Simpson Manufacturing Co Inc
NYSE:SSD
Balance Sheet
Balance Sheet Decomposition
Simpson Manufacturing Co Inc
Simpson Manufacturing Co Inc
Balance Sheet
Simpson Manufacturing Co Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
103
|
95
|
31
|
131
|
148
|
186
|
171
|
250
|
335
|
214
|
176
|
251
|
260
|
259
|
227
|
169
|
160
|
230
|
275
|
301
|
301
|
430
|
239
|
384
|
|
| Cash Equivalents |
103
|
95
|
31
|
131
|
148
|
186
|
171
|
250
|
335
|
214
|
176
|
251
|
260
|
259
|
227
|
169
|
160
|
230
|
275
|
301
|
301
|
430
|
239
|
384
|
|
| Short-Term Investments |
18
|
45
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
55
|
66
|
90
|
102
|
96
|
88
|
76
|
77
|
68
|
76
|
83
|
90
|
92
|
106
|
112
|
136
|
146
|
139
|
165
|
231
|
269
|
284
|
284
|
303
|
|
| Accounts Receivables |
55
|
66
|
90
|
102
|
96
|
88
|
76
|
77
|
68
|
76
|
83
|
90
|
92
|
106
|
112
|
136
|
146
|
139
|
165
|
231
|
269
|
284
|
284
|
303
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
93
|
106
|
193
|
182
|
218
|
218
|
252
|
164
|
152
|
180
|
204
|
198
|
217
|
196
|
232
|
253
|
276
|
252
|
284
|
444
|
557
|
552
|
593
|
594
|
|
| Other Current Assets |
11
|
12
|
17
|
20
|
17
|
30
|
29
|
39
|
36
|
32
|
36
|
32
|
36
|
29
|
14
|
27
|
17
|
19
|
30
|
23
|
53
|
47
|
59
|
71
|
|
| Total Current Assets |
280
|
324
|
347
|
435
|
479
|
523
|
528
|
530
|
591
|
502
|
498
|
571
|
604
|
589
|
585
|
584
|
600
|
641
|
753
|
999
|
1 179
|
1 312
|
1 176
|
1 353
|
|
| PP&E Net |
97
|
107
|
138
|
167
|
197
|
198
|
193
|
188
|
177
|
196
|
214
|
210
|
207
|
214
|
233
|
273
|
255
|
284
|
301
|
305
|
419
|
487
|
626
|
743
|
|
| PP&E Gross |
97
|
107
|
138
|
167
|
197
|
198
|
193
|
188
|
177
|
196
|
214
|
210
|
207
|
214
|
233
|
273
|
255
|
284
|
301
|
305
|
419
|
487
|
626
|
743
|
|
| Accumulated Depreciation |
93
|
105
|
122
|
136
|
155
|
176
|
194
|
216
|
190
|
202
|
218
|
236
|
245
|
257
|
273
|
300
|
318
|
347
|
378
|
402
|
432
|
475
|
516
|
577
|
|
| Intangible Assets |
2
|
3
|
13
|
11
|
9
|
23
|
24
|
29
|
24
|
28
|
57
|
42
|
33
|
28
|
23
|
29
|
24
|
25
|
27
|
26
|
363
|
365
|
375
|
388
|
|
| Goodwill |
15
|
24
|
44
|
43
|
44
|
57
|
69
|
82
|
70
|
100
|
122
|
129
|
124
|
124
|
125
|
137
|
130
|
132
|
136
|
134
|
496
|
503
|
512
|
559
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
3
|
3
|
5
|
6
|
16
|
17
|
15
|
13
|
11
|
0
|
5
|
5
|
7
|
12
|
12
|
10
|
11
|
13
|
20
|
47
|
37
|
47
|
32
|
|
| Other Assets |
15
|
24
|
44
|
43
|
44
|
57
|
69
|
82
|
70
|
100
|
122
|
129
|
124
|
124
|
125
|
137
|
130
|
132
|
136
|
134
|
496
|
503
|
512
|
559
|
|
| Total Assets |
396
N/A
|
462
+16%
|
545
+18%
|
660
+21%
|
735
+11%
|
818
+11%
|
830
+2%
|
844
+2%
|
875
+4%
|
836
-4%
|
890
+6%
|
957
+7%
|
973
+2%
|
961
-1%
|
980
+2%
|
1 038
+6%
|
1 022
-2%
|
1 095
+7%
|
1 233
+13%
|
1 484
+20%
|
2 504
+69%
|
2 705
+8%
|
2 736
+1%
|
3 074
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
23
|
32
|
30
|
23
|
27
|
22
|
29
|
35
|
22
|
37
|
35
|
23
|
21
|
28
|
32
|
34
|
33
|
48
|
57
|
98
|
108
|
101
|
91
|
|
| Accrued Liabilities |
26
|
31
|
43
|
56
|
53
|
51
|
45
|
38
|
39
|
44
|
58
|
62
|
65
|
66
|
73
|
94
|
107
|
115
|
130
|
163
|
205
|
205
|
227
|
253
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
15
|
|
| Other Current Liabilities |
0
|
0
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
0
|
6
|
7
|
8
|
9
|
10
|
10
|
10
|
16
|
24
|
23
|
26
|
16
|
23
|
|
| Total Current Liabilities |
42
|
55
|
78
|
92
|
80
|
84
|
72
|
72
|
80
|
72
|
96
|
103
|
95
|
95
|
109
|
137
|
152
|
159
|
194
|
245
|
349
|
361
|
366
|
382
|
|
| Long-Term Debt |
6
|
5
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
555
|
459
|
363
|
356
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
2
|
10
|
9
|
9
|
7
|
6
|
5
|
12
|
15
|
17
|
5
|
14
|
15
|
16
|
20
|
18
|
141
|
150
|
90
|
100
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
37
|
37
|
47
|
55
|
112
|
207
|
|
| Total Liabilities |
47
N/A
|
61
+30%
|
82
+34%
|
102
+24%
|
83
-19%
|
94
+14%
|
81
-14%
|
80
-1%
|
87
+9%
|
78
-11%
|
101
+30%
|
115
+14%
|
110
-5%
|
112
+2%
|
114
+2%
|
153
+34%
|
166
+9%
|
203
+22%
|
252
+24%
|
300
+19%
|
1 091
+263%
|
1 025
-6%
|
931
-9%
|
1 044
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
52
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
297
|
358
|
369
|
457
|
526
|
572
|
606
|
599
|
607
|
581
|
592
|
615
|
649
|
640
|
642
|
677
|
628
|
646
|
720
|
907
|
1 118
|
1 427
|
1 647
|
1 843
|
|
| Additional Paid In Capital |
0
|
63
|
80
|
94
|
115
|
126
|
137
|
146
|
165
|
171
|
185
|
207
|
221
|
238
|
256
|
260
|
277
|
280
|
284
|
294
|
299
|
313
|
307
|
325
|
|
| Treasury Stock |
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
25
|
9
|
14
|
0
|
0
|
50
|
101
|
121
|
|
| Other Equity |
0
|
8
|
13
|
7
|
12
|
25
|
6
|
19
|
15
|
7
|
12
|
18
|
7
|
29
|
33
|
13
|
25
|
25
|
10
|
18
|
4
|
10
|
48
|
18
|
|
| Total Equity |
349
N/A
|
400
+15%
|
463
+16%
|
558
+21%
|
653
+17%
|
723
+11%
|
749
+4%
|
764
+2%
|
788
+3%
|
758
-4%
|
790
+4%
|
841
+7%
|
864
+3%
|
850
-2%
|
866
+2%
|
885
+2%
|
856
-3%
|
892
+4%
|
981
+10%
|
1 184
+21%
|
1 413
+19%
|
1 680
+19%
|
1 805
+7%
|
2 030
+12%
|
|
| Total Liabilities & Equity |
396
N/A
|
462
+16%
|
545
+18%
|
660
+21%
|
735
+11%
|
818
+11%
|
830
+2%
|
844
+2%
|
875
+4%
|
836
-4%
|
890
+6%
|
957
+7%
|
973
+2%
|
961
-1%
|
980
+2%
|
1 038
+6%
|
1 022
-2%
|
1 095
+7%
|
1 233
+13%
|
1 484
+20%
|
2 504
+69%
|
2 705
+8%
|
2 736
+1%
|
3 074
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
49
|
49
|
48
|
48
|
48
|
49
|
49
|
49
|
50
|
48
|
49
|
49
|
49
|
48
|
47
|
47
|
45
|
44
|
43
|
43
|
43
|
42
|
42
|
41
|
|