Tapestry Inc
NYSE:TPR

Watchlist Manager
Tapestry Inc Logo
Tapestry Inc
NYSE:TPR
Watchlist
Price: 147.305 USD -0.65%
Market Cap: $29.8B

Relative Value

The Relative Value of one TPR stock under the Base Case scenario is 61.025 USD. Compared to the current market price of 147.305 USD, Tapestry Inc is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPR Relative Value
Base Case
61.025 USD
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TPR Competitors Multiples
Tapestry Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tapestry Inc
NYSE:TPR
29.8B USD 4 57.2 17.6 19.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
248.2B EUR 3 22.7 10.4 15
FR
Hermes International SCA
PAR:RMS
201.3B EUR 12.6 44.5 25.5 29.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
96.8B EUR 3.4 41.9 15.8 30.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
83.7B CHF 4.2 22.5 19 19
FR
Christian Dior SE
PAR:CDI
86.2B EUR 1.1 19.1 4.1 6.1
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 4.9 77.1 48.3 53.2
FR
Kering SA
PAR:KER
31.8B EUR 2.2 446 11.6 26.2
DE
Adidas AG
XETRA:ADS
25B EUR 1 18.7 8.5 13.3
CN
ANTA Sports Products Ltd
HKEX:2020
223.7B HKD 2.6 13.3 10.7 10.7
P/E Multiple
Earnings Growth PEG
US
Tapestry Inc
NYSE:TPR
Average P/E: 76.3
57.2
107%
0.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.7
12%
1.9
FR
Hermes International SCA
PAR:RMS
44.5
12%
3.7
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
41.9
27%
1.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
17%
1.3
FR
Christian Dior SE
PAR:CDI
19.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
77.1
32%
2.4
FR
Kering SA
PAR:KER
446
188%
2.4
DE
Adidas AG
XETRA:ADS
18.7
27%
0.7
CN
ANTA Sports Products Ltd
HKEX:2020
13.3
1%
13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tapestry Inc
NYSE:TPR
Average EV/EBITDA: 17.2
17.6
13%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.4
4%
2.6
FR
Hermes International SCA
PAR:RMS
25.5
8%
3.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.8
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
19
8%
2.4
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
48.3
27%
1.8
FR
Kering SA
PAR:KER
11.6
11%
1.1
DE
Adidas AG
XETRA:ADS
8.5
17%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tapestry Inc
NYSE:TPR
Average EV/EBIT: 22.2
19.4
13%
1.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15
8%
1.9
FR
Hermes International SCA
PAR:RMS
29.1
9%
3.2
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
30.4
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
19
10%
1.9
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
53.2
29%
1.8
FR
Kering SA
PAR:KER
26.2
23%
1.1
DE
Adidas AG
XETRA:ADS
13.3
20%
0.7
CN
ANTA Sports Products Ltd
HKEX:2020
10.7
10%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett