Teleflex Inc
NYSE:TFX
Balance Sheet
Balance Sheet Decomposition
Teleflex Inc
Teleflex Inc
Balance Sheet
Teleflex Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
45
|
57
|
116
|
240
|
248
|
201
|
107
|
188
|
209
|
584
|
337
|
432
|
303
|
338
|
544
|
334
|
357
|
301
|
376
|
445
|
292
|
223
|
290
|
379
|
|
| Cash Equivalents |
45
|
57
|
116
|
240
|
248
|
201
|
107
|
188
|
209
|
584
|
337
|
432
|
303
|
338
|
544
|
334
|
357
|
301
|
376
|
445
|
292
|
223
|
290
|
379
|
|
| Total Receivables |
402
|
454
|
514
|
421
|
376
|
342
|
312
|
265
|
294
|
286
|
298
|
295
|
274
|
262
|
272
|
346
|
366
|
419
|
395
|
384
|
409
|
443
|
459
|
346
|
|
| Accounts Receivables |
402
|
454
|
514
|
421
|
376
|
342
|
312
|
265
|
294
|
286
|
298
|
295
|
274
|
262
|
272
|
346
|
366
|
419
|
395
|
384
|
409
|
443
|
459
|
346
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
366
|
429
|
431
|
404
|
416
|
419
|
425
|
361
|
339
|
299
|
323
|
334
|
336
|
330
|
316
|
396
|
428
|
477
|
513
|
478
|
579
|
626
|
600
|
404
|
|
| Other Current Assets |
26
|
127
|
146
|
95
|
99
|
47
|
114
|
190
|
80
|
111
|
115
|
140
|
83
|
73
|
52
|
54
|
85
|
110
|
138
|
123
|
132
|
115
|
121
|
810
|
|
| Total Current Assets |
838
|
1 066
|
1 208
|
1 160
|
1 140
|
1 010
|
957
|
1 004
|
921
|
1 280
|
1 073
|
1 201
|
996
|
1 004
|
1 183
|
1 129
|
1 236
|
1 306
|
1 422
|
1 429
|
1 411
|
1 407
|
1 471
|
1 938
|
|
| PP&E Net |
604
|
612
|
584
|
448
|
422
|
431
|
374
|
318
|
288
|
252
|
298
|
326
|
317
|
316
|
303
|
383
|
433
|
544
|
575
|
573
|
578
|
603
|
612
|
590
|
|
| PP&E Gross |
604
|
612
|
584
|
448
|
422
|
431
|
374
|
318
|
288
|
252
|
298
|
326
|
317
|
316
|
303
|
383
|
433
|
544
|
575
|
573
|
578
|
603
|
612
|
590
|
|
| Accumulated Depreciation |
483
|
548
|
614
|
521
|
620
|
353
|
386
|
371
|
378
|
314
|
329
|
354
|
358
|
340
|
361
|
406
|
457
|
484
|
553
|
558
|
557
|
573
|
611
|
470
|
|
| Intangible Assets |
69
|
112
|
272
|
259
|
259
|
1 211
|
1 091
|
972
|
919
|
880
|
1 059
|
1 256
|
1 217
|
1 200
|
1 092
|
2 384
|
2 325
|
2 156
|
2 520
|
2 289
|
2 306
|
2 502
|
2 269
|
1 524
|
|
| Goodwill |
258
|
285
|
524
|
505
|
514
|
1 502
|
1 474
|
1 459
|
1 442
|
1 439
|
1 239
|
1 354
|
1 324
|
1 296
|
1 277
|
2 236
|
2 247
|
2 245
|
2 586
|
2 504
|
2 537
|
2 914
|
2 632
|
2 305
|
|
| Long-Term Investments |
44
|
35
|
24
|
25
|
23
|
27
|
28
|
12
|
5
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
34
|
79
|
6
|
3
|
7
|
2
|
75
|
68
|
72
|
63
|
71
|
68
|
56
|
37
|
50
|
37
|
58
|
50
|
76
|
96
|
106
|
114
|
590
|
|
| Other Assets |
258
|
285
|
524
|
505
|
514
|
1 502
|
1 474
|
1 459
|
1 442
|
1 439
|
1 239
|
1 354
|
1 324
|
1 296
|
1 277
|
2 236
|
2 247
|
2 245
|
2 586
|
2 504
|
2 537
|
2 914
|
2 632
|
2 305
|
|
| Total Assets |
1 813
N/A
|
2 145
+18%
|
2 692
+26%
|
2 403
-11%
|
2 361
-2%
|
4 188
+77%
|
3 927
-6%
|
3 839
-2%
|
3 643
-5%
|
3 924
+8%
|
3 734
-5%
|
4 209
+13%
|
3 923
-7%
|
3 872
-1%
|
3 891
+1%
|
6 182
+59%
|
6 278
+2%
|
6 310
+1%
|
7 153
+13%
|
6 872
-4%
|
6 928
+1%
|
7 533
+9%
|
7 098
-6%
|
6 947
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
142
|
167
|
207
|
207
|
227
|
134
|
140
|
95
|
85
|
67
|
75
|
72
|
64
|
66
|
69
|
92
|
107
|
103
|
103
|
118
|
127
|
132
|
141
|
130
|
|
| Accrued Liabilities |
135
|
151
|
231
|
206
|
190
|
264
|
235
|
191
|
179
|
150
|
149
|
157
|
167
|
156
|
158
|
210
|
208
|
243
|
266
|
312
|
299
|
318
|
317
|
268
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
183
|
226
|
102
|
126
|
31
|
143
|
109
|
4
|
104
|
5
|
5
|
356
|
368
|
417
|
183
|
87
|
87
|
50
|
101
|
110
|
88
|
88
|
100
|
100
|
|
| Other Current Liabilities |
39
|
75
|
33
|
47
|
0
|
112
|
42
|
47
|
54
|
49
|
46
|
50
|
33
|
24
|
17
|
95
|
181
|
167
|
71
|
140
|
69
|
68
|
91
|
264
|
|
| Total Current Liabilities |
499
|
619
|
573
|
585
|
448
|
653
|
526
|
337
|
421
|
271
|
275
|
635
|
633
|
664
|
428
|
484
|
583
|
563
|
540
|
680
|
581
|
607
|
649
|
762
|
|
| Long-Term Debt |
240
|
230
|
686
|
505
|
487
|
1 541
|
1 438
|
1 193
|
813
|
955
|
965
|
930
|
700
|
642
|
850
|
2 163
|
2 072
|
1 859
|
2 378
|
1 740
|
1 624
|
1 728
|
1 556
|
2 541
|
|
| Deferred Income Tax |
163
|
114
|
154
|
51
|
25
|
380
|
325
|
399
|
371
|
421
|
419
|
515
|
399
|
316
|
271
|
604
|
608
|
440
|
485
|
370
|
389
|
456
|
391
|
184
|
|
| Minority Interest |
0
|
63
|
66
|
17
|
42
|
42
|
39
|
5
|
4
|
2
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
57
|
104
|
103
|
169
|
243
|
353
|
325
|
251
|
295
|
293
|
213
|
277
|
239
|
203
|
501
|
475
|
469
|
414
|
327
|
312
|
301
|
223
|
335
|
|
| Total Liabilities |
901
N/A
|
1 082
+20%
|
1 582
+46%
|
1 261
-20%
|
1 172
-7%
|
2 859
+144%
|
2 680
-6%
|
2 259
-16%
|
1 860
-18%
|
1 944
+5%
|
1 955
+1%
|
2 296
+17%
|
2 012
-12%
|
1 863
-7%
|
1 752
-6%
|
3 751
+114%
|
3 738
0%
|
3 331
-11%
|
3 816
+15%
|
3 117
-18%
|
2 906
-7%
|
3 092
+6%
|
2 820
-9%
|
3 822
+36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
39
|
40
|
41
|
41
|
41
|
42
|
42
|
42
|
42
|
43
|
43
|
43
|
43
|
44
|
46
|
47
|
47
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
|
| Retained Earnings |
787
|
865
|
840
|
939
|
1 035
|
1 118
|
1 183
|
1 432
|
1 579
|
1 847
|
1 602
|
1 696
|
1 828
|
2 016
|
2 195
|
2 286
|
2 428
|
2 825
|
3 096
|
3 518
|
3 817
|
4 110
|
4 116
|
3 150
|
|
| Additional Paid In Capital |
112
|
125
|
173
|
205
|
224
|
252
|
268
|
277
|
349
|
381
|
394
|
409
|
422
|
440
|
507
|
592
|
575
|
617
|
652
|
693
|
715
|
750
|
781
|
816
|
|
| Treasury Stock |
0
|
0
|
1
|
50
|
140
|
140
|
139
|
137
|
135
|
131
|
128
|
125
|
122
|
119
|
171
|
229
|
169
|
166
|
163
|
157
|
155
|
152
|
350
|
650
|
|
| Other Equity |
26
|
32
|
58
|
7
|
30
|
57
|
108
|
34
|
52
|
159
|
132
|
111
|
261
|
371
|
437
|
265
|
341
|
344
|
297
|
347
|
404
|
314
|
317
|
239
|
|
| Total Equity |
912
N/A
|
1 062
+16%
|
1 110
+4%
|
1 142
+3%
|
1 189
+4%
|
1 329
+12%
|
1 247
-6%
|
1 580
+27%
|
1 783
+13%
|
1 981
+11%
|
1 779
-10%
|
1 914
+8%
|
1 911
0%
|
2 009
+5%
|
2 139
+6%
|
2 431
+14%
|
2 540
+5%
|
2 979
+17%
|
3 337
+12%
|
3 755
+13%
|
4 022
+7%
|
4 441
+10%
|
4 278
-4%
|
3 125
-27%
|
|
| Total Liabilities & Equity |
1 813
N/A
|
2 145
+18%
|
2 692
+26%
|
2 403
-11%
|
2 361
-2%
|
4 188
+77%
|
3 927
-6%
|
3 839
-2%
|
3 643
-5%
|
3 924
+8%
|
3 734
-5%
|
4 209
+13%
|
3 923
-7%
|
3 872
-1%
|
3 891
+1%
|
6 182
+59%
|
6 278
+2%
|
6 310
+1%
|
7 153
+13%
|
6 872
-4%
|
6 928
+1%
|
7 533
+9%
|
7 098
-6%
|
6 947
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
40
|
40
|
40
|
39
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
42
|
44
|
45
|
46
|
46
|
47
|
47
|
47
|
47
|
46
|
44
|
|