Snap-On Inc
NYSE:SNA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Snap-On Inc
NYSE:SNA
|
US |
Balance Sheet
Balance Sheet Decomposition
Snap-On Inc
Snap-On Inc
Balance Sheet
Snap-On Inc
| Dec-2002 | Jan-2004 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
96
|
150
|
170
|
63
|
93
|
116
|
699
|
572
|
186
|
215
|
218
|
133
|
93
|
78
|
92
|
141
|
185
|
923
|
780
|
757
|
1 002
|
1 361
|
1 625
|
|
| Cash Equivalents |
18
|
96
|
150
|
170
|
63
|
93
|
116
|
699
|
572
|
186
|
215
|
218
|
133
|
93
|
78
|
92
|
141
|
185
|
923
|
780
|
757
|
1 002
|
1 361
|
1 625
|
|
| Total Receivables |
556
|
547
|
542
|
486
|
559
|
587
|
522
|
570
|
704
|
790
|
884
|
975
|
1 028
|
1 092
|
1 159
|
1 278
|
1 309
|
1 325
|
1 283
|
1 335
|
1 434
|
1 506
|
1 546
|
1 602
|
|
| Accounts Receivables |
556
|
547
|
542
|
486
|
559
|
587
|
485
|
447
|
489
|
464
|
498
|
532
|
551
|
563
|
599
|
676
|
693
|
695
|
641
|
682
|
762
|
791
|
816
|
881
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
122
|
215
|
327
|
386
|
443
|
477
|
529
|
561
|
602
|
617
|
631
|
643
|
653
|
672
|
715
|
730
|
720
|
|
| Inventory |
370
|
351
|
342
|
283
|
323
|
322
|
359
|
275
|
329
|
386
|
404
|
434
|
476
|
498
|
531
|
639
|
674
|
760
|
747
|
804
|
1 033
|
1 006
|
943
|
1 025
|
|
| Other Current Assets |
107
|
138
|
159
|
133
|
168
|
185
|
144
|
132
|
160
|
168
|
167
|
170
|
223
|
106
|
117
|
111
|
93
|
110
|
130
|
135
|
145
|
138
|
140
|
152
|
|
| Total Current Assets |
1 051
|
1 132
|
1 193
|
1 073
|
1 113
|
1 187
|
1 141
|
1 676
|
1 766
|
1 531
|
1 669
|
1 796
|
1 859
|
1 789
|
1 884
|
2 119
|
2 217
|
2 381
|
3 083
|
3 053
|
3 369
|
3 652
|
3 989
|
4 403
|
|
| PP&E Net |
330
|
329
|
314
|
296
|
297
|
305
|
328
|
348
|
344
|
353
|
375
|
393
|
405
|
414
|
425
|
484
|
495
|
577
|
578
|
570
|
574
|
614
|
632
|
636
|
|
| PP&E Gross |
330
|
329
|
314
|
296
|
297
|
305
|
328
|
348
|
344
|
353
|
375
|
393
|
405
|
414
|
425
|
484
|
495
|
577
|
578
|
570
|
574
|
614
|
632
|
636
|
|
| Accumulated Depreciation |
438
|
497
|
514
|
513
|
505
|
487
|
477
|
547
|
559
|
574
|
615
|
645
|
659
|
684
|
713
|
787
|
850
|
904
|
973
|
1 009
|
1 024
|
1 031
|
1 057
|
1 097
|
|
| Intangible Assets |
90
|
70
|
70
|
64
|
258
|
235
|
218
|
206
|
193
|
188
|
187
|
191
|
203
|
195
|
185
|
254
|
233
|
244
|
261
|
302
|
276
|
269
|
268
|
271
|
|
| Goodwill |
366
|
418
|
441
|
398
|
776
|
819
|
802
|
814
|
798
|
796
|
807
|
839
|
811
|
790
|
896
|
924
|
902
|
914
|
982
|
1 117
|
1 045
|
1 097
|
1 057
|
1 110
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
67
|
249
|
465
|
597
|
689
|
778
|
893
|
1 039
|
1 221
|
1 362
|
1 419
|
1 464
|
1 511
|
1 492
|
1 555
|
1 692
|
1 730
|
1 722
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
13
|
14
|
15
|
19
|
19
|
19
|
21
|
22
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
156
|
191
|
273
|
178
|
210
|
219
|
154
|
154
|
164
|
208
|
175
|
100
|
127
|
90
|
98
|
87
|
88
|
96
|
121
|
204
|
154
|
221
|
221
|
271
|
|
| Other Assets |
366
|
418
|
441
|
398
|
776
|
819
|
802
|
814
|
798
|
796
|
807
|
839
|
811
|
790
|
896
|
924
|
902
|
914
|
982
|
1 117
|
1 045
|
1 097
|
1 057
|
1 110
|
|
| Total Assets |
1 994
N/A
|
2 139
+7%
|
2 290
+7%
|
2 008
-12%
|
2 655
+32%
|
2 765
+4%
|
2 710
-2%
|
3 447
+27%
|
3 729
+8%
|
3 673
-2%
|
3 902
+6%
|
4 110
+5%
|
4 310
+5%
|
4 331
+0%
|
4 723
+9%
|
5 249
+11%
|
5 373
+2%
|
5 694
+6%
|
6 557
+15%
|
6 760
+3%
|
6 973
+3%
|
7 545
+8%
|
7 897
+5%
|
8 412
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
171
|
190
|
195
|
135
|
179
|
172
|
126
|
120
|
146
|
125
|
143
|
156
|
145
|
148
|
171
|
178
|
201
|
199
|
223
|
278
|
287
|
238
|
266
|
229
|
|
| Accrued Liabilities |
237
|
277
|
257
|
242
|
348
|
349
|
325
|
384
|
448
|
359
|
342
|
347
|
387
|
439
|
386
|
435
|
415
|
392
|
506
|
529
|
501
|
519
|
512
|
524
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
183
|
186
|
203
|
19
|
17
|
17
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
56
|
30
|
128
|
25
|
44
|
16
|
12
|
165
|
216
|
16
|
5
|
113
|
57
|
18
|
150
|
250
|
0
|
3
|
253
|
2
|
2
|
17
|
14
|
17
|
|
| Other Current Liabilities |
89
|
71
|
95
|
104
|
112
|
102
|
85
|
72
|
72
|
84
|
99
|
99
|
130
|
64
|
131
|
147
|
149
|
152
|
165
|
156
|
164
|
167
|
169
|
148
|
|
| Total Current Liabilities |
552
|
567
|
674
|
506
|
682
|
639
|
548
|
740
|
881
|
584
|
589
|
715
|
719
|
670
|
990
|
1 193
|
952
|
948
|
1 165
|
982
|
972
|
942
|
962
|
919
|
|
| Long-Term Debt |
304
|
303
|
203
|
202
|
506
|
502
|
503
|
902
|
955
|
968
|
970
|
859
|
863
|
862
|
709
|
754
|
946
|
957
|
1 190
|
1 187
|
1 186
|
1 186
|
1 187
|
1 187
|
|
| Deferred Income Tax |
34
|
34
|
77
|
75
|
89
|
91
|
95
|
98
|
94
|
108
|
127
|
144
|
159
|
14
|
13
|
28
|
41
|
69
|
70
|
123
|
82
|
79
|
74
|
87
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
18
|
20
|
22
|
22
|
22
|
22
|
22
|
23
|
25
|
|
| Other Liabilities |
273
|
223
|
226
|
263
|
302
|
253
|
360
|
402
|
395
|
466
|
397
|
262
|
344
|
354
|
377
|
302
|
315
|
289
|
286
|
264
|
230
|
245
|
258
|
263
|
|
| Total Liabilities |
1 164
N/A
|
1 128
-3%
|
1 179
+5%
|
1 046
-11%
|
1 578
+51%
|
1 485
-6%
|
1 524
+3%
|
2 157
+42%
|
2 341
+9%
|
2 142
-8%
|
2 100
-2%
|
1 997
-5%
|
2 102
+5%
|
1 918
-9%
|
2 106
+10%
|
2 295
+9%
|
2 274
-1%
|
2 284
+0%
|
2 732
+20%
|
2 578
-6%
|
2 492
-3%
|
2 474
-1%
|
2 503
+1%
|
2 481
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
68
|
68
|
68
|
|
| Retained Earnings |
1 064
|
1 085
|
1 109
|
1 144
|
1 180
|
1 297
|
1 464
|
1 529
|
1 644
|
1 844
|
2 067
|
2 324
|
2 637
|
2 987
|
3 385
|
3 772
|
4 258
|
4 780
|
5 157
|
5 700
|
6 296
|
6 949
|
7 584
|
8 138
|
|
| Additional Paid In Capital |
73
|
95
|
106
|
113
|
122
|
138
|
156
|
154
|
169
|
181
|
205
|
225
|
255
|
296
|
317
|
343
|
359
|
379
|
392
|
473
|
500
|
546
|
558
|
579
|
|
| Treasury Stock |
102
|
115
|
153
|
185
|
295
|
364
|
393
|
392
|
387
|
387
|
413
|
459
|
503
|
574
|
654
|
900
|
1 123
|
1 309
|
1 425
|
1 714
|
1 854
|
2 041
|
2 240
|
2 497
|
|
| Other Equity |
271
|
121
|
18
|
177
|
2
|
143
|
107
|
68
|
105
|
175
|
124
|
45
|
248
|
364
|
499
|
329
|
462
|
508
|
366
|
344
|
528
|
450
|
575
|
355
|
|
| Total Equity |
830
N/A
|
1 011
+22%
|
1 111
+10%
|
962
-13%
|
1 076
+12%
|
1 280
+19%
|
1 187
-7%
|
1 290
+9%
|
1 389
+8%
|
1 531
+10%
|
1 802
+18%
|
2 113
+17%
|
2 208
+4%
|
2 413
+9%
|
2 617
+8%
|
2 954
+13%
|
3 099
+5%
|
3 409
+10%
|
3 825
+12%
|
4 182
+9%
|
4 481
+7%
|
5 071
+13%
|
5 394
+6%
|
5 932
+10%
|
|
| Total Liabilities & Equity |
1 994
N/A
|
2 139
+7%
|
2 290
+7%
|
2 008
-12%
|
2 655
+32%
|
2 765
+4%
|
2 710
-2%
|
3 447
+27%
|
3 729
+8%
|
3 673
-2%
|
3 902
+6%
|
4 110
+5%
|
4 310
+5%
|
4 331
+0%
|
4 723
+9%
|
5 249
+11%
|
5 373
+2%
|
5 694
+6%
|
6 557
+15%
|
6 760
+3%
|
6 973
+3%
|
7 545
+8%
|
7 897
+5%
|
8 412
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
58
|
58
|
58
|
58
|
58
|
57
|
57
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
57
|
56
|
55
|
54
|
53
|
53
|
53
|
52
|
52
|
|