Stewart Information Services Corp
NYSE:STC
Income Statement
Income Statement
Stewart Information Services Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
5
|
9
|
13
|
17
|
18
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
0
|
|
| Gross Premiums Earned |
1 354
|
1 445
|
1 580
|
1 754
|
1 850
|
2 000
|
2 155
|
2 217
|
2 239
|
2 246
|
2 150
|
2 151
|
2 197
|
2 278
|
2 381
|
2 397
|
2 422
|
2 416
|
2 417
|
2 432
|
2 421
|
2 349
|
2 203
|
2 054
|
1 922
|
1 784
|
1 693
|
1 554
|
1 485
|
1 482
|
1 543
|
1 679
|
1 706
|
1 712
|
1 680
|
1 632
|
1 651
|
1 625
|
1 616
|
1 617
|
1 635
|
1 712
|
1 811
|
1 889
|
1 932
|
1 966
|
1 984
|
1 914
|
1 880
|
1 810
|
1 780
|
1 847
|
1 902
|
1 986
|
2 036
|
2 018
|
2 007
|
1 964
|
1 957
|
1 988
|
1 994
|
1 991
|
1 944
|
1 935
|
1 931
|
1 935
|
1 936
|
1 888
|
1 844
|
1 825
|
1 834
|
1 878
|
1 933
|
1 973
|
2 056
|
2 272
|
2 507
|
2 802
|
3 042
|
3 265
|
3 428
|
3 476
|
3 364
|
3 048
|
2 723
|
2 412
|
2 284
|
2 212
|
2 227
|
2 277
|
2 337
|
2 422
|
2 484
|
2 601
|
2 728
|
2 858
|
|
| Revenue |
1 374
N/A
|
1 465
+7%
|
1 599
+9%
|
1 778
+11%
|
1 873
+5%
|
2 024
+8%
|
2 180
+8%
|
2 239
+3%
|
2 263
+1%
|
2 270
+0%
|
2 175
-4%
|
2 176
+0%
|
2 223
+2%
|
2 308
+4%
|
2 414
+5%
|
2 431
+1%
|
2 459
+1%
|
2 453
0%
|
2 455
+0%
|
2 472
+1%
|
2 464
0%
|
2 392
-3%
|
2 253
-6%
|
2 107
-6%
|
1 969
-7%
|
1 824
-7%
|
1 719
-6%
|
1 555
-10%
|
1 475
-5%
|
1 477
+0%
|
1 540
+4%
|
1 707
+11%
|
1 745
+2%
|
1 756
+1%
|
1 726
-2%
|
1 672
-3%
|
1 688
+1%
|
1 651
-2%
|
1 639
-1%
|
1 635
0%
|
1 654
+1%
|
1 732
+5%
|
1 835
+6%
|
1 910
+4%
|
1 949
+2%
|
1 983
+2%
|
1 999
+1%
|
1 928
-4%
|
1 898
-2%
|
1 827
-4%
|
1 799
-2%
|
1 871
+4%
|
1 926
+3%
|
2 011
+4%
|
2 059
+2%
|
2 034
-1%
|
2 022
-1%
|
1 980
-2%
|
1 977
0%
|
2 007
+1%
|
2 011
+0%
|
2 008
0%
|
1 956
-3%
|
1 956
0%
|
1 950
0%
|
1 957
+0%
|
1 963
+0%
|
1 908
-3%
|
1 869
-2%
|
1 848
-1%
|
1 900
+3%
|
1 940
+2%
|
1 981
+2%
|
2 025
+2%
|
2 062
+2%
|
2 288
+11%
|
2 537
+11%
|
2 840
+12%
|
3 081
+8%
|
3 306
+7%
|
3 470
+5%
|
3 495
+1%
|
3 375
-3%
|
3 069
-9%
|
2 741
-11%
|
2 446
-11%
|
2 331
-5%
|
2 257
-3%
|
2 287
+1%
|
2 341
+2%
|
2 407
+3%
|
2 490
+3%
|
2 549
+2%
|
2 668
+5%
|
2 797
+5%
|
2 922
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 270)
|
(1 359)
|
(1 478)
|
(1 614)
|
(1 696)
|
(1 808)
|
(1 929)
|
(2 025)
|
(2 063)
|
(2 089)
|
(2 031)
|
(2 028)
|
(2 072)
|
(2 138)
|
(2 230)
|
(2 262)
|
(2 302)
|
(2 332)
|
(2 363)
|
(2 381)
|
(2 386)
|
(2 325)
|
(2 232)
|
(2 152)
|
(2 050)
|
(1 970)
|
(1 884)
|
(1 787)
|
(1 700)
|
(1 675)
|
(1 721)
|
(1 765)
|
(1 798)
|
(1 775)
|
(1 724)
|
(1 664)
|
(1 656)
|
(1 632)
|
(1 611)
|
(1 612)
|
(1 632)
|
(1 685)
|
(1 756)
|
(1 816)
|
(1 840)
|
(1 856)
|
(1 883)
|
(1 824)
|
(1 820)
|
(1 787)
|
(1 744)
|
(1 816)
|
(1 872)
|
(1 938)
|
(1 999)
|
(1 986)
|
(2 007)
|
(1 954)
|
(1 907)
|
(1 916)
|
(1 899)
|
(1 904)
|
(1 872)
|
(1 877)
|
(1 880)
|
(1 890)
|
(1 889)
|
(1 831)
|
(1 796)
|
(1 777)
|
(1 763)
|
(1 819)
|
(1 844)
|
(1 869)
|
(1 920)
|
(2 067)
|
(2 252)
|
(2 474)
|
(2 675)
|
(2 867)
|
(3 022)
|
(3 086)
|
(3 033)
|
(2 818)
|
(2 579)
|
(2 345)
|
(2 249)
|
(2 177)
|
(2 189)
|
(2 239)
|
(2 289)
|
(2 356)
|
(2 415)
|
(2 517)
|
(2 628)
|
(2 736)
|
|
| Selling, General & Administrative |
(391)
|
(406)
|
(426)
|
(453)
|
(481)
|
(522)
|
(564)
|
(574)
|
(576)
|
(581)
|
(574)
|
(591)
|
(612)
|
(634)
|
(668)
|
(695)
|
(718)
|
(728)
|
(727)
|
(729)
|
(726)
|
(722)
|
(709)
|
(689)
|
(664)
|
(631)
|
(601)
|
(554)
|
(517)
|
(493)
|
(478)
|
(482)
|
(481)
|
(478)
|
(466)
|
(468)
|
(471)
|
(468)
|
(470)
|
(470)
|
(480)
|
(495)
|
(518)
|
(543)
|
(551)
|
(566)
|
(575)
|
(571)
|
(576)
|
(581)
|
(598)
|
(624)
|
(645)
|
(665)
|
(665)
|
(658)
|
(646)
|
(627)
|
(617)
|
(604)
|
(594)
|
(581)
|
(566)
|
(566)
|
(565)
|
(572)
|
(570)
|
(563)
|
(553)
|
(547)
|
(552)
|
(567)
|
(574)
|
(571)
|
(583)
|
(613)
|
(647)
|
(698)
|
(740)
|
(777)
|
(813)
|
(834)
|
(832)
|
(802)
|
(768)
|
(740)
|
(726)
|
(713)
|
(715)
|
(712)
|
(724)
|
(745)
|
(759)
|
(787)
|
(805)
|
(831)
|
|
| Depreciation & Amortization |
(23)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(38)
|
(39)
|
(41)
|
(41)
|
(41)
|
(40)
|
(45)
|
(43)
|
(41)
|
(40)
|
(32)
|
(31)
|
(28)
|
(26)
|
(25)
|
(23)
|
(21)
|
(20)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(21)
|
(24)
|
(27)
|
(29)
|
(30)
|
(30)
|
(32)
|
(32)
|
(31)
|
(30)
|
(28)
|
(27)
|
(27)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(23)
|
(21)
|
(19)
|
(19)
|
(19)
|
(21)
|
(24)
|
(28)
|
(36)
|
(44)
|
(51)
|
(56)
|
(57)
|
(58)
|
(60)
|
(62)
|
(62)
|
(63)
|
(63)
|
(62)
|
(62)
|
(62)
|
(62)
|
(61)
|
(61)
|
|
| Benefits Claims Loss Adjustment |
(642)
|
(706)
|
(790)
|
(891)
|
(931)
|
(987)
|
(1 043)
|
(1 119)
|
(1 146)
|
(1 155)
|
(1 108)
|
(1 081)
|
(1 098)
|
(1 136)
|
(1 169)
|
(1 161)
|
(1 167)
|
(1 171)
|
(1 198)
|
(1 209)
|
(1 211)
|
(1 155)
|
(1 073)
|
(1 012)
|
(943)
|
(909)
|
(872)
|
(827)
|
(799)
|
(821)
|
(894)
|
(966)
|
(1 004)
|
(987)
|
(956)
|
(902)
|
(896)
|
(879)
|
(862)
|
(866)
|
(870)
|
(903)
|
(946)
|
(969)
|
(986)
|
(984)
|
(1 001)
|
(955)
|
(942)
|
(887)
|
(802)
|
(820)
|
(831)
|
(867)
|
(922)
|
(916)
|
(914)
|
(890)
|
(895)
|
(917)
|
(922)
|
(939)
|
(927)
|
(934)
|
(936)
|
(941)
|
(941)
|
(899)
|
(877)
|
(864)
|
(848)
|
(884)
|
(910)
|
(950)
|
(979)
|
(1 060)
|
(1 155)
|
(1 260)
|
(1 361)
|
(1 427)
|
(1 474)
|
(1 485)
|
(1 431)
|
(1 311)
|
(1 174)
|
(999)
|
(935)
|
(894)
|
(888)
|
(917)
|
(931)
|
(945)
|
(967)
|
(1 019)
|
(1 083)
|
(1 129)
|
|
| Other Operating Expenses |
(215)
|
(224)
|
(240)
|
(249)
|
(263)
|
(276)
|
(297)
|
(308)
|
(315)
|
(324)
|
(319)
|
(325)
|
(332)
|
(336)
|
(361)
|
(373)
|
(382)
|
(397)
|
(401)
|
(406)
|
(410)
|
(408)
|
(409)
|
(410)
|
(403)
|
(384)
|
(369)
|
(365)
|
(345)
|
(329)
|
(318)
|
(290)
|
(287)
|
(285)
|
(278)
|
(273)
|
(268)
|
(265)
|
(261)
|
(256)
|
(262)
|
(268)
|
(273)
|
(287)
|
(285)
|
(288)
|
(290)
|
(280)
|
(284)
|
(300)
|
(323)
|
(347)
|
(368)
|
(377)
|
(381)
|
(382)
|
(416)
|
(405)
|
(364)
|
(364)
|
(355)
|
(357)
|
(351)
|
(352)
|
(354)
|
(351)
|
(353)
|
(345)
|
(342)
|
(342)
|
(339)
|
(345)
|
(340)
|
(329)
|
(339)
|
(375)
|
(429)
|
(492)
|
(546)
|
(627)
|
(691)
|
(715)
|
(714)
|
(648)
|
(579)
|
(546)
|
(526)
|
(508)
|
(524)
|
(547)
|
(572)
|
(604)
|
(628)
|
(649)
|
(679)
|
(715)
|
|
| Operating Income |
103
N/A
|
107
+3%
|
120
+12%
|
164
+36%
|
177
+8%
|
215
+22%
|
251
+16%
|
214
-15%
|
200
-6%
|
182
-9%
|
144
-21%
|
148
+3%
|
151
+2%
|
170
+13%
|
184
+8%
|
168
-8%
|
157
-7%
|
121
-23%
|
92
-24%
|
91
-1%
|
78
-14%
|
68
-13%
|
21
-69%
|
(45)
N/A
|
(81)
-80%
|
(145)
-79%
|
(165)
-14%
|
(232)
-40%
|
(226)
+3%
|
(198)
+12%
|
(180)
+9%
|
(58)
+68%
|
(53)
+9%
|
(19)
+65%
|
2
N/A
|
8
+246%
|
32
+280%
|
19
-39%
|
28
+47%
|
23
-17%
|
22
-6%
|
47
+117%
|
79
+67%
|
95
+20%
|
109
+16%
|
126
+16%
|
116
-8%
|
104
-10%
|
78
-25%
|
41
-48%
|
55
+33%
|
55
+1%
|
55
-1%
|
74
+35%
|
60
-19%
|
48
-20%
|
15
-68%
|
26
+73%
|
71
+169%
|
91
+28%
|
113
+24%
|
104
-8%
|
84
-19%
|
79
-7%
|
70
-11%
|
68
-3%
|
74
+9%
|
76
+3%
|
73
-5%
|
71
-2%
|
137
+93%
|
121
-12%
|
138
+13%
|
157
+14%
|
142
-10%
|
221
+56%
|
286
+29%
|
366
+28%
|
406
+11%
|
439
+8%
|
448
+2%
|
410
-9%
|
343
-16%
|
251
-27%
|
162
-36%
|
100
-38%
|
83
-18%
|
81
-2%
|
91
+13%
|
95
+5%
|
106
+12%
|
122
+14%
|
124
+2%
|
139
+12%
|
158
+13%
|
186
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(14)
|
(1)
|
(14)
|
(14)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(9)
|
(13)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(13)
|
(13)
|
(9)
|
(7)
|
(11)
|
(8)
|
(9)
|
(20)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
94
N/A
|
98
+4%
|
111
+13%
|
154
+39%
|
166
+8%
|
204
+22%
|
237
+16%
|
213
-10%
|
187
-12%
|
168
-10%
|
143
-15%
|
147
+2%
|
149
+2%
|
168
+13%
|
181
+8%
|
165
-9%
|
153
-7%
|
116
-24%
|
86
-26%
|
85
-2%
|
72
-15%
|
61
-15%
|
14
-77%
|
(52)
N/A
|
(88)
-70%
|
(152)
-72%
|
(172)
-13%
|
(238)
-38%
|
(231)
+3%
|
(203)
+12%
|
(185)
+9%
|
(62)
+66%
|
(58)
+7%
|
(24)
+59%
|
(3)
+86%
|
3
N/A
|
26
+807%
|
14
-47%
|
23
+64%
|
18
-22%
|
17
-8%
|
42
+155%
|
74
+75%
|
89
+21%
|
104
+17%
|
122
+17%
|
112
-8%
|
101
-10%
|
75
-25%
|
38
-50%
|
51
+35%
|
52
+1%
|
51
-1%
|
71
+38%
|
23
-68%
|
10
-57%
|
13
+32%
|
24
+85%
|
68
+187%
|
88
+29%
|
110
+25%
|
101
-8%
|
81
-20%
|
75
-7%
|
66
-12%
|
64
-3%
|
70
+10%
|
73
+3%
|
69
-5%
|
67
-3%
|
133
+99%
|
117
-12%
|
134
+14%
|
153
+15%
|
138
-10%
|
219
+58%
|
283
+30%
|
364
+28%
|
404
+11%
|
434
+7%
|
440
+1%
|
397
-10%
|
326
-18%
|
233
-29%
|
143
-39%
|
81
-43%
|
63
-23%
|
61
-3%
|
78
+28%
|
82
+5%
|
98
+19%
|
114
+17%
|
113
-1%
|
131
+16%
|
149
+14%
|
166
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(37)
|
(38)
|
(43)
|
(59)
|
(63)
|
(77)
|
(90)
|
(76)
|
(72)
|
(64)
|
(51)
|
(51)
|
(51)
|
(56)
|
(63)
|
(57)
|
(52)
|
(37)
|
(25)
|
(23)
|
(19)
|
(15)
|
2
|
24
|
38
|
61
|
63
|
(5)
|
(23)
|
(43)
|
(54)
|
20
|
23
|
19
|
19
|
(8)
|
(13)
|
(5)
|
(6)
|
(9)
|
(9)
|
(14)
|
(15)
|
30
|
30
|
14
|
5
|
(29)
|
(18)
|
(2)
|
(7)
|
(14)
|
(14)
|
(22)
|
(10)
|
(6)
|
(7)
|
(11)
|
(15)
|
(20)
|
(26)
|
(23)
|
(18)
|
(22)
|
(20)
|
(15)
|
(15)
|
(14)
|
(12)
|
(14)
|
(31)
|
(27)
|
(31)
|
(35)
|
(30)
|
(49)
|
(64)
|
(83)
|
(90)
|
(94)
|
(95)
|
(84)
|
(72)
|
(51)
|
(28)
|
(14)
|
(12)
|
(15)
|
(21)
|
(24)
|
(24)
|
(26)
|
(26)
|
(29)
|
(33)
|
(35)
|
|
| Income from Continuing Operations |
57
|
59
|
68
|
95
|
103
|
126
|
147
|
137
|
115
|
104
|
93
|
96
|
99
|
111
|
118
|
108
|
101
|
79
|
61
|
62
|
53
|
46
|
16
|
(28)
|
(50)
|
(91)
|
(108)
|
(242)
|
(254)
|
(246)
|
(239)
|
(42)
|
(35)
|
(5)
|
16
|
(5)
|
14
|
9
|
17
|
9
|
7
|
28
|
59
|
119
|
135
|
136
|
117
|
73
|
57
|
36
|
44
|
38
|
38
|
50
|
13
|
4
|
6
|
13
|
53
|
68
|
84
|
78
|
62
|
54
|
46
|
49
|
56
|
59
|
56
|
53
|
102
|
90
|
103
|
118
|
109
|
170
|
219
|
281
|
314
|
340
|
345
|
313
|
254
|
182
|
115
|
68
|
51
|
46
|
57
|
58
|
74
|
88
|
87
|
102
|
116
|
130
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
(7)
|
(12)
|
(18)
|
(19)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(14)
|
(12)
|
(11)
|
(9)
|
(7)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
|
| Net Income (Common) |
57
N/A
|
59
+4%
|
68
+15%
|
95
+39%
|
103
+9%
|
126
+23%
|
147
+16%
|
124
-16%
|
115
-7%
|
104
-10%
|
83
-20%
|
83
-1%
|
82
0%
|
89
+9%
|
100
+12%
|
89
-11%
|
81
-9%
|
59
-27%
|
42
-30%
|
43
+4%
|
36
-17%
|
30
-16%
|
2
-94%
|
(40)
N/A
|
(61)
-51%
|
(100)
-64%
|
(115)
-16%
|
(248)
-115%
|
(260)
-5%
|
(252)
+3%
|
(246)
+3%
|
(51)
+79%
|
(42)
+17%
|
(12)
+71%
|
8
N/A
|
(13)
N/A
|
6
N/A
|
3
-57%
|
10
+288%
|
2
-77%
|
0
-83%
|
19
+4 750%
|
50
+156%
|
109
+120%
|
125
+14%
|
127
+2%
|
107
-15%
|
63
-41%
|
48
-24%
|
27
-43%
|
35
+31%
|
30
-16%
|
30
-1%
|
40
+37%
|
3
-92%
|
(6)
N/A
|
(5)
+19%
|
(11)
-110%
|
29
N/A
|
44
+48%
|
59
+35%
|
66
+12%
|
50
-24%
|
49
-3%
|
41
-16%
|
45
+9%
|
51
+15%
|
48
-7%
|
45
-6%
|
42
-7%
|
90
+117%
|
79
-13%
|
91
+15%
|
105
+16%
|
95
-10%
|
155
+63%
|
204
+32%
|
265
+30%
|
297
+12%
|
323
+9%
|
327
+1%
|
294
-10%
|
234
-20%
|
162
-31%
|
96
-41%
|
50
-48%
|
35
-31%
|
30
-13%
|
42
+37%
|
43
+4%
|
59
+37%
|
73
+23%
|
73
0%
|
88
+20%
|
102
+16%
|
116
+13%
|
|
| EPS (Diluted) |
3.16
N/A
|
3.3
+4%
|
3.83
+16%
|
5.3
+38%
|
5.78
+9%
|
7.01
+21%
|
8.11
+16%
|
6.88
-15%
|
6.31
-8%
|
5.73
-9%
|
4.46
-22%
|
4.53
+2%
|
4.5
-1%
|
4.89
+9%
|
5.48
+12%
|
4.86
-11%
|
4.42
-9%
|
3.24
-27%
|
2.27
-30%
|
2.36
+4%
|
1.96
-17%
|
1.65
-16%
|
0.09
-95%
|
-2.21
N/A
|
-3.38
-53%
|
-5.43
-61%
|
-6.38
-17%
|
-13.68
-114%
|
-14.27
-4%
|
-13.83
+3%
|
-13.48
+3%
|
-2.8
+79%
|
-2.31
+17%
|
-0.53
+77%
|
0.45
N/A
|
-0.69
N/A
|
0.32
N/A
|
0.1
-69%
|
0.71
+610%
|
0.12
-83%
|
0.04
-67%
|
0.78
+1 850%
|
2.03
+160%
|
4.47
+120%
|
5.93
+33%
|
5.08
-14%
|
4.32
-15%
|
2.55
-41%
|
2.12
-17%
|
1.09
-49%
|
1.43
+31%
|
1.2
-16%
|
1.22
+2%
|
1.69
+39%
|
0.13
-92%
|
-0.26
N/A
|
-0.23
+12%
|
-0.46
-100%
|
1.24
N/A
|
1.85
+49%
|
2.49
+35%
|
2.79
+12%
|
2.13
-24%
|
2.06
-3%
|
1.73
-16%
|
1.88
+9%
|
2.16
+15%
|
2.01
-7%
|
1.88
-6%
|
1.74
-7%
|
3.78
+117%
|
3.31
-12%
|
3.81
+15%
|
4.44
+17%
|
3.76
-15%
|
6.22
+65%
|
7.55
+21%
|
9.75
+29%
|
10.91
+12%
|
11.9
+9%
|
11.91
+0%
|
10.74
-10%
|
8.56
-20%
|
5.94
-31%
|
3.52
-41%
|
1.84
-48%
|
1.27
-31%
|
1.11
-13%
|
1.48
+33%
|
1.55
+5%
|
2.12
+37%
|
2.61
+23%
|
2.6
0%
|
3.11
+20%
|
3.59
+15%
|
4.05
+13%
|
|