Balance Sheet

Assets

+24%

+26%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	148	295	711	876	1 023	1 409	717	772	2 193	848	2 459	1 673	364	275	546	1 005	845	1 925	2 184	3 002	2 070	1 152	3 258	4 305
Cash Equivalents	148	295	711	876	1 023	1 409	717	772	2 193	848	2 459	1 673	364	275	546	1 005	845	1 925	2 184	3 002	2 070	1 152	3 258	4 305
Short-Term Investments	0	0	45	0	280	118	62	23	76	522	134	208	339	604	51	51	214	81	411	487	208	599	245	605
Total Receivables	60	89	474	386	606	463	134	436	748	884	752	598	622	551	669	976	973	912	1 137	1 447	1 474	1 228	1 244	2 023
Accounts Receivables	0	0	0	342	560	386	106	412	704	697	669	533	540	449	592	891	822	833	1 069	1 359	1 394	1 141	1 190	0
Other Receivables	0	0	0	44	46	77	28	23	44	186	83	65	82	103	77	86	150	79	68	88	80	87	54	0
Inventory	92	77	352	396	414	448	452	456	541	636	696	694	836	857	1 010	1 042	1 033	1 069	950	973	1 014	1 017	1 049	1 058
Other Current Assets	11	15	53	56	120	197	189	87	181	196	259	243	329	198	290	97	116	199	134	231	422	434	378	363
Total Current Assets	311	476	1 636	1 714	2 443	2 636	1 554	1 774	3 739	3 085	4 301	3 416	2 490	2 484	2 566	3 170	3 180	4 185	4 815	6 140	5 188	4 430	6 174	8 353
PP&E Net	1 137	1 118	3 069	3 326	3 538	3 568	3 811	3 970	4 095	4 430	5 157	6 476	7 436	8 263	8 767	9 100	9 404	10 417	10 438	10 381	10 448	10 558	10 623	10 973
PP&E Gross	1 137	1 118	3 069	3 326	3 538	3 568	3 811	3 970	4 095	4 430	5 157	6 476	0	8 263	8 767	9 100	9 404	10 417	10 438	10 381	10 448	10 558	10 623	0
Accumulated Depreciation	1 085	1 151	2 661	2 812	2 991	3 206	3 435	3 651	3 785	3 987	4 256	4 511	0	5 194	5 707	6 325	6 922	7 491	8 177	8 812	9 501	10 003	10 481	0
Intangible Assets	112	109	106	104	101	99	98	97	95	93	92	93	124	114	112	111	106	107	101	96	93	88	83	122
Goodwill	0	0	17	17	17	17	17	17	17	17	17	17	0	41	42	42	42	42	42	42	42	42	42	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	184	161	161	111	0	0	0	60	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	47	57	67	76	88	100	104	112	114	115	111	108	112	0
Other Long-Term Assets	192	228	492	526	277	261	285	201	182	437	585	775	1 249	1 504	1 660	1 258	1 453	1 486	1 436	1 524	1 396	1 499	1 680	1 934
Other Assets	0	0	17	17	17	17	17	17	17	17	17	17	0	41	42	42	42	42	42	42	42	42	42	0
Total Assets	1 752 N/A	1 931 +10%	5 319 +175%	5 688 +7%	6 376 +12%	6 581 +3%	5 764 -12%	6 058 +5%	8 128 +34%	8 063 -1%	10 384 +29%	10 996 +6%	11 527 +5%	12 593 +9%	13 234 +5%	13 780 +4%	14 288 +4%	16 407 +15%	16 947 +3%	18 298 +8%	17 277 -6%	16 725 -3%	18 714 +12%	21 381 +14%
Liabilities
Accounts Payable	39	48	142	285	271	255	413	283	367	439	455	465	481	577	522	570	673	598	490	489	537	559	566	862
Accrued Liabilities	11	19	265	219	349	376	271	213	299	317	359	283	308	234	230	282	310	362	449	526	440	458	498	649
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	60	152	10	10	160	10	10	10	10	10	0	200	0	0	0	0	400	0	300	0	0	500	0
Other Current Liabilities	51	60	402	282	230	136	43	92	463	227	33	36	163	109	247	317	233	116	445	936	258	372	685	635
Total Current Liabilities	101	187	962	796	860	927	737	598	1 139	993	857	784	1 151	920	999	1 168	1 216	1 477	1 385	2 250	1 236	1 389	2 248	2 145
Long-Term Debt	299	289	1 178	1 162	1 518	1 290	1 280	1 270	2 750	2 736	4 204	4 205	3 981	5 952	5 954	5 957	5 960	6 541	6 544	6 248	6 251	6 255	5 759	6 751
Deferred Income Tax	89	110	244	259	195	220	169	144	113	125	141	245	386	196	163	39	213	178	159	118	161	132	125	131
Minority Interest	8	8	11	13	14	17	14	18	20	21	24	28	32	36	39	42	45	48	51	59	63	63	67	67
Other Liabilities	15	21	111	132	123	279	182	153	215	173	392	201	173	226	248	467	286	1 353	1 582	1 474	1 482	1 469	1 344	1 250
Total Liabilities	511 N/A	615 +20%	2 506 +307%	2 361 -6%	2 710 +15%	2 732 +1%	2 383 -13%	2 183 -8%	4 238 +94%	4 047 -4%	5 619 +39%	5 462 -3%	5 722 +5%	7 330 +28%	7 402 +1%	7 672 +4%	7 720 +1%	9 597 +24%	9 722 +1%	10 148 +4%	9 193 -9%	9 307 +1%	9 542 +3%	10 343 +8%
Equity
Common Stock	1	1	1	3	3	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	7 267
Retained Earnings	980	1 054	2 102	2 648	3 010	3 221	2 917	3 470	3 596	3 852	2 350	3 395	4 347	4 812	5 455	5 726	6 187	6 436	6 846	7 770	7 702	7 034	6 840	0
Additional Paid In Capital	266	266	728	773	773	820	994	1 013	1 035	1 039	3 321	3 340	3 345	3 350	3 358	3 373	3 394	3 425	3 442	3 454	3 490	3 533	5 026	0
Treasury Stock	5	5	5	85	97	175	514	603	623	898	919	1 217	1 901	2 909	2 988	3 001	3 020	3 049	3 064	3 074	3 108	3 149	2 701	2 034
Other Equity	0	0	14	13	22	27	23	13	126	13	4	6	5	1	2	1	2	10	8	9	9	8	2	5 806
Total Equity	1 241 N/A	1 315 +6%	2 814 +114%	3 326 +18%	3 667 +10%	3 848 +5%	3 381 -12%	3 876 +15%	3 890 +0%	4 015 +3%	4 765 +19%	5 534 +16%	5 804 +5%	5 263 -9%	5 832 +11%	6 108 +5%	6 567 +8%	6 810 +4%	7 225 +6%	8 149 +13%	8 084 -1%	7 418 -8%	9 172 +24%	11 038 +20%
Total Liabilities & Equity	1 752 N/A	1 931 +10%	5 319 +175%	5 688 +7%	6 376 +12%	6 581 +3%	5 764 -12%	6 058 +5%	8 128 +34%	8 063 -1%	10 384 +29%	10 996 +6%	11 527 +5%	12 593 +9%	13 234 +5%	13 780 +4%	14 288 +4%	16 407 +15%	16 947 +3%	18 298 +8%	17 277 -6%	16 725 -3%	18 714 +12%	21 381 +14%
Shares Outstanding
Common Shares Outstanding	157	157	588	946	946	946	915	910	910	891	896	885	861	822	819	819	819	819	819	819	819	819	819	819

Income Statement Balance Sheet Cash Flow Statement

Southern Copper Corp
NYSE:SCCO

Balance Sheet

Balance Sheet Decomposition
Southern Copper Corp

Balance Sheet
Southern Copper Corp

See Also

Company

Help

Tools

Stocks

Southern Copper Corp NYSE:SCCO

Balance Sheet

Balance Sheet Decomposition Southern Copper Corp

Balance Sheet Southern Copper Corp

See Also

Company

Help

Tools

Stocks

Southern Copper Corp
NYSE:SCCO

Balance Sheet Decomposition
Southern Copper Corp

Balance Sheet
Southern Copper Corp