
322
+7%
|
339
+5%
|
354
+4%
|
358
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
23
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(11)
|
(23)
|
(20)
|
(21)
|
(25)
|
(28)
|
(31)
|
(31)
|
(28)
|
(24)
|
(18)
|
(13)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(4)
|
(23)
|
(26)
|
(28)
|
(42)
|
(30)
|
(28)
|
(5)
|
11
|
18
|
16
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
4
|
4
|
5
|
4
|
2
|
2
|
(6)
|
(6)
|
2
|
(6)
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
4
|
5
|
9
|
15
|
20
|
26
|
33
|
38
|
|
| Pre-Tax Income |
4
N/A
|
5
+40%
|
7
+47%
|
10
+39%
|
34
+241%
|
35
+3%
|
38
+7%
|
39
+4%
|
18
-55%
|
20
+11%
|
18
-9%
|
17
-2%
|
15
-15%
|
13
-11%
|
14
+6%
|
14
-2%
|
16
+19%
|
19
+15%
|
21
+14%
|
23
+8%
|
23
+2%
|
24
+2%
|
25
+6%
|
29
+13%
|
30
+4%
|
26
-14%
|
30
+15%
|
29
-1%
|
34
+16%
|
43
+27%
|
44
+0%
|
45
+3%
|
43
-4%
|
42
-2%
|
41
-3%
|
40
-2%
|
41
+4%
|
40
-3%
|
41
+1%
|
44
+8%
|
44
0%
|
46
+5%
|
52
+13%
|
54
+3%
|
59
+9%
|
62
+6%
|
62
0%
|
66
+6%
|
71
+9%
|
80
+12%
|
89
+11%
|
95
+6%
|
102
+8%
|
109
+6%
|
114
+5%
|
108
-5%
|
109
+0%
|
109
+0%
|
114
+4%
|
136
+19%
|
145
+7%
|
152
+5%
|
160
+5%
|
164
+2%
|
166
+2%
|
167
+0%
|
161
-3%
|
156
-3%
|
152
-3%
|
150
-1%
|
152
+1%
|
160
+5%
|
160
0%
|
165
+3%
|
174
+6%
|
175
+0%
|
178
+2%
|
163
-9%
|
164
+1%
|
159
-3%
|
172
+8%
|
197
+14%
|
197
+0%
|
188
-5%
|
175
-7%
|
180
+3%
|
187
+4%
|
198
+6%
|
226
+14%
|
249
+10%
|
276
+11%
|
308
+12%
|
337
+9%
|
361
+7%
|
382
+6%
|
390
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(4)
|
(4)
|
(11)
|
(12)
|
(12)
|
(13)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(14)
|
(14)
|
(17)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(17)
|
(17)
|
(17)
|
(20)
|
(21)
|
(23)
|
(24)
|
(24)
|
(27)
|
(29)
|
(32)
|
(35)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(43)
|
(37)
|
(27)
|
(22)
|
(17)
|
(17)
|
(21)
|
(20)
|
(18)
|
(11)
|
(7)
|
(10)
|
(16)
|
(22)
|
(21)
|
(13)
|
7
|
24
|
13
|
20
|
6
|
(7)
|
(3)
|
2
|
(8)
|
(18)
|
(9)
|
(23)
|
(20)
|
(16)
|
(29)
|
(32)
|
(37)
|
(41)
|
(39)
|
(45)
|
(47)
|
(54)
|
(67)
|
(75)
|
|
| Income from Continuing Operations |
2
|
2
|
4
|
6
|
23
|
24
|
25
|
26
|
11
|
12
|
11
|
10
|
9
|
8
|
8
|
8
|
10
|
12
|
13
|
14
|
15
|
15
|
16
|
18
|
18
|
15
|
16
|
15
|
18
|
24
|
26
|
27
|
26
|
25
|
25
|
25
|
26
|
25
|
26
|
28
|
28
|
29
|
32
|
33
|
36
|
38
|
38
|
39
|
42
|
48
|
54
|
59
|
64
|
68
|
72
|
65
|
66
|
72
|
87
|
114
|
128
|
135
|
138
|
144
|
149
|
156
|
154
|
146
|
135
|
128
|
131
|
147
|
167
|
189
|
188
|
195
|
184
|
156
|
161
|
161
|
164
|
179
|
188
|
164
|
155
|
164
|
158
|
166
|
189
|
208
|
237
|
263
|
290
|
307
|
315
|
316
|
|
| Net Income (Common) |
1
N/A
|
2
+64%
|
4
+65%
|
8
+111%
|
25
+209%
|
25
+3%
|
27
+6%
|
26
-2%
|
11
-58%
|
12
+9%
|
11
-10%
|
10
-8%
|
9
-16%
|
8
-12%
|
8
+8%
|
8
+1%
|
10
+18%
|
12
+19%
|
13
+16%
|
14
+8%
|
15
+3%
|
15
N/A
|
16
+5%
|
18
+12%
|
18
+5%
|
15
-20%
|
16
+8%
|
15
-6%
|
18
+19%
|
24
+38%
|
26
+5%
|
27
+6%
|
26
-4%
|
25
-3%
|
25
-3%
|
25
+2%
|
26
+3%
|
25
-2%
|
26
+3%
|
28
+6%
|
28
0%
|
29
+5%
|
32
+11%
|
33
+2%
|
36
+8%
|
38
+5%
|
38
+1%
|
39
+3%
|
42
+8%
|
48
+13%
|
54
+12%
|
59
+9%
|
64
+9%
|
68
+6%
|
72
+5%
|
65
-9%
|
66
+1%
|
72
+9%
|
87
+21%
|
114
+30%
|
128
+13%
|
135
+5%
|
138
+3%
|
170
+23%
|
175
+3%
|
182
+4%
|
182
+0%
|
148
-19%
|
137
-7%
|
130
-5%
|
131
+1%
|
147
+12%
|
167
+14%
|
189
+13%
|
188
-1%
|
195
+4%
|
184
-5%
|
156
-15%
|
161
+3%
|
161
+0%
|
164
+2%
|
179
+9%
|
188
+5%
|
164
-13%
|
155
-6%
|
164
+6%
|
158
-4%
|
166
+5%
|
189
+14%
|
208
+10%
|
237
+14%
|
263
+11%
|
290
+10%
|
307
+6%
|
315
+3%
|
316
+0%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.05
+67%
|
0.08
+60%
|
0.16
+100%
|
0.51
+219%
|
0.56
+10%
|
0.62
+11%
|
0.58
-6%
|
0.24
-59%
|
0.27
+13%
|
0.25
-7%
|
0.23
-8%
|
0.2
-13%
|
0.18
-10%
|
0.19
+6%
|
0.19
N/A
|
0.23
+21%
|
0.27
+17%
|
0.32
+19%
|
0.34
+6%
|
0.36
+6%
|
0.36
N/A
|
0.37
+3%
|
0.42
+14%
|
0.46
+10%
|
0.36
-22%
|
0.4
+11%
|
0.38
-5%
|
0.47
+24%
|
0.65
+38%
|
0.69
+6%
|
0.74
+7%
|
0.7
-5%
|
0.68
-3%
|
0.69
+1%
|
0.71
+3%
|
0.76
+7%
|
0.74
-3%
|
0.78
+5%
|
0.83
+6%
|
0.84
+1%
|
0.89
+6%
|
0.99
+11%
|
1
+1%
|
1.05
+5%
|
1.09
+4%
|
1.08
-1%
|
1.13
+5%
|
1.21
+7%
|
1.37
+13%
|
1.53
+12%
|
1.66
+8%
|
1.81
+9%
|
1.91
+6%
|
1.98
+4%
|
1.77
-11%
|
1.68
-5%
|
1.85
+10%
|
2.23
+21%
|
2.92
+31%
|
3.3
+13%
|
3.46
+5%
|
3.54
+2%
|
4.32
+22%
|
4.38
+1%
|
4.52
+3%
|
4.49
-1%
|
3.67
-18%
|
3.45
-6%
|
3.26
-6%
|
3.25
0%
|
3.65
+12%
|
4.05
+11%
|
4.55
+12%
|
4.5
-1%
|
4.69
+4%
|
4.37
-7%
|
3.7
-15%
|
3.8
+3%
|
3.82
+1%
|
3.89
+2%
|
4.22
+8%
|
4.43
+5%
|
3.87
-13%
|
3.66
-5%
|
3.84
+5%
|
3.71
-3%
|
3.88
+5%
|
4.39
+13%
|
4.8
+9%
|
5.41
+13%
|
6.05
+12%
|
6.59
+9%
|
7
+6%
|
7.19
+3%
|
7.2
+0%
|
|