Watchlist Manager

Watchlist

Price: 71.85 USD -2.92% Market Closed

Market Cap: $3.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		44	50	55	59	63	65	68	71	75	80	85	90	94	98	103	108	113	117	122	126	131	137	145	154	162	170	175	181	187	195	205	215	227	238	247	255	263	269	275	281	288	297	310	322	338	353	364	376	385	398	420	450	471	474	458	432	411	405	410	425	447	468	494	512	535
Interest Income		62	67	71	75	78	81	84	87	91	96	101	105	109	113	117	122	126	131	136	140	145	151	160	170	180	189	197	205	213	223	234	247	263	277	292	309	327	346	366	383	391	394	391	386	389	393	400	408	416	429	453	498	559	628	691	755	813	859	897	931	946	961	980	983	990
Interest Expense		18	17	16	16	15	16	16	16	16	16	16	15	15	14	14	14	14	14	14	14	14	14	15	16	18	20	22	24	26	27	29	32	35	39	45	53	64	77	91	102	103	97	81	64	51	40	36	33	32	31	33	48	88	154	232	323	402	454	487	506	499	493	486	471	455
Non Interest Income		4	5	4	5	5	5	6	7	7	8	9	9	10	10	10	10	10	10	10	11	11	12	12	13	14	14	14	15	18	19	20	20	19	19	20	20	19	19	19	20	24	26	27	29	30	32	35	34	34	33	33	34	33	32	31	30	30	33	33	34	35	35	26	20	27
Revenue		48 N/A	54 +12%	59 +8%	64 +8%	68 +7%	70 +3%	74 +5%	78 +5%	82 +6%	88 +7%	94 +6%	99 +6%	104 +5%	108 +5%	113 +4%	118 +4%	123 +4%	127 +4%	132 +4%	137 +4%	142 +4%	149 +5%	157 +6%	167 +6%	176 +5%	183 +4%	189 +3%	196 +4%	205 +4%	214 +4%	225 +5%	235 +5%	246 +5%	257 +4%	266 +4%	275 +3%	282 +3%	288 +2%	294 +2%	301 +2%	312 +3%	322 +3%	337 +4%	351 +4%	368 +5%	385 +5%	399 +4%	410 +3%	418 +2%	431 +3%	452 +5%	483 +7%	504 +4%	505 +0%	489 -3%	462 -6%	441 -4%	438 -1%	443 +1%	459 +4%	482 +5%	502 +4%	520 +3%	532 +2%	562 +6%
Pre-Tax Income
Loan Loss Provision		(11)	(11)	(11)	(10)	(10)	(10)	(9)	(9)	(9)	(9)	(11)	(9)	(9)	(11)	(11)	(13)	(13)	(11)	(10)	(10)	(10)	(10)	(12)	(12)	(13)	(13)	(12)	(13)	(13)	(16)	(17)	(18)	(23)	(22)	(22)	(24)	(21)	(22)	(23)	(23)	(23)	(25)	(21)	(26)	(42)	(27)	(36)	(30)	(32)	(30)	(29)	(39)	(38)	(36)	(34)	(22)	(19)	(19)	(18)	(19)	(22)	(23)	(29)	(33)	(35)
Non Interest Expense		(29)	(30)	(31)	(31)	(31)	(32)	(34)	(35)	(38)	(38)	(38)	(41)	(43)	(45)	(47)	(48)	(48)	(51)	(54)	(57)	(57)	(62)	(65)	(68)	(74)	(75)	(76)	(78)	(81)	(83)	(85)	(87)	(86)	(88)	(90)	(91)	(92)	(93)	(95)	(98)	(102)	(111)	(123)	(125)	(112)	(122)	(115)	(123)	(133)	(141)	(150)	(158)	(158)	(160)	(159)	(158)	(178)	(185)	(189)	(193)	(181)	(181)	(183)	(185)	(185)
Pre-Tax Income		9 N/A	14 +57%	18 +28%	23 +29%	27 +18%	28 +5%	31 +10%	33 +7%	36 +8%	41 +15%	45 +8%	49 +10%	52 +5%	53 +2%	55 +4%	57 +4%	62 +9%	65 +5%	68 +4%	70 +3%	74 +5%	76 +3%	80 +6%	86 +7%	89 +3%	96 +8%	101 +5%	106 +5%	111 +4%	115 +4%	123 +7%	130 +6%	137 +5%	147 +7%	155 +5%	160 +4%	169 +5%	173 +2%	176 +2%	180 +3%	187 +4%	186 0%	192 +3%	200 +4%	214 +7%	236 +10%	248 +5%	258 +4%	253 -2%	260 +3%	273 +5%	286 +5%	309 +8%	309 0%	297 -4%	282 -5%	245 -13%	234 -4%	236 +1%	246 +4%	279 +13%	297 +6%	307 +3%	314 +2%	342 +9%
Net Income
Tax Provision		(3)	(5)	(6)	(8)	(9)	(10)	(11)	(12)	(12)	(14)	(15)	(16)	(17)	(17)	(18)	(19)	(20)	(21)	(22)	(21)	(22)	(22)	(24)	(28)	(26)	(26)	(27)	(27)	(29)	(31)	(33)	(37)	(41)	(41)	(39)	(35)	(32)	(33)	(34)	(36)	(38)	(37)	(39)	(40)	(45)	(50)	(52)	(53)	(46)	(46)	(47)	(49)	(57)	(57)	(53)	(49)	(38)	(35)	(39)	(42)	(52)	(56)	(57)	(58)	(66)
Income from Continuing Operations		6	9	12	15	17	18	20	21	23	27	29	33	34	36	37	38	42	44	46	49	52	54	57	59	64	71	75	80	82	84	89	94	96	106	116	125	137	139	141	144	149	149	154	160	170	186	196	205	208	214	226	238	252	252	243	233	207	199	198	204	227	240	250	255	277
Net Income (Common)		6 N/A	9 +56%	12 +26%	15 +28%	17 +18%	18 +5%	20 +10%	21 +6%	23 +9%	27 +14%	29 +9%	32 +11%	34 +6%	35 +3%	37 +4%	38 +4%	41 +8%	44 +6%	46 +4%	49 +7%	52 +6%	53 +3%	56 +5%	58 +4%	63 +8%	70 +11%	75 +7%	80 +6%	81 +2%	84 +3%	89 +6%	94 +5%	93 -1%	103 +11%	113 +9%	122 +8%	137 +12%	139 +2%	141 +2%	144 +2%	149 +3%	149 0%	154 +3%	160 +4%	170 +6%	186 +10%	196 +5%	205 +5%	208 +1%	214 +3%	226 +6%	237 +5%	251 +6%	252 +0%	243 -3%	232 -4%	207 -11%	199 -4%	197 -1%	204 +3%	227 +11%	240 +6%	250 +4%	255 +2%	277 +8%
EPS (Diluted)		0.17 N/A	0.26 +53%	0.3 +15%	0.38 +27%	0.47 +24%	0.46 -2%	0.49 +7%	0.51 +4%	0.59 +16%	0.63 +7%	0.71 +13%	0.78 +10%	0.83 +6%	0.82 -1%	0.84 +2%	0.86 +2%	0.95 +10%	0.95 N/A	0.92 -3%	0.94 +2%	1.05 +12%	1.01 -4%	1.08 +7%	1.12 +4%	1.2 +7%	1.32 +10%	1.4 +6%	1.48 +6%	1.52 +3%	1.56 +3%	1.66 +6%	1.74 +5%	1.71 -2%	1.9 +11%	2.07 +9%	2.24 +8%	2.53 +13%	2.58 +2%	2.62 +2%	2.67 +2%	2.76 +3%	2.75 0%	2.84 +3%	2.95 +4%	3.13 +6%	3.44 +10%	3.61 +5%	3.77 +4%	3.82 +1%	3.93 +3%	4.15 +6%	4.36 +5%	4.61 +6%	4.61 N/A	4.45 -3%	4.26 -4%	3.79 -11%	3.65 -4%	3.62 -1%	3.71 +2%	4.16 +12%	4.4 +6%	4.57 +4%	4.67 +2%	5.06 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 323,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.