Tegna Inc
NYSE:TGNA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tegna Inc
NYSE:TGNA
|
US |
Balance Sheet
Balance Sheet Decomposition
Tegna Inc
Tegna Inc
Balance Sheet
Tegna Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
90
|
67
|
136
|
69
|
94
|
77
|
99
|
99
|
183
|
167
|
175
|
469
|
110
|
129
|
16
|
99
|
136
|
29
|
41
|
57
|
552
|
361
|
693
|
291
|
|
| Cash Equivalents |
90
|
67
|
136
|
69
|
94
|
77
|
99
|
99
|
183
|
167
|
175
|
469
|
110
|
129
|
16
|
99
|
136
|
29
|
41
|
57
|
552
|
361
|
693
|
291
|
|
| Short-Term Investments |
0
|
0
|
0
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
880
|
974
|
1 032
|
1 076
|
1 216
|
1 049
|
905
|
780
|
748
|
710
|
699
|
863
|
592
|
575
|
407
|
439
|
446
|
601
|
565
|
658
|
672
|
634
|
616
|
627
|
|
| Accounts Receivables |
827
|
908
|
954
|
999
|
1 023
|
957
|
847
|
760
|
717
|
693
|
679
|
834
|
537
|
556
|
386
|
407
|
425
|
582
|
551
|
642
|
658
|
624
|
604
|
604
|
|
| Other Receivables |
53
|
66
|
78
|
77
|
193
|
92
|
58
|
20
|
31
|
17
|
20
|
29
|
55
|
19
|
21
|
32
|
21
|
19
|
14
|
16
|
14
|
9
|
12
|
23
|
|
| Inventory |
101
|
116
|
120
|
118
|
121
|
97
|
121
|
64
|
72
|
49
|
56
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
61
|
66
|
103
|
106
|
101
|
119
|
120
|
106
|
136
|
149
|
142
|
542
|
610
|
101
|
369
|
99
|
53
|
77
|
67
|
73
|
80
|
56
|
51
|
63
|
|
| Total Current Assets |
1 133
|
1 223
|
1 392
|
1 462
|
1 532
|
1 343
|
1 246
|
1 049
|
1 139
|
1 076
|
1 073
|
1 923
|
1 313
|
805
|
791
|
637
|
635
|
707
|
673
|
788
|
1 304
|
1 050
|
1 360
|
981
|
|
| PP&E Net |
2 535
|
2 682
|
2 753
|
2 815
|
2 775
|
2 616
|
2 221
|
1 972
|
1 758
|
1 640
|
1 519
|
1 670
|
667
|
458
|
375
|
335
|
375
|
589
|
568
|
554
|
536
|
526
|
508
|
490
|
|
| PP&E Gross |
2 535
|
2 682
|
2 753
|
2 815
|
2 775
|
2 616
|
2 221
|
1 972
|
1 758
|
1 640
|
1 519
|
1 670
|
667
|
458
|
375
|
335
|
375
|
589
|
568
|
554
|
536
|
526
|
508
|
490
|
|
| Accumulated Depreciation |
1 888
|
2 006
|
2 118
|
2 115
|
2 235
|
2 306
|
2 386
|
2 457
|
2 413
|
2 466
|
2 454
|
2 338
|
629
|
526
|
430
|
447
|
483
|
512
|
556
|
587
|
610
|
626
|
650
|
673
|
|
| Intangible Assets |
99
|
109
|
256
|
446
|
837
|
735
|
583
|
566
|
519
|
502
|
500
|
1 477
|
3 178
|
3 065
|
1 295
|
1 273
|
1 526
|
2 562
|
2 504
|
2 441
|
2 382
|
2 329
|
2 310
|
2 274
|
|
| Goodwill |
8 822
|
9 602
|
9 861
|
9 685
|
10 060
|
10 035
|
2 873
|
2 854
|
2 837
|
2 865
|
2 847
|
3 790
|
3 915
|
3 920
|
2 579
|
2 579
|
2 597
|
2 951
|
2 969
|
2 982
|
2 982
|
2 982
|
3 016
|
3 016
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
10
|
6
|
2
|
|
| Long-Term Investments |
1 144
|
1 090
|
1 158
|
1 335
|
1 019
|
1 158
|
413
|
405
|
393
|
325
|
283
|
380
|
249
|
257
|
73
|
56
|
47
|
60
|
52
|
66
|
37
|
36
|
45
|
42
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
461
|
302
|
170
|
209
|
158
|
0
|
1 920
|
1
|
3 429
|
81
|
96
|
85
|
84
|
86
|
75
|
68
|
81
|
69
|
|
| Other Assets |
8 822
|
9 602
|
9 861
|
9 685
|
10 060
|
10 035
|
2 873
|
2 854
|
2 837
|
2 865
|
2 847
|
3 790
|
3 915
|
3 920
|
2 579
|
2 579
|
2 597
|
2 951
|
2 969
|
2 982
|
2 982
|
2 982
|
3 016
|
3 016
|
|
| Total Assets |
13 733
N/A
|
14 706
+7%
|
15 421
+5%
|
15 743
+2%
|
16 224
+3%
|
15 888
-2%
|
7 797
-51%
|
7 148
-8%
|
6 817
-5%
|
6 616
-3%
|
6 380
-4%
|
9 241
+45%
|
11 242
+22%
|
8 506
-24%
|
8 543
+0%
|
4 962
-42%
|
5 277
+6%
|
6 954
+32%
|
6 849
-2%
|
6 918
+1%
|
7 329
+6%
|
7 000
-4%
|
7 327
+5%
|
6 874
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
298
|
323
|
246
|
282
|
252
|
219
|
288
|
217
|
201
|
189
|
212
|
176
|
114
|
125
|
66
|
53
|
83
|
52
|
58
|
73
|
76
|
115
|
87
|
93
|
|
| Accrued Liabilities |
288
|
278
|
367
|
424
|
396
|
407
|
469
|
370
|
395
|
432
|
402
|
499
|
363
|
297
|
169
|
152
|
139
|
171
|
172
|
192
|
174
|
183
|
185
|
198
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
373
|
361
|
393
|
391
|
469
|
335
|
401
|
313
|
297
|
281
|
320
|
326
|
648
|
185
|
384
|
120
|
147
|
138
|
194
|
110
|
141
|
126
|
194
|
139
|
|
| Total Current Liabilities |
959
|
962
|
1 005
|
1 096
|
1 117
|
962
|
1 157
|
900
|
893
|
902
|
935
|
1 007
|
1 133
|
607
|
619
|
325
|
369
|
361
|
424
|
375
|
391
|
423
|
466
|
430
|
|
| Long-Term Debt |
4 547
|
3 835
|
4 608
|
5 438
|
5 210
|
4 098
|
3 817
|
3 062
|
2 352
|
1 760
|
1 432
|
3 707
|
4 488
|
4 169
|
4 043
|
3 007
|
2 944
|
4 179
|
3 553
|
3 232
|
3 069
|
3 073
|
3 076
|
2 531
|
|
| Deferred Income Tax |
679
|
744
|
843
|
863
|
702
|
696
|
0
|
0
|
0
|
0
|
0
|
588
|
682
|
883
|
649
|
382
|
397
|
516
|
530
|
548
|
556
|
578
|
579
|
591
|
|
| Minority Interest |
0
|
92
|
91
|
25
|
24
|
20
|
192
|
222
|
254
|
184
|
200
|
216
|
255
|
289
|
328
|
0
|
0
|
0
|
15
|
16
|
17
|
19
|
20
|
0
|
|
| Other Liabilities |
637
|
650
|
709
|
750
|
788
|
1 094
|
1 575
|
1 361
|
1 153
|
1 442
|
1 463
|
1 029
|
1 429
|
366
|
633
|
252
|
225
|
308
|
268
|
226
|
223
|
202
|
180
|
166
|
|
| Total Liabilities |
6 821
N/A
|
6 283
-8%
|
7 257
+16%
|
8 173
+13%
|
7 842
-4%
|
6 871
-12%
|
6 741
-2%
|
5 545
-18%
|
4 653
-16%
|
4 289
-8%
|
4 029
-6%
|
6 548
+63%
|
7 987
+22%
|
6 314
-21%
|
6 271
-1%
|
3 967
-37%
|
3 936
-1%
|
5 364
+36%
|
4 791
-11%
|
4 398
-8%
|
4 257
-3%
|
4 295
+1%
|
4 322
+1%
|
3 718
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
168
|
|
| Retained Earnings |
8 498
|
9 445
|
10 488
|
11 459
|
12 337
|
13 019
|
6 007
|
6 325
|
6 875
|
7 276
|
7 515
|
7 721
|
8 602
|
7 111
|
7 385
|
6 063
|
6 430
|
6 655
|
7 076
|
7 459
|
7 898
|
8 091
|
8 550
|
3 173
|
|
| Additional Paid In Capital |
280
|
472
|
563
|
620
|
686
|
721
|
743
|
630
|
630
|
618
|
568
|
552
|
546
|
540
|
474
|
382
|
301
|
247
|
113
|
28
|
28
|
28
|
28
|
29
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2 232
|
2 137
|
3 803
|
5 082
|
5 271
|
5 478
|
5 549
|
5 358
|
5 300
|
5 295
|
5 355
|
5 411
|
5 440
|
5 652
|
5 750
|
5 668
|
5 578
|
5 494
|
5 334
|
5 195
|
5 053
|
5 619
|
5 791
|
112
|
|
| Other Equity |
41
|
319
|
591
|
249
|
306
|
431
|
469
|
317
|
365
|
596
|
701
|
494
|
779
|
131
|
162
|
107
|
137
|
143
|
121
|
113
|
126
|
120
|
107
|
102
|
|
| Total Equity |
6 912
N/A
|
8 423
+22%
|
8 164
-3%
|
7 571
-7%
|
8 382
+11%
|
9 017
+8%
|
1 056
-88%
|
1 604
+52%
|
2 164
+35%
|
2 328
+8%
|
2 351
+1%
|
2 693
+15%
|
3 255
+21%
|
2 192
-33%
|
2 271
+4%
|
995
-56%
|
1 341
+35%
|
1 590
+19%
|
2 058
+29%
|
2 520
+22%
|
3 072
+22%
|
2 705
-12%
|
3 005
+11%
|
3 156
+5%
|
|
| Total Liabilities & Equity |
13 733
N/A
|
14 706
+7%
|
15 421
+5%
|
15 743
+2%
|
16 224
+3%
|
15 888
-2%
|
7 797
-51%
|
7 148
-8%
|
6 817
-5%
|
6 616
-3%
|
6 380
-4%
|
9 241
+45%
|
11 242
+22%
|
8 506
-24%
|
8 543
+0%
|
4 962
-42%
|
5 277
+6%
|
6 954
+32%
|
6 849
-2%
|
6 918
+1%
|
7 329
+6%
|
7 000
-4%
|
7 327
+5%
|
6 874
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
268
|
272
|
254
|
238
|
235
|
230
|
228
|
237
|
240
|
237
|
230
|
228
|
227
|
220
|
214
|
215
|
216
|
217
|
220
|
221
|
223
|
180
|
160
|
161
|
|