Skyline Champion Corp
NYSE:SKY
Balance Sheet
Balance Sheet Decomposition
Skyline Champion Corp
Skyline Champion Corp
Balance Sheet
Skyline Champion Corp
| Mar-2018 | Mar-2019 | Mar-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
114
|
127
|
210
|
263
|
435
|
747
|
495
|
610
|
|
| Cash Equivalents |
114
|
127
|
210
|
263
|
435
|
747
|
495
|
610
|
|
| Total Receivables |
42
|
58
|
46
|
58
|
91
|
67
|
65
|
84
|
|
| Accounts Receivables |
42
|
58
|
46
|
58
|
91
|
67
|
65
|
84
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
98
|
123
|
126
|
166
|
241
|
202
|
319
|
361
|
|
| Other Current Assets |
9
|
11
|
17
|
14
|
15
|
26
|
40
|
31
|
|
| Total Current Assets |
263
|
318
|
399
|
500
|
782
|
1 043
|
918
|
1 086
|
|
| PP&E Net |
68
|
109
|
124
|
127
|
144
|
207
|
330
|
339
|
|
| PP&E Gross |
68
|
109
|
124
|
127
|
144
|
207
|
330
|
339
|
|
| Accumulated Depreciation |
45
|
56
|
66
|
78
|
91
|
105
|
128
|
156
|
|
| Intangible Assets |
2
|
49
|
43
|
59
|
51
|
45
|
76
|
65
|
|
| Goodwill |
3
|
173
|
174
|
192
|
192
|
197
|
358
|
358
|
|
| Other Long-Term Assets |
60
|
51
|
42
|
41
|
65
|
70
|
241
|
262
|
|
| Other Assets |
3
|
173
|
174
|
192
|
192
|
197
|
358
|
358
|
|
| Total Assets |
395
N/A
|
700
+77%
|
782
+12%
|
918
+17%
|
1 235
+35%
|
1 563
+27%
|
1 923
+23%
|
2 110
+10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
37
|
43
|
39
|
57
|
92
|
45
|
51
|
65
|
|
| Accrued Liabilities |
0
|
87
|
80
|
102
|
132
|
117
|
150
|
179
|
|
| Short-Term Debt |
30
|
33
|
34
|
26
|
35
|
0
|
91
|
106
|
|
| Other Current Liabilities |
100
|
42
|
34
|
79
|
90
|
87
|
97
|
101
|
|
| Total Current Liabilities |
167
|
206
|
187
|
264
|
350
|
249
|
390
|
451
|
|
| Long-Term Debt |
59
|
54
|
77
|
39
|
12
|
12
|
25
|
25
|
|
| Deferred Income Tax |
3
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
|
| Other Liabilities |
13
|
24
|
40
|
42
|
42
|
62
|
80
|
83
|
|
| Total Liabilities |
242
N/A
|
288
+19%
|
307
+7%
|
349
+14%
|
410
+17%
|
330
-19%
|
501
+52%
|
566
+13%
|
|
| Equity | |||||||||
| Common Stock |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
23
|
58
|
0
|
83
|
328
|
726
|
866
|
976
|
|
| Additional Paid In Capital |
0
|
479
|
486
|
492
|
503
|
519
|
568
|
587
|
|
| Other Equity |
131
|
11
|
13
|
8
|
7
|
14
|
14
|
20
|
|
| Total Equity |
153
N/A
|
412
+169%
|
474
+15%
|
569
+20%
|
825
+45%
|
1 233
+49%
|
1 422
+15%
|
1 544
+9%
|
|
| Total Liabilities & Equity |
395
N/A
|
700
+77%
|
782
+12%
|
918
+17%
|
1 235
+35%
|
1 563
+27%
|
1 923
+23%
|
2 110
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
8
|
57
|
57
|
57
|
57
|
57
|
58
|
57
|
|