Spotify Technology SA banner

Spotify Technology SA
NYSE:SPOT

Watchlist Manager
Spotify Technology SA Logo
Spotify Technology SA
NYSE:SPOT
Watchlist
Price: 443.57 USD 2.16% Market Closed
Market Cap: $91.3B

EV/GP

12.3
Current
13%
Cheaper
vs 3-y average of 14.1

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
12.3
=
Enterprise Value
$81.6B
/
Gross Profit
€5.7B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
12.3
=
Enterprise Value
$81.6B
/
Gross Profit
€5.7B

Valuation Scenarios

Spotify Technology SA is trading below its 3-year average

If EV/GP returns to its 3-Year Average (14.1), the stock would be worth $509.6 (15% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-66%
Maximum Upside
+15%
Average Downside
8%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 12.3 $443.57
0%
3-Year Average 14.1 $509.6
+15%
5-Year Average 14.1 $509.01
+15%
Industry Average 13 $468.41
+6%
Country Average 4.1 $149.75
-66%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
LU
Spotify Technology SA
NYSE:SPOT
91.3B USD 12.3 28.8
US
Netflix Inc
NASDAQ:NFLX
387.9B USD 16.9 29
US
Walt Disney Co
NYSE:DIS
182.6B USD 5.9 14.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 5.8 92.3
NL
Universal Music Group NV
AEX:UMG
35.5B EUR 6.7 21.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.1B USD 5.1 -653.8
US
TKO Group Holdings Inc
NYSE:TKO
35.6B USD 14.7 155.7
FR
Bollore SE
PAR:BOL
14.8B EUR 50.6 42.6
US
Roku Inc
NASDAQ:ROKU
16.7B USD 6.9 188.9
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 5.8 48.7
CN
Tencent Music Entertainment Group
NYSE:TME
13.9B USD 5.1 8.6

Market Distribution

Higher than 79% of companies in Luxembourg
Percentile
79th
Based on 163 companies
79th percentile
12.3
Low
0 — 2.6
Typical Range
2.6 — 9.7
High
9.7 —
Distribution Statistics
Luxembourg
Min 0
30th Percentile 2.6
Median 4.1
70th Percentile 9.7
Max 112.6

Spotify Technology SA
Glance View

Spotify Technology S.A., founded by Daniel Ek and Martin Lorentzon in 2006, emerged as a revolutionary force in the music streaming industry, transforming how people consume music. The company, headquartered in Sweden, turned the music world on its axis with its user-friendly platform that allows seamless access to a vast library of music tracks and podcasts from across the globe. Spotify operates on a freemium model—users can opt for an ad-supported free service or pay a subscription fee for an enhanced, ad-free experience with additional features like offline listening. This dual-tier service has been central to Spotify's strategy, drawing in massive user numbers while compelling enough of them to convert to paying subscribers, thus forming a stable revenue stream. The heart of Spotify's business model lies in its relationships with record labels and music rights holders, agreements that enable it to host a monumental catalog of songs. Monetization is primarily driven through subscriptions and advertising. Premium subscriptions not only provide a steady revenue channel but also buffer against the variability of ad-generated income. On the advertising front, Spotify sells digital ad space in various formats, such as audio, video, and display ads within its free service. By leveraging data analytics and user personalization, Spotify enhances ad targeting capabilities, offering value to advertisers through highly targeted campaigns, and, in turn, securing its position as a leading player in the music streaming ecosystem.

SPOT Intrinsic Value
418.74 USD
Overvaluation 6%
Intrinsic Value
Price $443.57
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett