S

Surf Air Mobility Inc
NYSE:SRFM

Watchlist Manager
Surf Air Mobility Inc
NYSE:SRFM
Watchlist
Price: 1.46 USD -22.34% Market Closed
Market Cap: $92.3m

Relative Value

The Relative Value of one SRFM stock under the Base Case scenario is 2.23 USD. Compared to the current market price of 1.46 USD, Surf Air Mobility Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRFM Relative Value
Base Case
2.23 USD
Undervaluation 35%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SRFM Competitors Multiples
Surf Air Mobility Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Surf Air Mobility Inc
NYSE:SRFM
92.3m USD 0.8 -1.2 -4.6 -3.6
VN
Vietjet Aviation JSC
VN:VJC
90.4T VND 1.1 42.6 30.1 36.7
VN
Vietnam Airlines JSC
VN:HVN
70.3T VND 0.6 9.6 4.5 6.9
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
200.8B RUB 0.2 2.2 2.4 4.8
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
2.2B USD 0 -0.2 21.7 -6.7
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.1B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
89.9B RUB 0.8 -25.8 5.3 29.5
TW
Tigerair Taiwan Co Ltd
TWSE:6757
24.7B TWD 0 0 0 0
US
Republic Airways Holdings Inc
NASDAQ:RJET
721.7m USD 1.5 -7.6 14.1 80.2
IL
Israir Group Ltd
TASE:ISRG
356.4m ILS 0.2 9.4 2.7 5.9
CA
Volatus Aerospace Inc
NEO:FLT
472.2m CAD 14 -26.2 -93.4 -43.6
P/E Multiple
Earnings Growth PEG
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average P/E: 16
Negative Multiple: -1.2
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
42.6
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
9.6
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.2
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -25.8 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
Negative Multiple: -7.6 N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
9.4
N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -26.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average EV/EBITDA: 11.5
Negative Multiple: -4.6
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
30.1
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
4.5
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.4
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
21.7
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.3
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
14.1
N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
2.7
N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -93.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average EV/EBIT: 27.3
Negative Multiple: -3.6
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
36.7
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
6.9
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
4.8
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.7 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
29.5
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
80.2
N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
5.9
N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -43.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett