Income Statement

Revenue

-22%

+65%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	30	30	31	32	33	36	35	39	40	41	46	48	53	56	58	60	61	63	64	65	65	65	65	66	66	65	65	64	63	63	63	63	64	64	65	65	66	66	66	68	69	71	71	71	73	75	75	77	75	75	76	77	85	94	102	111	112	113	120	122	127	131	130	132	131	131	133	134	137	138	137	138	136	134	132	133	140	147	155	163	168	186	209	234	265	289	311	0	255	264	267	0	260	228	182	0
Revenue	155 N/A	156 +0%	159 +2%	160 +1%	167 +4%	177 +6%	184 +4%	194 +5%	194 +0%	194 N/A	194 +0%	203 +5%	207 +2%	210 +1%	215 +3%	212 -1%	214 +1%	221 +3%	222 +1%	228 +2%	233 +2%	233 0%	236 +1%	235 0%	239 +2%	247 +3%	251 +2%	254 +1%	255 +0%	253 -1%	255 +1%	259 +2%	259 0%	262 +1%	264 +0%	266 +1%	268 +1%	270 +1%	280 +4%	289 +3%	303 +5%	317 +5%	325 +3%	339 +4%	359 +6%	377 +5%	401 +6%	423 +5%	425 +1%	444 +4%	467 +5%	484 +4%	526 +9%	574 +9%	629 +10%	675 +7%	694 +3%	719 +4%	783 +9%	834 +6%	894 +7%	941 +5%	959 +2%	983 +2%	1 006 +2%	1 040 +3%	1 095 +5%	1 127 +3%	1 156 +3%	1 197 +4%	1 236 +3%	1 264 +2%	1 287 +2%	1 278 -1%	1 316 +3%	1 398 +6%	1 530 +9%	1 831 +20%	2 115 +16%	2 273 +7%	2 379 +5%	2 590 +9%	2 838 +10%	2 970 +5%	3 072 +3%	3 122 +2%	3 172 +2%	2 284 -28%	3 245 +42%	3 245 +0%	3 202 -1%	2 261 -29%	3 020 +34%	2 780 -8%	2 537 -9%	2 306 -9%
Gross Profit
Cost of Revenue	(43)	(43)	(45)	(44)	(53)	(60)	(67)	(67)	(77)	(80)	(82)	(73)	(72)	(72)	(73)	(83)	(83)	(86)	(87)	(91)	(95)	(95)	(98)	(96)	(99)	(102)	(103)	(105)	(106)	(106)	(106)	(108)	(108)	(109)	(109)	(109)	(109)	(109)	(114)	(118)	(123)	(130)	(135)	(141)	(148)	(155)	(165)	(178)	(175)	(184)	(194)	(202)	(216)	(232)	(251)	(272)	(282)	(292)	(323)	(346)	(368)	(393)	(400)	(406)	(419)	(435)	(462)	(477)	(488)	(505)	(519)	(531)	(540)	(532)	(547)	(597)	(684)	(848)	(1 000)	(1 091)	(1 151)	(1 286)	(1 417)	(1 516)	(1 593)	(1 630)	(1 657)	(1 066)	(1 688)	(1 688)	(1 690)	(1 070)	(1 562)	(1 398)	(1 222)	(1 077)
Gross Profit	113 N/A	113 0%	114 +1%	116 +2%	115 -1%	117 +2%	117 +0%	127 +8%	113 -11%	110 -2%	108 -2%	130 +21%	129 -1%	132 +3%	137 +3%	129 -5%	131 +2%	135 +3%	136 +1%	137 +1%	139 +1%	138 -1%	138 +0%	139 +1%	141 +1%	145 +3%	147 +2%	149 +1%	148 0%	147 -1%	149 +1%	152 +2%	151 0%	153 +1%	154 +1%	157 +2%	159 +1%	160 +1%	166 +4%	170 +3%	180 +5%	187 +4%	190 +2%	198 +4%	211 +7%	222 +5%	236 +7%	245 +4%	250 +2%	260 +4%	273 +5%	283 +3%	310 +10%	342 +10%	378 +11%	403 +7%	413 +2%	428 +4%	460 +8%	488 +6%	525 +8%	548 +4%	559 +2%	576 +3%	587 +2%	605 +3%	633 +5%	650 +3%	668 +3%	692 +4%	718 +4%	734 +2%	747 +2%	746 0%	769 +3%	802 +4%	846 +5%	982 +16%	1 114 +13%	1 182 +6%	1 228 +4%	1 304 +6%	1 420 +9%	1 454 +2%	1 479 +2%	1 491 +1%	1 515 +2%	1 219 -20%	1 557 +28%	1 557 +0%	1 512 -3%	1 191 -21%	1 458 +22%	1 382 -5%	1 315 -5%	1 229 -7%
Operating Income
Operating Expenses	(39)	(40)	(42)	(46)	(45)	(47)	(49)	(61)	(51)	(51)	(51)	(72)	(71)	(78)	(84)	(75)	(79)	(81)	(82)	(84)	(84)	(84)	(84)	(83)	(84)	(86)	(86)	(88)	(97)	(97)	(88)	(93)	(90)	(92)	(93)	(94)	(95)	(95)	(99)	(101)	(106)	(110)	(113)	(118)	(126)	(133)	(140)	(146)	(150)	(157)	(159)	(176)	(195)	(209)	(229)	(233)	(240)	(253)	(275)	(296)	(315)	(331)	(335)	(359)	(364)	(371)	(382)	(385)	(397)	(408)	(416)	(438)	(450)	(463)	(479)	(506)	(555)	(611)	(667)	(722)	(762)	(802)	(849)	(865)	(884)	(898)	(908)	(708)	(964)	(976)	(991)	(757)	(920)	(869)	(804)	(745)
Selling, General & Administrative	(5)	(5)	(5)	(8)	(5)	(6)	(6)	(17)	(6)	(6)	(6)	(21)	(24)	(28)	(32)	(21)	(22)	(23)	(23)	(23)	(22)	(21)	(22)	(21)	(21)	(22)	(22)	(23)	(23)	(24)	(24)	(25)	(25)	(25)	(25)	(25)	(26)	(25)	(27)	(27)	(29)	(29)	(29)	(28)	(31)	(33)	(34)	(36)	(37)	(39)	(40)	(43)	(46)	(49)	(54)	(55)	(58)	(63)	(68)	(74)	(79)	(82)	(84)	(97)	(99)	(101)	(103)	(98)	(100)	(102)	(105)	(110)	(115)	(117)	(121)	(129)	(138)	(155)	(172)	(199)	(216)	(231)	(254)	(260)	(269)	(270)	(269)	(214)	(294)	(298)	(303)	(231)	(281)	(275)	(257)	(237)
Depreciation & Amortization	(35)	(35)	(37)	(38)	(40)	(41)	(43)	(44)	(45)	(45)	(45)	(45)	(47)	(50)	(52)	(54)	(56)	(58)	(59)	(60)	(61)	(62)	(62)	(62)	(63)	(64)	(64)	(64)	(65)	(64)	(64)	(67)	(66)	(66)	(68)	(69)	(69)	(70)	(72)	(74)	(77)	(80)	(84)	(90)	(95)	(100)	(107)	(110)	(114)	(118)	(119)	(134)	(149)	(160)	(175)	(178)	(182)	(190)	(207)	(222)	(236)	(249)	(252)	(262)	(265)	(270)	(278)	(287)	(298)	(306)	(311)	(328)	(335)	(346)	(358)	(377)	(417)	(456)	(494)	(523)	(547)	(571)	(595)	(605)	(614)	(628)	(640)	(494)	(670)	(678)	(688)	(491)	(639)	(594)	(548)	(508)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	(9)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(36)	0	0	0	0
Operating Income	74 N/A	73 -1%	73 N/A	71 -3%	70 -1%	70 0%	68 -2%	66 -3%	66 -1%	63 -4%	61 -3%	59 -4%	63 +7%	61 -4%	58 -4%	54 -7%	53 -3%	54 +2%	54 -1%	54 +0%	55 +2%	54 -1%	54 0%	56 +4%	57 +2%	59 +4%	61 +3%	62 +1%	51 -17%	50 -3%	61 +22%	59 -3%	61 +3%	61 +1%	62 +0%	64 +3%	64 +1%	65 +1%	67 +3%	69 +3%	74 +7%	77 +5%	78 +1%	80 +3%	85 +6%	89 +5%	96 +8%	99 +3%	100 +1%	103 +3%	114 +10%	106 -7%	116 +9%	133 +15%	149 +12%	170 +14%	173 +2%	175 +1%	185 +6%	192 +4%	210 +9%	217 +3%	223 +3%	217 -3%	224 +3%	234 +5%	251 +8%	265 +5%	271 +2%	285 +5%	302 +6%	295 -2%	297 +1%	283 -5%	290 +3%	296 +2%	291 -2%	371 +28%	448 +21%	459 +3%	466 +1%	502 +8%	571 +14%	589 +3%	596 +1%	593 0%	607 +2%	511 -16%	593 +16%	581 -2%	520 -10%	434 -17%	538 +24%	513 -5%	511 0%	485 -5%
Pre-Tax Income
Interest Income Expense	(31)	(32)	(35)	(49)	(50)	(52)	(49)	(38)	(39)	(40)	(45)	(48)	(53)	(56)	(61)	(61)	(62)	(63)	(63)	(82)	(82)	(82)	(82)	(74)	(79)	(86)	(88)	(81)	(75)	(68)	(67)	(63)	(66)	(66)	(66)	(65)	(66)	(66)	(67)	(68)	(69)	(71)	(71)	(71)	(73)	(75)	(75)	(77)	(75)	(75)	(76)	(77)	(85)	(94)	(102)	(111)	(112)	(113)	(120)	(122)	(127)	(131)	(130)	(132)	(131)	(131)	(134)	(134)	(137)	(137)	(136)	(138)	(155)	(142)	(136)	(127)	(114)	(132)	(152)	(167)	(175)	(183)	(184)	(231)	(268)	(298)	(341)	(456)	(333)	(348)	(348)	(370)	(396)	(324)	(297)	(197)
Non-Reccuring Items	0	0	0	0	0	0	0	(5)	(5)	(62)	(63)	(52)	(57)	0	1	0	0	(0)	0	(1)	0	0	0	0	0	0	0	(9)	0	0	(10)	(1)	(1)	(1)	0	0	(0)	(1)	(2)	(3)	(3)	(3)	(3)	(4)	(5)	(6)	(6)	(4)	(4)	(4)	(6)	(15)	(23)	(27)	(25)	(21)	(14)	(30)	(33)	(33)	(33)	(15)	(13)	(5)	(2)	(2)	0	(5)	(7)	(1)	(1)	18	(14)	5	7	(22)	12	9	20	24	(14)	(81)	(112)	(83)	(70)	(23)	1	(375)	(408)	(422)	(429)	(273)	(277)	(505)	(652)	(372)
Gain/Loss on Disposition of Assets	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	15	18	26	26	30	125	117	117	98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	0	0	108	108	122	121	13	12	(3)	(3)	(3)	11	18	21	201	203	196	193	13	5
Total Other Income	0	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(5)	(4)	(9)	1	(1)	(3)	2	(7)	(5)	(3)	(9)	2	(4)	(3)	(1)	(8)	(2)	(4)	(16)	(14)	(12)	(11)	(11)	(20)	(24)	(25)	(17)	(7)	(100)	(101)	(100)	(7)	1	8	9	14
Pre-Tax Income	39 N/A	37 -6%	34 -8%	22 -36%	20 -7%	18 -11%	19 +4%	23 +25%	22 -8%	(39) N/A	(46) -19%	(42) +9%	(47) -13%	4 N/A	(2) N/A	(6) -288%	(9) -45%	(9) -3%	(10) -2%	(29) -200%	(27) +5%	(28) -2%	(28) N/A	(17) +38%	(22) -26%	(27) -25%	(27) N/A	(28) -4%	(23) +17%	(18) +24%	(16) +10%	(5) +71%	(6) -22%	(5) +4%	(4) +22%	(2) +55%	(2) N/A	(2) -5%	(1) +55%	(3) -178%	1 N/A	4 +300%	3 -14%	4 +39%	7 +51%	9 +35%	15 +70%	18 +21%	21 +15%	25 +21%	46 +83%	32 -30%	34 +6%	38 +11%	51 +35%	164 +221%	164 0%	148 -10%	131 -11%	31 -76%	45 +42%	66 +48%	72 +9%	82 +13%	90 +10%	98 +9%	120 +23%	120 -1%	123 +3%	143 +17%	157 +9%	177 +13%	125 -29%	143 +15%	166 +16%	145 -13%	187 +29%	245 +31%	408 +67%	411 +1%	387 -6%	349 -10%	277 -21%	267 -4%	232 -13%	244 +5%	246 +1%	(317) N/A	(231) +27%	(270) -17%	(156) +42%	(13) +92%	63 N/A	(116) N/A	(417) -261%	(65) +84%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(0)	0	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(2)	(0)	0	1	1	0	0	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	1	1	2	0	(2)	(1)	(3)	(5)	(7)	(6)	(4)	2	3	9	11	7	18	36	35	63	53	49
Income from Continuing Operations	39	37	34	22	20	18	19	23	22	(39)	(46)	(42)	(47)	4	(2)	(6)	(9)	(9)	(10)	(29)	(27)	(28)	(28)	(18)	(22)	(28)	(27)	(29)	(24)	(18)	(17)	(5)	(6)	(6)	(5)	(2)	(3)	(2)	(1)	(3)	1	3	3	4	6	9	15	18	21	25	46	32	34	38	51	163	163	147	130	31	45	67	73	82	90	97	120	119	123	143	156	176	124	142	167	146	188	245	406	410	384	344	270	261	228	245	249	(307)	(219)	(262)	(138)	23	98	(53)	(364)	(16)
Income to Minority Interest	(13)	(12)	(12)	(10)	(10)	(9)	(10)	(10)	(8)	(1)	1	1	3	(2)	(1)	(0)	0	0	0	3	3	3	3	2	3	3	2	(1)	(1)	(2)	(1)	1	1	1	1	1	1	0	0	1	0	0	0	0	0	1	0	(1)	(1)	(2)	(4)	(2)	(1)	(2)	(2)	(10)	(10)	(9)	(7)	(0)	(1)	(3)	(4)	(5)	(6)	(7)	(9)	(8)	(7)	(8)	(9)	(10)	(8)	(8)	(10)	(9)	(10)	(14)	(23)	(22)	(19)	(16)	(13)	(11)	(8)	(8)	(10)	8	4	6	6	(5)	(5)	(55)	(41)	(56)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	(2)	(2)	(1)	0	2	2	2	3	4	4	4	4	2	2	2	2	2	2	1	1	8	8	8	0	0	1	1	0	0	0	0	(0)	(0)	0	1	1	2	2	1	1	1	2	2	3	4	3	4	4	4	5	3	2	0	(0)	16	18	21	22	10	11	12	14	16
Net Income (Common)	31 N/A	30 -4%	28 -7%	14 -51%	12 -13%	9 -21%	10 +6%	24 +139%	23 -3%	(30) N/A	(35) -20%	(41) -15%	(45) -12%	2 N/A	(3) N/A	(6) -120%	(7) -29%	(8) -13%	(8) -3%	(25) -205%	(24) +4%	(25) -2%	(25) -2%	(17) +34%	(20) -20%	(25) -26%	(26) -4%	(29) -11%	(31) -4%	(25) +17%	(22) +14%	(6) +72%	(6) +3%	(6) -2%	(5) +10%	(3) +46%	(2) +38%	(0) +83%	1 N/A	(1) N/A	2 N/A	5 +137%	4 -7%	5 +19%	5 +6%	5 -13%	9 +96%	11 +18%	13 +19%	17 +31%	36 +115%	22 -37%	21 -4%	29 +35%	35 +21%	137 +293%	138 +1%	118 -15%	108 -8%	17 -84%	31 +76%	51 +66%	56 +10%	65 +16%	74 +14%	82 +11%	104 +27%	106 +2%	110 +4%	130 +18%	141 +8%	160 +14%	110 -32%	128 +17%	153 +19%	132 -14%	173 +31%	224 +30%	375 +67%	380 +1%	356 -6%	319 -10%	250 -22%	242 -3%	211 -13%	227 +7%	228 +0%	(213) N/A	(211) +1%	(248) -18%	(123) +51%	89 N/A	74 -17%	1 295 +1 660%	1 015 -22%	1 361 +34%
EPS (Diluted)	1.76 N/A	1.66 -6%	1.53 -8%	0.76 -50%	0.65 -14%	0.52 -20%	0.52 N/A	1.29 +148%	1.22 -5%	-1.53 N/A	-1.93 -26%	-2.22 -15%	-2.51 -13%	0.1 N/A	-0.14 N/A	-0.31 -121%	-0.4 -29%	-0.47 -17%	-0.48 -2%	-1.43 -198%	-1.33 +7%	-1.38 -4%	-1.4 -1%	-0.92 +34%	-1.08 -17%	-1.37 -27%	-1.43 -4%	-1.61 -13%	-1.47 +9%	-1.37 +7%	-1.18 +14%	-0.33 +72%	-0.31 +6%	-0.33 -6%	-0.28 +15%	-0.15 +46%	-0.07 +53%	-0.03 +57%	0.02 N/A	-0.05 N/A	0.07 N/A	0.15 +114%	0.15 N/A	0.18 +20%	0.18 N/A	0.13 -28%	0.25 +92%	0.31 +24%	0.31 N/A	0.42 +35%	0.87 +107%	0.54 -38%	0.4 -26%	0.54 +35%	0.64 +19%	2.56 +300%	2.38 -7%	1.82 -24%	1.56 -14%	0.26 -83%	0.42 +62%	0.67 +60%	0.71 +6%	0.85 +20%	0.94 +11%	1.03 +10%	1.28 +24%	1.29 +1%	1.27 -2%	1.48 +17%	1.55 +5%	1.8 +16%	1.18 -34%	1.33 +13%	1.58 +19%	1.35 -15%	1.59 +18%	2 +26%	3.17 +59%	3.3 +4%	3.07 -7%	2.66 -13%	2.03 -24%	1.97 -3%	1.71 -13%	1.85 +8%	1.85 N/A	-1.72 N/A	-1.71 +1%	-2.01 -18%	-1.01 +50%	0.69 N/A	0.58 -16%	10.24 +1 666%	8.19 -20%	10.89 +33%

Income Statement Balance Sheet Cash Flow Statement

Sun Communities Inc
NYSE:SUI

Income Statement

Earnings Waterfall
Sun Communities Inc

Income Statement
Sun Communities Inc

See Also

Company

Help

Tools

Stocks

Sun Communities Inc NYSE:SUI

Income Statement

Earnings Waterfall Sun Communities Inc

Income Statement Sun Communities Inc

See Also

Company

Help

Tools

Stocks

Sun Communities Inc
NYSE:SUI

Earnings Waterfall
Sun Communities Inc

Income Statement
Sun Communities Inc