Income Statement

Revenue

+62%

+92%

10Y

Currency: USD

	Sep-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Jan-2010	Apr-2010	Jul-2010	Sep-2010	Jan-2011	Apr-2011	Jul-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Jan-2016	Apr-2016	Jul-2016	Sep-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Jan-2021	Apr-2021	Jul-2021	Sep-2021	Jan-2022	Apr-2022	Jul-2022	Sep-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	4	4	5	6	6	8	8	9	9	8	9	9	13	11	12	14	16	19	20	20	19	0
Revenue	374 N/A	394 +5%	411 +4%	424 +3%	435 +3%	458 +5%	494 +8%	541 +9%	593 +10%	633 +7%	664 +5%	693 +4%	714 +3%	732 +3%	750 +2%	753 +1%	762 +1%	765 +0%	778 +2%	802 +3%	828 +3%	877 +6%	975 +11%	1 086 +11%	1 206 +11%	1 325 +10%	1 444 +9%	1 581 +9%	1 700 +8%	1 778 +5%	1 820 +2%	1 847 +1%	1 924 +4%	2 023 +5%	2 148 +6%	2 270 +6%	2 373 +5%	2 430 +2%	2 459 +1%	2 540 +3%	2 707 +7%	2 822 +4%	3 000 +6%	3 106 +4%	3 171 +2%	3 284 +4%	3 360 +2%	3 470 +3%	3 504 +1%	3 538 +1%	3 598 +2%	3 671 +2%	3 811 +4%	3 956 +4%	4 219 +7%	4 760 +13%	5 223 +10%	5 558 +6%	5 805 +4%	5 306 -9%	5 103 -4%	4 746 -7%	4 497 -5%	4 693 +4%	4 798 +2%	4 885 +2%	5 018 +3%	5 198 +4%	5 429 +4%	5 632 +4%	5 897 +5%	6 243 +6%	6 585 +5%	6 977 +6%	7 304 +5%	7 606 +4%	7 940 +4%	8 157 +3%	8 388 +3%	8 579 +2%	8 831 +3%	9 109 +3%
Gross Profit
Cost of Revenue	(190)	(200)	(206)	(210)	(214)	(222)	(240)	(261)	(284)	(300)	(312)	(322)	(328)	(330)	(333)	(329)	(332)	(336)	(343)	(353)	(355)	(380)	(435)	(486)	(545)	(587)	(628)	(694)	(754)	(791)	(810)	(821)	(864)	(917)	(986)	(1 048)	(1 087)	(1 115)	(1 116)	(1 158)	(1 240)	(1 298)	(1 383)	(1 410)	(1 412)	(1 441)	(1 458)	(1 490)	(1 520)	(1 513)	(1 531)	(1 553)	(1 613)	(1 666)	(1 789)	(2 095)	(2 324)	(2 476)	(2 580)	(2 381)	(2 409)	(2 302)	(2 258)	(2 307)	(2 249)	(2 220)	(2 231)	(2 249)	(2 323)	(2 388)	(2 458)	(2 588)	(2 725)	(2 868)	(2 961)	(3 051)	(3 198)	(3 210)	(3 324)	(3 421)	(3 478)	(3 653)
Gross Profit	184 N/A	194 +5%	205 +6%	215 +4%	221 +3%	236 +7%	254 +8%	279 +10%	309 +11%	333 +8%	352 +6%	371 +5%	386 +4%	402 +4%	417 +4%	424 +2%	429 +1%	428 0%	435 +1%	449 +3%	473 +5%	497 +5%	540 +9%	601 +11%	661 +10%	738 +12%	816 +11%	886 +9%	946 +7%	987 +4%	1 011 +2%	1 026 +2%	1 060 +3%	1 106 +4%	1 162 +5%	1 223 +5%	1 286 +5%	1 316 +2%	1 343 +2%	1 381 +3%	1 467 +6%	1 524 +4%	1 616 +6%	1 696 +5%	1 760 +4%	1 843 +5%	1 903 +3%	1 980 +4%	1 985 +0%	2 025 +2%	2 067 +2%	2 119 +3%	2 198 +4%	2 291 +4%	2 431 +6%	2 665 +10%	2 899 +9%	3 082 +6%	3 225 +5%	2 925 -9%	2 694 -8%	2 444 -9%	2 239 -8%	2 386 +7%	2 549 +7%	2 665 +5%	2 787 +5%	2 949 +6%	3 106 +5%	3 244 +4%	3 439 +6%	3 655 +6%	3 860 +6%	4 109 +6%	4 343 +6%	4 555 +5%	4 742 +4%	4 947 +4%	5 064 +2%	5 158 +2%	5 353 +4%	5 456 +2%
Operating Income
Operating Expenses	(47)	(52)	(54)	(55)	(55)	(53)	(57)	(65)	(75)	(83)	(86)	(87)	(87)	(87)	(90)	(90)	(94)	(99)	(102)	(107)	(110)	(118)	(136)	(153)	(174)	(190)	(212)	(235)	(246)	(257)	(263)	(288)	(292)	(306)	(327)	(322)	(332)	(344)	(339)	(343)	(357)	(373)	(397)	(412)	(434)	(465)	(480)	(504)	(502)	(495)	(497)	(495)	(515)	(528)	(572)	(695)	(804)	(877)	(930)	(876)	(866)	(848)	(816)	(822)	(787)	(781)	(808)	(817)	(873)	(873)	(890)	(919)	(905)	(960)	(1 002)	(1 025)	(1 095)	(1 099)	(1 108)	(1 136)	(1 122)	(1 165)
Selling, General & Administrative	(39)	(44)	(47)	(48)	(48)	(47)	(50)	(55)	(63)	(69)	(72)	(74)	(75)	(75)	(77)	(77)	(80)	(84)	(87)	(91)	(95)	(103)	(113)	(121)	(134)	(142)	(158)	(183)	(202)	(214)	(220)	(247)	(214)	(222)	(236)	(224)	(226)	(283)	(285)	(292)	(255)	(316)	(332)	(342)	(298)	(378)	(390)	(409)	(339)	(414)	(421)	(423)	(368)	(453)	(491)	(596)	(552)	(726)	(756)	(698)	(566)	(690)	(668)	(680)	(544)	(637)	(667)	(679)	(642)	(739)	(754)	(779)	(661)	(819)	(859)	(881)	(827)	(923)	(922)	(937)	(803)	(958)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32)	0	0	0	(42)	0	0	0	(48)	0	0	0	(59)	0	0	0	(74)	0	0	0	(74)	0	0	0	(117)	0	0	0	(131)	0	0	0	(106)	0	0	0	(95)	0	0	0	(105)	0	0	0	(107)	0	0	0	(118)	0
Depreciation & Amortization	(8)	(8)	(7)	(7)	(6)	(6)	(8)	(10)	(12)	(14)	(13)	(13)	(12)	(12)	(13)	(13)	(14)	(15)	(15)	(15)	(15)	(15)	(23)	(32)	(40)	(49)	(46)	(45)	(44)	(42)	(43)	(41)	(46)	(51)	(59)	(66)	(64)	(60)	(54)	(51)	(54)	(58)	(65)	(70)	(77)	(87)	(90)	(95)	(89)	(81)	(76)	(72)	(72)	(75)	(81)	(100)	(135)	(151)	(174)	(178)	(169)	(158)	(148)	(142)	(137)	(144)	(141)	(138)	(136)	(134)	(136)	(140)	(139)	(141)	(143)	(144)	(161)	(176)	(186)	(199)	(201)	(207)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(8)	0	0	0	0	0	(32)	(32)	(32)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	138 N/A	143 +4%	151 +6%	160 +6%	167 +4%	182 +9%	197 +8%	214 +9%	234 +9%	251 +7%	267 +6%	284 +6%	299 +6%	315 +5%	327 +4%	334 +2%	335 +0%	329 -2%	332 +1%	342 +3%	363 +6%	379 +4%	404 +7%	448 +11%	487 +9%	548 +12%	604 +10%	651 +8%	700 +8%	731 +4%	748 +2%	739 -1%	768 +4%	800 +4%	835 +4%	901 +8%	954 +6%	972 +2%	1 004 +3%	1 038 +3%	1 110 +7%	1 150 +4%	1 219 +6%	1 283 +5%	1 325 +3%	1 378 +4%	1 423 +3%	1 476 +4%	1 483 +0%	1 530 +3%	1 569 +3%	1 623 +3%	1 684 +4%	1 762 +5%	1 859 +5%	1 969 +6%	2 095 +6%	2 204 +5%	2 295 +4%	2 049 -11%	1 828 -11%	1 596 -13%	1 423 -11%	1 564 +10%	1 762 +13%	1 884 +7%	1 979 +5%	2 132 +8%	2 233 +5%	2 371 +6%	2 549 +8%	2 736 +7%	2 955 +8%	3 149 +7%	3 341 +6%	3 530 +6%	3 647 +3%	3 848 +6%	3 956 +3%	4 022 +2%	4 231 +5%	4 291 +1%
Pre-Tax Income
Interest Income Expense	(80)	(81)	(80)	(80)	(77)	(75)	(78)	(84)	(92)	(98)	(100)	(96)	(93)	(90)	(88)	(87)	(84)	(91)	(98)	(105)	(112)	(116)	(142)	(164)	(185)	(202)	(200)	(205)	(212)	(226)	(238)	(245)	(271)	(289)	(307)	(332)	(348)	(366)	(383)	(403)	(419)	(432)	(443)	(457)	(484)	(518)	(554)	(586)	(603)	(618)	(631)	(646)	(663)	(674)	(714)	(788)	(860)	(935)	(986)	(1 007)	(1 029)	(1 048)	(1 064)	(1 065)	(1 059)	(1 056)	(1 054)	(1 060)	(1 076)	(1 098)	(1 127)	(1 149)	(1 164)	(1 178)	(1 209)	(1 234)	(1 286)	(1 363)	(1 415)	(1 496)	(1 572)	(1 670)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(3)	(34)	(34)	(49)	(43)	(24)	(157)	(158)	(146)	(140)	(37)	(55)	(59)	(72)	(67)	(73)	(117)	(111)	(92)	(40)	(23)	(17)	(25)	(35)	(44)	(80)	(201)	(172)	(187)	(157)	(49)	(105)	(96)	(142)	(66)	(39)	(23)	32	(21)	(12)	(22)	(30)	(68)	(88)	(80)	(123)	(159)	(174)	(187)	(143)	(81)	(77)	(69)
Total Other Income	0	0	0	(48)	(49)	(49)	(49)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	(71)	(72)	(72)	(72)	(2)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(0)	0	0	1	(1)	1	1	11	46	48	76	70	51	49	27	1	(18)	(17)	(21)	9	13	13	17	22	28	47	50	36	47	30
Pre-Tax Income	57 N/A	62 +8%	71 +15%	32 -55%	41 +31%	59 +42%	70 +19%	129 +84%	142 +10%	152 +7%	167 +9%	188 +13%	207 +10%	225 +9%	239 +6%	247 +3%	251 +2%	238 -5%	235 -1%	238 +1%	251 +6%	192 -23%	190 -1%	212 +12%	229 +8%	337 +47%	404 +20%	445 +10%	488 +10%	502 +3%	476 -5%	460 -3%	448 -3%	468 +4%	505 +8%	411 -18%	449 +9%	460 +3%	481 +4%	599 +25%	637 +6%	659 +4%	703 +7%	759 +8%	768 +1%	743 -3%	757 +2%	798 +5%	837 +5%	889 +6%	922 +4%	952 +3%	986 +4%	1 044 +6%	1 064 +2%	982 -8%	1 063 +8%	1 084 +2%	1 153 +6%	1 004 -13%	740 -26%	500 -32%	293 -41%	503 +72%	715 +42%	854 +19%	984 +15%	1 052 +7%	1 127 +7%	1 234 +9%	1 371 +11%	1 528 +11%	1 716 +12%	1 904 +11%	2 026 +6%	2 159 +7%	2 215 +3%	2 345 +6%	2 448 +4%	2 481 +1%	2 629 +6%	2 582 -2%
Net Income
Tax Provision	(23)	(24)	(28)	(12)	(16)	(23)	(27)	(50)	(53)	(57)	(61)	(68)	(73)	(79)	(86)	(88)	(88)	(84)	(83)	(83)	(87)	(66)	(66)	(73)	(77)	(112)	(135)	(144)	(163)	(168)	(156)	(154)	(146)	(154)	(168)	(135)	(142)	(144)	(144)	(179)	(190)	(178)	(191)	(185)	(182)	(130)	(130)	(162)	(209)	(215)	(201)	(183)	(170)	(198)	(217)	(224)	(222)	(221)	(171)	(155)	(87)	(31)	(42)	70	(34)	(61)	(97)	(243)	(261)	(302)	(334)	(378)	(417)	(452)	(474)	(498)	(500)	(520)	(548)	(549)	(555)	(556)
Income from Continuing Operations	35	37	43	20	25	36	44	79	89	95	106	120	133	146	154	159	163	154	152	154	163	126	124	139	152	224	269	301	325	334	320	307	303	315	337	277	307	316	337	420	447	481	512	573	586	613	627	636	629	675	721	769	815	846	847	758	841	862	983	850	653	469	251	573	681	793	887	809	866	932	1 037	1 150	1 299	1 452	1 552	1 661	1 715	1 825	1 900	1 932	2 074	2 026
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	(2)	(1)	0	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(1)	(1)	(1)	0	(1)	0	(1)	0	1	0	0	0
Net Income (Common)	35 N/A	37 +8%	43 +15%	20 -53%	25 +26%	36 +45%	44 +20%	79 +81%	89 +12%	95 +7%	106 +11%	120 +13%	133 +11%	146 +9%	154 +6%	159 +4%	163 +2%	124 -24%	121 -2%	124 +2%	133 +7%	123 -8%	140 +15%	153 +9%	169 +11%	241 +43%	267 +11%	301 +13%	322 +7%	296 -8%	282 -5%	231 -18%	132 -43%	177 +35%	194 +10%	61 -69%	180 +195%	190 +6%	216 +14%	410 +90%	444 +8%	478 +8%	509 +6%	570 +12%	583 +2%	517 -11%	531 +3%	540 +2%	438 -19%	673 +54%	714 +6%	762 +7%	901 +18%	814 -10%	820 +1%	748 -9%	779 +4%	727 -7%	843 +16%	692 -18%	514 -26%	372 -28%	157 -58%	480 +206%	607 +26%	747 +23%	842 +13%	763 -9%	780 +2%	853 +9%	958 +12%	1 071 +12%	1 260 +18%	1 351 +7%	1 450 +7%	1 560 +8%	1 481 -5%	1 644 +11%	1 720 +5%	1 751 +2%	1 866 +7%	1 808 -3%
EPS (Diluted)	0.75 N/A	0.79 +5%	0.9 +14%	0.44 -51%	0.53 +20%	0.75 +42%	0.9 +20%	1.62 +80%	1.83 +13%	1.84 +1%	2.03 +10%	2.29 +13%	2.65 +16%	2.88 +9%	3.06 +6%	3.16 +3%	3.23 +2%	2.34 -28%	2.29 -2%	2.35 +3%	2.52 +7%	2.29 -9%	2.63 +15%	2.86 +9%	3.17 +11%	4.47 +41%	4.96 +11%	5.58 +13%	5.97 +7%	5.43 -9%	5.18 -5%	4.22 -19%	2.39 -43%	3.11 +30%	3.4 +9%	1.07 -69%	3.16 +195%	3.37 +7%	3.84 +14%	7.25 +89%	7.84 +8%	8.41 +7%	9.06 +8%	10.21 +13%	10.39 +2%	9.15 -12%	9.51 +4%	9.83 +3%	7.88 -20%	12.11 +54%	12.84 +6%	13.71 +7%	16.2 +18%	14.46 -11%	14.57 +1%	13.28 -9%	13.84 +4%	12.65 -9%	14.68 +16%	12.79 -13%	8.97 -30%	6.8 -24%	2.68 -61%	8.21 +206%	10.39 +27%	12.61 +21%	14.29 +13%	13.15 -8%	13.4 +2%	14.93 +11%	16.77 +12%	18.72 +12%	22.03 +18%	23.41 +6%	25.08 +7%	26.94 +7%	25.62 -5%	28.19 +10%	29.6 +5%	30.14 +2%	32.06 +6%	31.06 -3%

Income Statement Balance Sheet Cash Flow Statement

TransDigm Group Inc
NYSE:TDG

Income Statement

Earnings Waterfall
TransDigm Group Inc

Income Statement
TransDigm Group Inc

See Also

Company

Help

Tools

Stocks

TransDigm Group Inc NYSE:TDG

Income Statement

Earnings Waterfall TransDigm Group Inc

Income Statement TransDigm Group Inc

See Also

Company

Help

Tools

Stocks

TransDigm Group Inc
NYSE:TDG

Earnings Waterfall
TransDigm Group Inc

Income Statement
TransDigm Group Inc