Schneider National Inc
NYSE:SNDR
Schneider National Inc
NYSE:SNDR
Price:
25.73
USD
-0.46%
Market Cap:
$4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Schneider National Inc
NYSE:SNDR
|
US |
Income Statement
Earnings Waterfall
Schneider National Inc
Schneider National Inc
Income Statement
Schneider National Inc
Schneider National Inc
Currency: USD
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
21
|
22
|
22
|
19
|
17
|
15
|
15
|
14
|
13
|
13
|
14
|
16
|
17
|
17
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
11
|
10
|
10
|
11
|
11
|
13
|
14
|
14
|
16
|
16
|
17
|
20
|
25
|
31
|
34
|
|
| Revenue |
4 002
N/A
|
4 046
+1%
|
4 124
+2%
|
4 205
+2%
|
4 262
+1%
|
4 384
+3%
|
4 516
+3%
|
4 677
+4%
|
4 847
+4%
|
4 977
+3%
|
5 032
+1%
|
5 009
0%
|
4 912
-2%
|
4 747
-3%
|
4 672
-2%
|
4 492
-4%
|
4 444
-1%
|
4 553
+2%
|
4 662
+2%
|
4 990
+7%
|
5 299
+6%
|
5 609
+6%
|
6 001
+7%
|
6 387
+6%
|
6 618
+4%
|
6 604
0%
|
6 413
-3%
|
6 012
-6%
|
5 689
-5%
|
5 499
-3%
|
5 389
-2%
|
5 359
-1%
|
5 323
-1%
|
5 291
-1%
|
5 373
+2%
|
5 477
+2%
|
5 614
+2%
|
5 674
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 452)
|
(1 466)
|
(1 495)
|
(1 524)
|
(1 547)
|
(1 605)
|
(1 663)
|
(1 761)
|
(1 878)
|
(1 966)
|
(2 014)
|
(2 032)
|
(2 023)
|
(1 996)
|
(2 003)
|
(1 936)
|
(1 925)
|
(1 998)
|
(2 077)
|
(2 289)
|
(2 481)
|
(2 658)
|
(2 839)
|
(2 969)
|
(3 011)
|
(2 903)
|
(2 726)
|
(2 479)
|
(2 284)
|
(2 185)
|
(2 130)
|
(2 092)
|
(2 043)
|
(1 991)
|
(1 968)
|
(1 967)
|
(1 981)
|
(1 980)
|
|
| Gross Profit |
2 550
N/A
|
2 580
+1%
|
2 629
+2%
|
2 680
+2%
|
2 715
+1%
|
2 778
+2%
|
2 853
+3%
|
2 916
+2%
|
2 968
+2%
|
3 011
+1%
|
3 018
+0%
|
2 976
-1%
|
2 889
-3%
|
2 751
-5%
|
2 669
-3%
|
2 556
-4%
|
2 519
-1%
|
2 555
+1%
|
2 586
+1%
|
2 701
+4%
|
2 819
+4%
|
2 951
+5%
|
3 161
+7%
|
3 418
+8%
|
3 606
+6%
|
3 702
+3%
|
3 687
0%
|
3 533
-4%
|
3 405
-4%
|
3 314
-3%
|
3 259
-2%
|
3 268
+0%
|
3 281
+0%
|
3 299
+1%
|
3 405
+3%
|
3 510
+3%
|
3 633
+3%
|
3 694
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 256)
|
(2 289)
|
(2 347)
|
(2 399)
|
(2 441)
|
(2 498)
|
(2 549)
|
(2 599)
|
(2 617)
|
(2 633)
|
(2 658)
|
(2 622)
|
(2 554)
|
(2 445)
|
(2 361)
|
(2 268)
|
(2 246)
|
(2 267)
|
(2 275)
|
(2 329)
|
(2 356)
|
(2 405)
|
(2 617)
|
(2 826)
|
(3 034)
|
(3 182)
|
(3 144)
|
(3 071)
|
(3 036)
|
(3 047)
|
(3 049)
|
(3 110)
|
(3 126)
|
(3 138)
|
(3 227)
|
(3 328)
|
(3 458)
|
(3 536)
|
|
| Selling, General & Administrative |
(1 468)
|
(1 530)
|
(1 528)
|
(1 551)
|
(1 583)
|
(1 673)
|
(1 668)
|
(1 719)
|
(1 744)
|
(1 786)
|
(1 750)
|
(1 709)
|
(1 635)
|
(1 555)
|
(1 477)
|
(1 387)
|
(1 356)
|
(1 393)
|
(1 363)
|
(1 429)
|
(1 490)
|
(1 595)
|
(1 749)
|
(1 898)
|
(2 032)
|
(2 153)
|
(2 055)
|
(1 979)
|
(1 952)
|
(1 990)
|
(1 953)
|
(1 981)
|
(1 951)
|
(1 976)
|
(1 983)
|
(2 041)
|
(2 114)
|
(2 210)
|
|
| Depreciation & Amortization |
(260)
|
(266)
|
(270)
|
(275)
|
(275)
|
(279)
|
(283)
|
(286)
|
(289)
|
(291)
|
(293)
|
(296)
|
(297)
|
(293)
|
(289)
|
(287)
|
(287)
|
(291)
|
(294)
|
(295)
|
(295)
|
(296)
|
(307)
|
(320)
|
(334)
|
(351)
|
(358)
|
(365)
|
(374)
|
(387)
|
(394)
|
(403)
|
(408)
|
(420)
|
(425)
|
(434)
|
(445)
|
(458)
|
|
| Other Operating Expenses |
(529)
|
(493)
|
(549)
|
(574)
|
(582)
|
(546)
|
(598)
|
(594)
|
(584)
|
(557)
|
(613)
|
(618)
|
(623)
|
(597)
|
(595)
|
(594)
|
(603)
|
(584)
|
(618)
|
(605)
|
(571)
|
(514)
|
(561)
|
(608)
|
(667)
|
(677)
|
(731)
|
(727)
|
(711)
|
(670)
|
(702)
|
(727)
|
(767)
|
(741)
|
(820)
|
(852)
|
(898)
|
(869)
|
|
| Operating Income |
294
N/A
|
290
-1%
|
282
-3%
|
281
0%
|
275
-2%
|
280
+2%
|
304
+9%
|
317
+4%
|
351
+11%
|
378
+8%
|
360
-5%
|
354
-2%
|
335
-5%
|
306
-9%
|
308
+1%
|
288
-7%
|
273
-5%
|
288
+6%
|
310
+8%
|
372
+20%
|
462
+24%
|
546
+18%
|
544
0%
|
592
+9%
|
573
-3%
|
520
-9%
|
543
+4%
|
463
-15%
|
369
-20%
|
268
-27%
|
211
-21%
|
158
-25%
|
154
-2%
|
162
+5%
|
179
+10%
|
183
+2%
|
175
-4%
|
158
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(21)
|
(22)
|
(22)
|
(19)
|
(17)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(19)
|
(20)
|
(18)
|
7
|
15
|
2
|
3
|
13
|
(24)
|
(10)
|
(13)
|
(10)
|
(15)
|
(19)
|
(25)
|
(28)
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(37)
|
(87)
|
(98)
|
(97)
|
(63)
|
(13)
|
(1)
|
(2)
|
(2)
|
(2)
|
(13)
|
48
|
51
|
62
|
80
|
37
|
45
|
40
|
29
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
11
|
|
| Total Other Income |
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
4
|
7
|
7
|
7
|
0
|
18
|
14
|
19
|
19
|
(1)
|
26
|
(3)
|
15
|
32
|
7
|
(3)
|
15
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(3)
|
|
| Pre-Tax Income |
266
N/A
|
266
+0%
|
257
-3%
|
258
+0%
|
254
-1%
|
263
+4%
|
290
+10%
|
304
+5%
|
338
+11%
|
365
+8%
|
350
-4%
|
307
-12%
|
239
-22%
|
198
-17%
|
207
+4%
|
224
+8%
|
257
+15%
|
283
+10%
|
297
+5%
|
378
+27%
|
464
+23%
|
542
+17%
|
593
+9%
|
623
+5%
|
643
+3%
|
604
-6%
|
610
+1%
|
540
-11%
|
419
-23%
|
306
-27%
|
202
-34%
|
145
-28%
|
139
-5%
|
152
+10%
|
162
+7%
|
163
+0%
|
150
-8%
|
138
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(109)
|
(109)
|
(105)
|
(104)
|
(100)
|
(103)
|
(105)
|
(99)
|
(100)
|
(94)
|
(90)
|
(79)
|
(61)
|
(51)
|
(53)
|
(58)
|
(67)
|
(71)
|
(75)
|
(95)
|
(116)
|
(137)
|
(150)
|
(157)
|
(161)
|
(146)
|
(146)
|
(129)
|
(98)
|
(68)
|
(43)
|
(29)
|
(27)
|
(35)
|
(38)
|
(37)
|
(36)
|
(34)
|
|
| Income from Continuing Operations |
157
|
157
|
151
|
154
|
154
|
160
|
185
|
205
|
239
|
270
|
260
|
228
|
177
|
147
|
154
|
166
|
191
|
212
|
223
|
283
|
348
|
405
|
443
|
466
|
482
|
458
|
464
|
411
|
321
|
239
|
159
|
117
|
112
|
117
|
125
|
125
|
114
|
104
|
|
| Net Income (Common) |
157
N/A
|
157
+0%
|
151
-4%
|
154
+2%
|
154
+0%
|
390
+154%
|
415
+6%
|
434
+5%
|
468
+8%
|
269
-43%
|
258
-4%
|
227
-12%
|
176
-22%
|
147
-16%
|
154
+5%
|
166
+8%
|
191
+15%
|
212
+11%
|
223
+5%
|
283
+27%
|
348
+23%
|
405
+16%
|
443
+9%
|
466
+5%
|
482
+3%
|
458
-5%
|
464
+1%
|
411
-11%
|
321
-22%
|
239
-26%
|
159
-33%
|
117
-27%
|
112
-4%
|
117
+5%
|
125
+6%
|
125
+1%
|
114
-9%
|
104
-9%
|
|
| EPS (Diluted) |
0.75
N/A
|
0.9
+20%
|
0.96
+7%
|
0.8
-17%
|
0.88
+10%
|
2.27
+158%
|
2.34
+3%
|
2.45
+5%
|
2.64
+8%
|
1.52
-42%
|
1.47
-3%
|
1.29
-12%
|
1
-22%
|
0.83
-17%
|
0.87
+5%
|
0.94
+8%
|
1.08
+15%
|
1.19
+10%
|
1.25
+5%
|
1.59
+27%
|
1.96
+23%
|
2.28
+16%
|
2.49
+9%
|
2.62
+5%
|
2.7
+3%
|
2.56
-5%
|
2.59
+1%
|
2.29
-12%
|
1.79
-22%
|
1.34
-25%
|
0.89
-34%
|
0.66
-26%
|
0.63
-5%
|
0.66
+5%
|
0.71
+8%
|
0.71
N/A
|
0.65
-8%
|
0.59
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
