SFL Corporation Ltd
NYSE:SFL
Balance Sheet
Balance Sheet Decomposition
SFL Corporation Ltd
SFL Corporation Ltd
Balance Sheet
SFL Corporation Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
27
|
29
|
33
|
65
|
78
|
46
|
84
|
87
|
95
|
61
|
59
|
51
|
70
|
62
|
153
|
211
|
200
|
215
|
146
|
188
|
165
|
135
|
151
|
|
| Cash Equivalents |
21
|
27
|
29
|
33
|
65
|
78
|
46
|
84
|
87
|
95
|
61
|
59
|
51
|
70
|
62
|
153
|
211
|
200
|
215
|
146
|
188
|
165
|
135
|
151
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
21
|
7
|
1
|
0
|
0
|
23
|
56
|
77
|
74
|
200
|
119
|
94
|
87
|
74
|
29
|
21
|
23
|
26
|
39
|
4
|
|
| Total Receivables |
30
|
31
|
5
|
81
|
67
|
42
|
47
|
38
|
38
|
13
|
66
|
101
|
166
|
95
|
65
|
63
|
98
|
103
|
92
|
59
|
50
|
74
|
42
|
7
|
|
| Accounts Receivables |
23
|
24
|
5
|
80
|
64
|
42
|
46
|
37
|
34
|
10
|
62
|
22
|
156
|
48
|
21
|
22
|
45
|
27
|
14
|
20
|
24
|
45
|
42
|
7
|
|
| Other Receivables |
7
|
7
|
0
|
1
|
4
|
0
|
1
|
1
|
4
|
3
|
4
|
79
|
11
|
48
|
44
|
41
|
53
|
76
|
77
|
39
|
26
|
29
|
0
|
0
|
|
| Inventory |
20
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
7
|
5
|
5
|
5
|
9
|
8
|
9
|
10
|
16
|
12
|
17
|
0
|
|
| Other Current Assets |
32
|
37
|
197
|
109
|
175
|
206
|
238
|
144
|
110
|
61
|
58
|
49
|
43
|
6
|
28
|
2
|
9
|
6
|
12
|
15
|
19
|
21
|
83
|
97
|
|
| Total Current Assets |
103
|
111
|
232
|
223
|
328
|
334
|
332
|
267
|
235
|
193
|
243
|
292
|
340
|
376
|
278
|
318
|
414
|
391
|
356
|
250
|
297
|
298
|
316
|
259
|
|
| PP&E Net |
1 904
|
1 864
|
236
|
315
|
239
|
583
|
587
|
557
|
696
|
1 021
|
1 110
|
1 216
|
1 465
|
1 682
|
1 771
|
1 763
|
2 310
|
2 119
|
1 938
|
2 944
|
3 359
|
3 314
|
3 715
|
3 304
|
|
| PP&E Gross |
1 904
|
1 864
|
236
|
315
|
239
|
583
|
587
|
557
|
696
|
1 021
|
1 110
|
1 216
|
1 465
|
1 682
|
1 771
|
1 763
|
2 310
|
2 119
|
1 938
|
2 944
|
3 359
|
3 314
|
3 715
|
0
|
|
| Accumulated Depreciation |
638
|
744
|
149
|
167
|
69
|
25
|
52
|
82
|
116
|
166
|
219
|
271
|
338
|
324
|
418
|
494
|
396
|
504
|
533
|
674
|
862
|
1 004
|
975
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
274
|
222
|
580
|
425
|
388
|
339
|
314
|
326
|
328
|
124
|
45
|
45
|
45
|
45
|
45
|
|
| Long-Term Investments |
104
|
169
|
1 642
|
1 838
|
1 962
|
1 970
|
2 346
|
2 157
|
1 521
|
1 333
|
1 321
|
901
|
763
|
559
|
524
|
597
|
788
|
980
|
649
|
198
|
120
|
52
|
16
|
16
|
|
| Other Long-Term Assets |
13
|
13
|
43
|
18
|
25
|
63
|
84
|
79
|
105
|
76
|
77
|
58
|
49
|
29
|
25
|
21
|
41
|
68
|
25
|
22
|
40
|
23
|
16
|
14
|
|
| Total Assets |
2 124
N/A
|
2 156
+2%
|
2 153
0%
|
2 394
+11%
|
2 554
+7%
|
2 950
+16%
|
3 349
+14%
|
3 060
-9%
|
2 882
-6%
|
2 896
+0%
|
2 973
+3%
|
3 046
+2%
|
3 042
0%
|
3 033
0%
|
2 937
-3%
|
3 012
+3%
|
3 878
+29%
|
3 885
+0%
|
3 093
-20%
|
3 459
+12%
|
3 861
+12%
|
3 731
-3%
|
4 108
+10%
|
3 638
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
2
|
1
|
1
|
1
|
2
|
3
|
1
|
2
|
8
|
30
|
34
|
0
|
|
| Accrued Liabilities |
27
|
19
|
8
|
10
|
11
|
17
|
18
|
9
|
7
|
9
|
13
|
14
|
18
|
13
|
14
|
13
|
13
|
17
|
21
|
20
|
27
|
39
|
51
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
131
|
142
|
91
|
123
|
145
|
179
|
386
|
293
|
163
|
150
|
158
|
390
|
182
|
144
|
110
|
314
|
335
|
322
|
534
|
354
|
975
|
852
|
689
|
606
|
|
| Other Current Liabilities |
499
|
319
|
0
|
1
|
26
|
31
|
90
|
76
|
39
|
14
|
26
|
25
|
11
|
18
|
49
|
16
|
55
|
23
|
20
|
25
|
47
|
47
|
53
|
104
|
|
| Total Current Liabilities |
662
|
484
|
100
|
135
|
182
|
228
|
493
|
378
|
209
|
174
|
198
|
432
|
214
|
239
|
239
|
344
|
404
|
366
|
577
|
400
|
1 057
|
969
|
828
|
710
|
|
| Long-Term Debt |
976
|
850
|
1 388
|
1 671
|
1 771
|
2 091
|
2 210
|
1 843
|
1 760
|
1 760
|
1 674
|
1 347
|
1 550
|
1 426
|
1 378
|
1 190
|
2 274
|
2 393
|
1 688
|
2 059
|
1 699
|
1 714
|
2 150
|
1 961
|
|
| Other Liabilities |
0
|
0
|
4
|
27
|
0
|
17
|
128
|
89
|
85
|
105
|
107
|
75
|
124
|
126
|
186
|
283
|
20
|
21
|
33
|
17
|
14
|
9
|
1
|
6
|
|
| Total Liabilities |
1 638
N/A
|
1 334
-19%
|
1 492
+12%
|
1 832
+23%
|
1 953
+7%
|
2 336
+20%
|
2 831
+21%
|
2 310
-18%
|
2 053
-11%
|
2 039
-1%
|
1 978
-3%
|
1 854
-6%
|
1 888
+2%
|
1 791
-5%
|
1 803
+1%
|
1 817
+1%
|
2 698
+48%
|
2 779
+3%
|
2 298
-17%
|
2 477
+8%
|
2 770
+12%
|
2 692
-3%
|
2 979
+11%
|
2 677
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
75
|
73
|
73
|
73
|
73
|
79
|
79
|
79
|
85
|
93
|
93
|
94
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
0
|
0
|
123
|
47
|
63
|
70
|
85
|
187
|
246
|
255
|
289
|
269
|
239
|
278
|
256
|
204
|
30
|
0
|
257
|
93
|
40
|
1
|
0
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
463
|
441
|
465
|
486
|
499
|
566
|
592
|
610
|
706
|
867
|
871
|
874
|
963
|
1 084
|
1 150
|
1 118
|
1 071
|
1 083
|
1 041
|
1 043
|
1 134
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
14
|
79
|
100
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
|
| Other Equity |
486
|
822
|
0
|
0
|
0
|
14
|
139
|
82
|
89
|
87
|
85
|
37
|
43
|
18
|
7
|
6
|
1
|
14
|
20
|
10
|
9
|
4
|
3
|
961
|
|
| Total Equity |
486
N/A
|
822
+69%
|
661
-20%
|
562
-15%
|
601
+7%
|
615
+2%
|
517
-16%
|
749
+45%
|
829
+11%
|
857
+3%
|
995
+16%
|
1 192
+20%
|
1 154
-3%
|
1 242
+8%
|
1 134
-9%
|
1 195
+5%
|
1 180
-1%
|
1 106
-6%
|
796
-28%
|
982
+23%
|
1 091
+11%
|
1 039
-5%
|
1 128
+9%
|
961
-15%
|
|
| Total Liabilities & Equity |
2 124
N/A
|
2 156
+2%
|
2 153
0%
|
2 394
+11%
|
2 554
+7%
|
2 950
+16%
|
3 349
+14%
|
3 060
-9%
|
2 882
-6%
|
2 896
+0%
|
2 973
+3%
|
3 046
+2%
|
3 042
0%
|
3 033
0%
|
2 937
-3%
|
3 012
+3%
|
3 878
+29%
|
3 885
+0%
|
3 093
-20%
|
3 459
+12%
|
3 861
+12%
|
3 731
-3%
|
4 108
+10%
|
3 638
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
74
|
74
|
75
|
73
|
73
|
73
|
73
|
79
|
79
|
79
|
85
|
93
|
93
|
94
|
102
|
111
|
119
|
119
|
128
|
139
|
139
|
137
|
146
|
133
|
|