Siriuspoint Ltd
NYSE:SPNT
Income Statement
Income Statement
Siriuspoint Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
19
|
26
|
34
|
38
|
38
|
38
|
39
|
42
|
44
|
55
|
64
|
72
|
76
|
70
|
70
|
67
|
73
|
80
|
80
|
|
| Gross Premiums Earned |
97
|
116
|
164
|
196
|
221
|
260
|
277
|
320
|
445
|
510
|
552
|
652
|
603
|
601
|
613
|
533
|
590
|
591
|
632
|
610
|
547
|
552
|
520
|
542
|
621
|
632
|
636
|
711
|
700
|
693
|
689
|
627
|
611
|
767
|
1 110
|
1 499
|
1 818
|
2 131
|
2 261
|
2 356
|
2 428
|
2 473
|
2 497
|
2 505
|
2 465
|
2 459
|
2 541
|
2 494
|
2 528
|
2 573
|
2 532
|
2 629
|
2 711
|
|
| Revenue |
233
N/A
|
300
+29%
|
398
+33%
|
437
+10%
|
479
+10%
|
487
+2%
|
511
+5%
|
501
-2%
|
530
+6%
|
611
+15%
|
651
+7%
|
556
-15%
|
575
+3%
|
467
-19%
|
528
+13%
|
729
+38%
|
689
-5%
|
859
+25%
|
920
+7%
|
899
-2%
|
939
+4%
|
813
-13%
|
705
-13%
|
634
-10%
|
370
-42%
|
538
+45%
|
580
+8%
|
655
+13%
|
983
+50%
|
636
-35%
|
699
+10%
|
763
+9%
|
890
+17%
|
1 417
+59%
|
1 701
+20%
|
2 168
+27%
|
2 130
-2%
|
2 052
-4%
|
1 963
-4%
|
1 830
-7%
|
2 106
+15%
|
2 429
+15%
|
2 660
+10%
|
2 765
+4%
|
2 737
-1%
|
2 738
+0%
|
2 814
+3%
|
2 791
-1%
|
2 752
-1%
|
2 821
+2%
|
2 785
-1%
|
2 859
+3%
|
3 205
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(133)
|
(154)
|
(194)
|
(224)
|
(245)
|
(288)
|
(304)
|
(344)
|
(466)
|
(532)
|
(587)
|
(696)
|
(659)
|
(659)
|
(683)
|
(603)
|
(657)
|
(661)
|
(688)
|
(673)
|
(615)
|
(618)
|
(580)
|
(589)
|
(680)
|
(694)
|
(705)
|
(789)
|
(759)
|
(751)
|
(737)
|
(705)
|
(715)
|
(890)
|
(1 201)
|
(1 814)
|
(2 146)
|
(2 365)
|
(2 509)
|
(2 444)
|
(2 556)
|
(2 484)
|
(2 482)
|
(2 355)
|
(2 320)
|
(2 380)
|
(2 372)
|
(2 301)
|
(2 311)
|
(2 384)
|
(2 425)
|
(2 512)
|
(2 559)
|
|
| Selling, General & Administrative |
(27)
|
(30)
|
(28)
|
(31)
|
(32)
|
(35)
|
(37)
|
(38)
|
(39)
|
(41)
|
(46)
|
(46)
|
(46)
|
(46)
|
(42)
|
(44)
|
(39)
|
(39)
|
(44)
|
(44)
|
(53)
|
(52)
|
(47)
|
(43)
|
(36)
|
(39)
|
(49)
|
(49)
|
(54)
|
(52)
|
(46)
|
(58)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
|
| Benefits Claims Loss Adjustment |
(105)
|
(124)
|
(165)
|
(190)
|
(208)
|
(248)
|
(261)
|
(299)
|
(420)
|
(485)
|
(535)
|
(645)
|
(606)
|
(606)
|
(635)
|
(557)
|
(618)
|
(622)
|
(645)
|
(627)
|
(559)
|
(563)
|
(528)
|
(546)
|
(645)
|
(654)
|
(652)
|
(727)
|
(699)
|
(684)
|
(676)
|
(637)
|
(652)
|
(752)
|
(1 022)
|
(1 635)
|
(1 873)
|
(2 092)
|
(2 219)
|
(2 100)
|
(2 235)
|
(2 178)
|
(2 179)
|
(2 059)
|
(2 050)
|
(2 116)
|
(2 110)
|
(2 051)
|
(2 067)
|
(2 136)
|
(2 172)
|
(2 248)
|
(2 291)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(7)
|
(6)
|
(3)
|
0
|
0
|
1
|
(2)
|
(3)
|
(4)
|
(5)
|
0
|
1
|
(2)
|
(4)
|
(13)
|
(6)
|
(16)
|
(15)
|
(10)
|
(2)
|
(137)
|
(176)
|
(175)
|
(267)
|
(266)
|
(283)
|
(336)
|
(313)
|
(297)
|
(294)
|
(286)
|
(258)
|
(252)
|
(251)
|
(239)
|
(232)
|
(237)
|
(241)
|
(252)
|
(257)
|
|
| Operating Income |
101
N/A
|
146
+45%
|
204
+40%
|
213
+5%
|
234
+10%
|
199
-15%
|
207
+4%
|
157
-24%
|
64
-59%
|
79
+22%
|
64
-19%
|
(140)
N/A
|
(84)
+40%
|
(191)
-127%
|
(155)
+19%
|
125
N/A
|
32
-75%
|
198
+526%
|
233
+17%
|
226
-3%
|
324
+43%
|
194
-40%
|
125
-36%
|
45
-64%
|
(310)
N/A
|
(156)
+50%
|
(126)
+20%
|
(133)
-6%
|
224
N/A
|
(115)
N/A
|
(38)
+67%
|
58
N/A
|
175
+201%
|
527
+202%
|
500
-5%
|
354
-29%
|
(15)
N/A
|
(313)
-1 948%
|
(546)
-74%
|
(614)
-12%
|
(450)
+27%
|
(55)
+88%
|
178
N/A
|
410
+130%
|
387
-6%
|
358
-8%
|
441
+23%
|
489
+11%
|
507
+4%
|
470
-7%
|
394
-16%
|
380
-3%
|
404
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(8)
|
(8)
|
(6)
|
(5)
|
2
|
2
|
3
|
0
|
(13)
|
(22)
|
(30)
|
(37)
|
(24)
|
(17)
|
(12)
|
(5)
|
(7)
|
(1)
|
(23)
|
(1)
|
(5)
|
(15)
|
(23)
|
(12)
|
(33)
|
(18)
|
10
|
13
|
82
|
117
|
27
|
6
|
(72)
|
(132)
|
(68)
|
(104)
|
(129)
|
(246)
|
(274)
|
(267)
|
(245)
|
(132)
|
(85)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
222
|
|
| Pre-Tax Income |
101
N/A
|
146
+45%
|
203
+40%
|
213
+5%
|
233
+10%
|
198
-15%
|
207
+4%
|
156
-24%
|
62
-60%
|
74
+18%
|
56
-24%
|
(148)
N/A
|
(90)
+39%
|
(196)
-117%
|
(153)
+22%
|
127
N/A
|
35
-73%
|
199
+475%
|
220
+11%
|
204
-7%
|
294
+44%
|
157
-46%
|
101
-36%
|
28
-72%
|
(322)
N/A
|
(161)
+50%
|
(132)
+18%
|
(134)
-1%
|
201
N/A
|
(117)
N/A
|
(42)
+64%
|
43
N/A
|
152
+258%
|
515
+239%
|
467
-9%
|
338
-28%
|
45
-87%
|
(301)
N/A
|
(464)
-54%
|
(497)
-7%
|
(423)
+15%
|
(48)
+89%
|
106
N/A
|
278
+162%
|
319
+15%
|
254
-20%
|
312
+23%
|
244
-22%
|
233
-4%
|
203
-13%
|
149
-27%
|
249
+67%
|
541
+118%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
(5)
|
4
|
3
|
6
|
2
|
(9)
|
(6)
|
(13)
|
(13)
|
(14)
|
(13)
|
(8)
|
(7)
|
(3)
|
4
|
2
|
7
|
7
|
(1)
|
1
|
(3)
|
(4)
|
(8)
|
(18)
|
(24)
|
(10)
|
11
|
11
|
48
|
34
|
37
|
21
|
(23)
|
(37)
|
45
|
61
|
62
|
75
|
(31)
|
(34)
|
(32)
|
(50)
|
(81)
|
|
| Income from Continuing Operations |
101
|
146
|
203
|
213
|
233
|
198
|
204
|
152
|
57
|
67
|
51
|
(144)
|
(87)
|
(190)
|
(152)
|
119
|
29
|
186
|
207
|
190
|
281
|
150
|
94
|
25
|
(318)
|
(159)
|
(125)
|
(127)
|
201
|
(116)
|
(45)
|
39
|
144
|
497
|
444
|
327
|
56
|
(290)
|
(416)
|
(462)
|
(386)
|
(28)
|
84
|
241
|
364
|
315
|
374
|
319
|
202
|
169
|
117
|
199
|
460
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(0)
|
0
|
1
|
1
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
2
|
4
|
4
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(9)
|
(8)
|
(7)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
99
N/A
|
143
+45%
|
200
+40%
|
207
+3%
|
226
+9%
|
191
-15%
|
196
+3%
|
144
-27%
|
50
-65%
|
61
+22%
|
46
-25%
|
(144)
N/A
|
(87)
+39%
|
(189)
-116%
|
(151)
+20%
|
116
N/A
|
28
-76%
|
183
+564%
|
204
+12%
|
187
-8%
|
278
+49%
|
147
-47%
|
93
-37%
|
25
-73%
|
(318)
N/A
|
(159)
+50%
|
(126)
+21%
|
(128)
-1%
|
200
N/A
|
(116)
N/A
|
(45)
+61%
|
39
N/A
|
142
+268%
|
485
+241%
|
418
-14%
|
302
-28%
|
45
-85%
|
(311)
N/A
|
(429)
-38%
|
(479)
-12%
|
(403)
+16%
|
(47)
+88%
|
63
N/A
|
219
+248%
|
339
+55%
|
285
-16%
|
338
+19%
|
285
-16%
|
176
-38%
|
147
-17%
|
103
-30%
|
186
+80%
|
443
+139%
|
|
| EPS (Diluted) |
1.26
N/A
|
1.8
+43%
|
2.08
+16%
|
2.27
+9%
|
2.54
+12%
|
1.79
-30%
|
1.87
+4%
|
1.39
-26%
|
0.47
-66%
|
0.58
+23%
|
0.43
-26%
|
-1.39
N/A
|
-0.84
+40%
|
-1.82
-117%
|
-1.39
+24%
|
1.1
N/A
|
0.26
-76%
|
1.73
+565%
|
1.93
+12%
|
1.77
-8%
|
2.63
+49%
|
1.47
-44%
|
0.9
-39%
|
0.25
-72%
|
-3.27
N/A
|
-1.71
+48%
|
-1.37
+20%
|
-1.39
-1%
|
2.16
N/A
|
-1.24
N/A
|
-0.48
+61%
|
0.41
N/A
|
1.53
+273%
|
4.11
+169%
|
2.57
-37%
|
1.89
-26%
|
0.3
-84%
|
-1.94
N/A
|
-2.68
-38%
|
-2.99
-12%
|
-2.51
+16%
|
-0.28
+89%
|
0.36
N/A
|
1.29
+258%
|
2
+55%
|
1.63
-19%
|
1.89
+16%
|
1.65
-13%
|
1.04
-37%
|
1.23
+18%
|
0.86
-30%
|
1.56
+81%
|
3.64
+133%
|
|