Townsquare Media Inc
NYSE:TSQ
Balance Sheet
Balance Sheet Decomposition
Townsquare Media Inc
Townsquare Media Inc
Balance Sheet
Townsquare Media Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
22
|
46
|
25
|
33
|
52
|
61
|
61
|
85
|
83
|
51
|
43
|
61
|
33
|
|
| Cash |
22
|
46
|
25
|
33
|
52
|
61
|
61
|
85
|
83
|
51
|
43
|
61
|
33
|
|
| Total Receivables |
40
|
57
|
61
|
60
|
60
|
62
|
63
|
68
|
59
|
58
|
61
|
61
|
61
|
|
| Accounts Receivables |
40
|
57
|
61
|
60
|
60
|
62
|
63
|
68
|
59
|
58
|
61
|
61
|
61
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
8
|
6
|
10
|
11
|
16
|
31
|
9
|
12
|
12
|
16
|
10
|
12
|
|
| Total Current Assets |
65
|
111
|
92
|
103
|
123
|
138
|
154
|
161
|
154
|
120
|
121
|
132
|
105
|
|
| PP&E Net |
78
|
96
|
96
|
134
|
140
|
104
|
110
|
164
|
160
|
150
|
165
|
157
|
159
|
|
| PP&E Gross |
78
|
96
|
96
|
134
|
140
|
104
|
110
|
164
|
160
|
150
|
165
|
157
|
159
|
|
| Accumulated Depreciation |
37
|
51
|
66
|
78
|
81
|
89
|
105
|
129
|
147
|
164
|
179
|
186
|
199
|
|
| Intangible Assets |
363
|
502
|
506
|
518
|
514
|
496
|
428
|
388
|
281
|
278
|
277
|
200
|
162
|
|
| Goodwill |
92
|
217
|
242
|
293
|
293
|
242
|
227
|
158
|
158
|
158
|
161
|
157
|
153
|
|
| Long-Term Investments |
0
|
0
|
1
|
5
|
4
|
8
|
10
|
8
|
12
|
18
|
19
|
4
|
1
|
|
| Other Long-Term Assets |
12
|
13
|
0
|
8
|
7
|
68
|
8
|
1
|
3
|
2
|
2
|
2
|
1
|
|
| Other Assets |
92
|
217
|
242
|
293
|
293
|
242
|
227
|
158
|
158
|
158
|
161
|
157
|
153
|
|
| Total Assets |
610
N/A
|
939
+54%
|
937
0%
|
1 061
+13%
|
1 081
+2%
|
1 056
-2%
|
937
-11%
|
880
-6%
|
769
-13%
|
726
-5%
|
745
+3%
|
652
-12%
|
580
-11%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
5
|
9
|
7
|
10
|
11
|
13
|
13
|
15
|
9
|
6
|
4
|
5
|
4
|
|
| Accrued Liabilities |
24
|
32
|
30
|
32
|
27
|
27
|
37
|
38
|
48
|
60
|
57
|
62
|
62
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
1
|
0
|
7
|
10
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
9
|
15
|
20
|
21
|
24
|
14
|
9
|
9
|
10
|
11
|
9
|
10
|
|
| Total Current Liabilities |
34
|
53
|
53
|
62
|
65
|
73
|
64
|
72
|
66
|
76
|
72
|
76
|
76
|
|
| Long-Term Debt |
366
|
651
|
529
|
589
|
564
|
556
|
555
|
547
|
544
|
542
|
524
|
500
|
466
|
|
| Deferred Income Tax |
0
|
0
|
11
|
35
|
51
|
26
|
54
|
34
|
10
|
20
|
19
|
12
|
13
|
|
| Minority Interest |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
4
|
4
|
3
|
|
| Other Liabilities |
2
|
1
|
1
|
11
|
10
|
20
|
8
|
45
|
48
|
39
|
61
|
55
|
54
|
|
| Total Liabilities |
402
N/A
|
705
+75%
|
594
-16%
|
698
+18%
|
691
-1%
|
676
-2%
|
682
+1%
|
701
+3%
|
671
-4%
|
680
+1%
|
679
0%
|
646
-5%
|
612
-5%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
8
|
1
|
25
|
13
|
112
|
188
|
273
|
257
|
244
|
302
|
328
|
|
| Additional Paid In Capital |
0
|
0
|
352
|
361
|
365
|
367
|
366
|
368
|
370
|
303
|
310
|
311
|
307
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
|
| Other Equity |
208
|
234
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
208
N/A
|
234
+13%
|
344
+47%
|
363
+6%
|
389
+7%
|
380
-2%
|
254
-33%
|
180
-29%
|
97
-46%
|
46
-52%
|
66
+41%
|
6
-90%
|
32
N/A
|
|
| Total Liabilities & Equity |
610
N/A
|
939
+54%
|
937
0%
|
1 061
+13%
|
1 081
+2%
|
1 056
-2%
|
937
-11%
|
880
-6%
|
769
-13%
|
726
-5%
|
745
+3%
|
652
-12%
|
580
-11%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
18
|
22
|
19
|
19
|
19
|
19
|
17
|
17
|
17
|
16
|
|