TriNet Group Inc
NYSE:TNET
Balance Sheet
Balance Sheet Decomposition
TriNet Group Inc
TriNet Group Inc
Balance Sheet
TriNet Group Inc
| Dec-1998 | Dec-1999 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
32
|
64
|
94
|
134
|
166
|
184
|
336
|
228
|
213
|
301
|
612
|
354
|
287
|
360
|
287
|
|
| Cash Equivalents |
1
|
0
|
32
|
64
|
94
|
134
|
166
|
184
|
336
|
228
|
213
|
301
|
612
|
354
|
287
|
360
|
287
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
68
|
57
|
135
|
76
|
65
|
0
|
0
|
|
| Total Receivables |
6
|
8
|
0
|
0
|
0
|
209
|
219
|
298
|
318
|
315
|
294
|
264
|
339
|
394
|
465
|
381
|
284
|
|
| Accounts Receivables |
6
|
8
|
0
|
0
|
0
|
209
|
219
|
298
|
318
|
315
|
294
|
264
|
339
|
394
|
465
|
381
|
284
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
9
|
20
|
204
|
438
|
804
|
1 481
|
1 183
|
1 053
|
1 337
|
1 049
|
1 296
|
1 538
|
1 353
|
1 502
|
1 761
|
2 439
|
2 297
|
|
| Total Current Assets |
16
|
28
|
235
|
502
|
899
|
1 824
|
1 568
|
1 535
|
1 991
|
1 646
|
1 871
|
2 160
|
2 439
|
2 326
|
2 578
|
3 180
|
2 868
|
|
| PP&E Net |
4
|
8
|
17
|
24
|
26
|
32
|
38
|
59
|
70
|
79
|
140
|
130
|
121
|
55
|
41
|
34
|
47
|
|
| PP&E Gross |
4
|
8
|
17
|
24
|
26
|
32
|
0
|
59
|
70
|
79
|
140
|
130
|
121
|
55
|
41
|
34
|
47
|
|
| Accumulated Depreciation |
1
|
2
|
51
|
39
|
48
|
60
|
0
|
84
|
104
|
130
|
160
|
194
|
231
|
53
|
55
|
40
|
29
|
|
| Intangible Assets |
0
|
0
|
12
|
91
|
134
|
82
|
47
|
31
|
26
|
21
|
15
|
18
|
6
|
163
|
172
|
156
|
153
|
|
| Goodwill |
0
|
0
|
12
|
196
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
294
|
294
|
462
|
462
|
461
|
461
|
|
| Note Receivable |
0
|
0
|
37
|
34
|
25
|
32
|
29
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
125
|
138
|
168
|
151
|
143
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
22
|
40
|
62
|
89
|
121
|
149
|
217
|
265
|
308
|
303
|
281
|
286
|
297
|
288
|
268
|
|
| Other Assets |
0
|
0
|
12
|
196
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
294
|
294
|
462
|
462
|
461
|
461
|
|
| Total Assets |
20
N/A
|
36
+81%
|
335
+821%
|
888
+165%
|
1 435
+62%
|
2 348
+64%
|
2 092
-11%
|
2 095
+0%
|
2 593
+24%
|
2 435
-6%
|
2 748
+13%
|
3 043
+11%
|
3 309
+9%
|
3 443
+4%
|
3 693
+7%
|
4 119
+12%
|
3 797
-8%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
1
|
4
|
5
|
7
|
12
|
13
|
23
|
59
|
45
|
31
|
50
|
86
|
98
|
87
|
89
|
86
|
|
| Accrued Liabilities |
9
|
19
|
11
|
16
|
26
|
1 583
|
1 309
|
1 190
|
1 581
|
1 283
|
1 537
|
1 646
|
1 538
|
1 767
|
2 192
|
2 732
|
2 485
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
75
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
10
|
7
|
21
|
33
|
37
|
40
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
7
|
192
|
444
|
793
|
153
|
101
|
130
|
77
|
75
|
53
|
152
|
115
|
123
|
75
|
85
|
66
|
|
| Total Current Liabilities |
15
|
28
|
209
|
475
|
834
|
1 769
|
1 456
|
1 379
|
1 757
|
1 425
|
1 643
|
1 870
|
1 739
|
1 988
|
2 463
|
2 981
|
2 637
|
|
| Long-Term Debt |
0
|
2
|
0
|
292
|
812
|
524
|
461
|
423
|
383
|
391
|
369
|
348
|
495
|
496
|
984
|
908
|
895
|
|
| Deferred Income Tax |
1
|
1
|
0
|
18
|
9
|
0
|
55
|
92
|
68
|
68
|
61
|
22
|
11
|
8
|
13
|
11
|
55
|
|
| Other Liabilities |
0
|
0
|
33
|
46
|
51
|
80
|
113
|
167
|
179
|
176
|
200
|
196
|
183
|
176
|
155
|
150
|
156
|
|
| Total Liabilities |
16
N/A
|
31
+101%
|
242
+677%
|
830
+243%
|
1 705
+105%
|
2 374
+39%
|
2 084
-12%
|
2 061
-1%
|
2 387
+16%
|
2 060
-14%
|
2 273
+10%
|
2 436
+7%
|
2 428
0%
|
2 668
+10%
|
3 615
+35%
|
4 050
+12%
|
3 743
-8%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
6
|
7
|
158
|
168
|
197
|
443
|
494
|
535
|
583
|
641
|
694
|
747
|
808
|
899
|
976
|
1 056
|
1 135
|
|
| Retained Earnings |
1
|
1
|
65
|
111
|
467
|
468
|
486
|
500
|
377
|
266
|
219
|
144
|
74
|
119
|
896
|
984
|
1 081
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
1
|
5
|
2
|
3
|
0
|
|
| Total Equity |
5
N/A
|
5
+15%
|
94
+1 666%
|
57
-39%
|
270
N/A
|
26
+90%
|
8
N/A
|
35
+327%
|
206
+495%
|
375
+82%
|
475
+27%
|
607
+28%
|
881
+45%
|
775
-12%
|
78
-90%
|
69
-12%
|
54
-22%
|
|
| Total Liabilities & Equity |
20
N/A
|
36
+81%
|
335
+821%
|
888
+165%
|
1 435
+62%
|
2 348
+64%
|
2 092
-11%
|
2 095
+0%
|
2 593
+24%
|
2 435
-6%
|
2 748
+13%
|
3 043
+11%
|
3 309
+9%
|
3 443
+4%
|
3 693
+7%
|
4 119
+12%
|
3 797
-8%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
53
|
53
|
53
|
70
|
70
|
69
|
70
|
71
|
69
|
67
|
66
|
61
|
51
|
50
|
47
|
|