Balance Sheet

Assets

+15%

+27%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	164	303	46	36	469	27	26	69	59	33	863	745	41	206	890	204	156	162	227	166	199	277	210	207
Cash Equivalents	164	303	46	36	469	27	26	69	59	33	863	745	41	206	890	204	156	162	227	166	199	277	210	207
Short-Term Investments	0	0	0	0	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	494	544	724	809	865	871	770	696	917	990	1 033	1 098	1 131	1 114	1 231	2 105	2 075	2 139	2 130	2 413	2 607	2 514	2 444	2 865
Accounts Receivables	494	544	724	809	865	871	770	696	917	990	1 033	1 098	1 131	1 114	1 231	2 105	2 075	2 139	2 130	2 413	2 607	2 514	2 444	2 865
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	625	638	773	809	825	887	864	738	918	927	920	971	1 034	1 019	1 068	1 742	1 815	1 890	1 804	1 927	2 627	2 330	2 288	2 318
Other Current Assets	223	230	239	241	270	284	249	266	321	312	334	345	362	319	438	356	298	441	431	548	475	392	459	618
Total Current Assets	1 506	1 715	1 782	1 894	2 450	2 070	1 909	1 770	2 214	2 262	3 149	3 159	2 567	2 657	3 627	4 407	4 344	4 632	4 591	5 054	5 908	5 513	5 401	6 007
PP&E Net	665	650	720	745	829	899	860	819	952	957	966	1 021	1 021	1 042	1 096	1 877	1 777	3 521	3 596	3 688	4 074	4 724	5 675	6 317
PP&E Gross	665	650	720	745	829	899	860	819	952	957	966	1 021	1 021	1 042	1 096	1 877	1 777	3 521	3 596	3 688	4 074	4 724	5 675	6 317
Accumulated Depreciation	913	962	1 031	1 135	1 221	1 327	1 396	1 402	1 474	1 516	1 622	1 720	1 814	1 882	2 005	2 090	2 263	2 547	2 714	2 797	2 982	3 040	3 190	3 249
Intangible Assets	186	187	308	291	286	351	300	279	321	306	348	313	289	255	255	6 002	5 202	4 735	4 471	4 002	4 002	3 881	3 533	3 966
Goodwill	552	564	900	887	916	997	1 007	1 015	1 102	1 108	1 156	1 179	1 158	1 143	1 127	6 814	6 957	7 005	7 049	7 135	7 583	7 626	7 580	8 037
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	214	178	171	131	118	152	231	228
Other Long-Term Assets	523	566	564	551	514	539	340	441	580	597	616	710	671	681	647	799	641	426	524	658	910	1 059	1 213	1 347
Other Assets	552	564	900	887	916	997	1 007	1 015	1 102	1 108	1 156	1 179	1 158	1 143	1 127	6 814	6 957	7 005	7 049	7 135	7 583	7 626	7 580	8 037
Total Assets	3 432 N/A	3 683 +7%	4 274 +16%	4 369 +2%	4 995 +14%	4 855 -3%	4 416 -9%	4 324 -2%	5 169 +20%	5 229 +1%	6 235 +19%	6 383 +2%	5 706 -11%	5 779 +1%	6 753 +17%	19 900 +195%	19 134 -4%	20 496 +7%	20 402 0%	20 667 +1%	22 594 +9%	22 954 +2%	23 633 +3%	25 902 +10%
Liabilities
Accounts Payable	522	588	651	720	779	741	738	675	910	965	923	998	1 042	1 158	1 035	1 792	1 799	1 876	2 118	2 403	2 437	2 315	2 253	2 354
Accrued Liabilities	445	467	524	619	652	658	610	607	695	723	829	851	869	861	977	1 481	1 509	1 683	2 002	1 872	2 055	2 276	2 280	2 400
Short-Term Debt	0	0	239	124	370	657	516	23	389	346	69	97	679	39	41	634	328	205	0	764	978	374	662	1 201
Current Portion of Long-Term Debt	15	11	11	10	213	15	14	12	8	8	4	503	3	3	700	1	307	430	25	261	1	1 099	1 053	351
Other Current Liabilities	101	89	96	81	61	71	59	76	63	121	52	80	87	81	77	80	354	329	450	420	490	563	561	615
Total Current Liabilities	1 083	1 154	1 520	1 554	2 075	2 141	1 937	1 394	2 064	2 163	1 876	2 529	2 681	2 142	2 829	3 987	4 298	4 522	4 594	5 720	5 961	6 627	6 809	6 920
Long-Term Debt	507	503	488	487	292	293	304	783	648	639	1 632	1 122	1 123	1 907	1 211	9 886	8 708	8 051	8 267	8 591	9 591	8 378	8 362	9 515
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 420	1 131	970	846	768	682	683	608	765
Minority Interest	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	500	567	615	597	636	635	570	657	848	910	934	957	906	862	834	959	1 267	2 830	3 083	3 151	3 259	3 551	3 803	4 102
Total Liabilities	2 090 N/A	2 224 +6%	2 627 +18%	2 639 +0%	3 003 +14%	3 070 +2%	2 810 -8%	2 833 +1%	3 560 +26%	3 712 +4%	4 443 +20%	4 608 +4%	4 710 +2%	4 911 +4%	4 874 -1%	16 252 +233%	15 404 -5%	16 373 +6%	16 791 +3%	18 230 +9%	19 492 +7%	19 239 -1%	19 581 +2%	21 303 +9%
Equity
Common Stock	252	497	388	254	656	551	444	446	448	267	213	153	115	116	117	118	118	119	90	91	91	92	93	83
Retained Earnings	2 157	2 399	2 695	3 045	3 486	3 935	4 245	4 518	4 824	756	1 226	1 774	2 425	3 229	4 049	5 458	6 247	7 367	844	2 122	3 523	5 288	7 246	1 029
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	45	47	40	36	32	28	25	26
Treasury Stock	1 030	1 271	1 529	1 890	2 202	3 074	3 472	4 008	4 391	277	850	1 639	3 150	4 220	4 236	4 266	4 901	5 837	97	2 870	3 776	5 234	6 989	84
Other Equity	38	166	93	322	53	374	389	535	728	770	1 202	1 487	1 608	1 743	1 948	2 336	2 222	2 426	2 733	3 059	3 231	3 541	3 676	3 545
Total Equity	1 342 N/A	1 459 +9%	1 647 +13%	1 731 +5%	1 992 +15%	1 786 -10%	1 606 -10%	1 491 -7%	1 609 +8%	1 517 -6%	1 792 +18%	1 775 -1%	996 -44%	868 -13%	1 878 +116%	3 648 +94%	3 731 +2%	4 123 +11%	3 611 -12%	2 437 -33%	3 102 +27%	3 716 +20%	4 051 +9%	4 598 +14%
Total Liabilities & Equity	3 432 N/A	3 683 +7%	4 274 +16%	4 369 +2%	4 995 +14%	4 855 -3%	4 416 -9%	4 324 -2%	5 169 +20%	5 229 +1%	6 235 +19%	6 383 +2%	5 706 -11%	5 779 +1%	6 753 +17%	19 900 +195%	19 134 -4%	20 496 +7%	20 402 0%	20 667 +1%	22 594 +9%	22 954 +2%	23 633 +3%	25 902 +10%
Shares Outstanding
Common Shares Outstanding	447	430	422	405	401	368	351	328	321	312	310	300	284	277	279	282	279	276	269	261	259	255	251	248
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Sherwin-Williams Co
NYSE:SHW

Balance Sheet

Balance Sheet Decomposition
Sherwin-Williams Co

Balance Sheet
Sherwin-Williams Co

See Also

Company

Help

Tools

Stocks

Sherwin-Williams Co NYSE:SHW

Balance Sheet

Balance Sheet Decomposition Sherwin-Williams Co

Balance Sheet Sherwin-Williams Co

See Also

Company

Help

Tools

Stocks

Sherwin-Williams Co
NYSE:SHW

Balance Sheet Decomposition
Sherwin-Williams Co

Balance Sheet
Sherwin-Williams Co