Rayonier Inc
NYSE:RYN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (49), the stock would be worth $14.73 (31% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 70.6 | $21.2 |
0%
|
| 3-Year Average | 49 | $14.73 |
-31%
|
| 5-Year Average | 49 | $14.73 |
-31%
|
| Industry Average | 34 | $10.2 |
-52%
|
| Country Average | 19.6 | $5.89 |
-72%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$6.3B
|
/ |
Jan 2026
$90.8m
|
= |
|
|
$6.3B
|
/ |
Dec 2026
$173.8m
|
= |
|
|
$6.3B
|
/ |
Dec 2027
$264.4m
|
= |
|
|
$6.3B
|
/ |
Dec 2028
$286.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Rayonier Inc
NYSE:RYN
|
6.4B USD | 70.6 | 13.5 | |
| US |
|
Equinix Inc
NASDAQ:EQIX
|
107.5B USD | 63.3 | 79.6 | |
| US |
|
American Tower Corp
NYSE:AMT
|
81.8B USD | 23.6 | 32.3 | |
| US |
|
Digital Realty Trust Inc
NYSE:DLR
|
69.1B USD | 99.7 | 54.5 | |
| US |
|
Public Storage
NYSE:PSA
|
54.1B USD | 27.9 | 34.1 | |
| US |
|
Crown Castle International Corp
NYSE:CCI
|
36.9B USD | 28 | 83.2 | |
| US |
|
Iron Mountain Inc
NYSE:IRM
|
34.9B USD | 36.4 | 241 | |
| US |
|
VICI Properties Inc
NYSE:VICI
|
30.4B USD | 13 | 10.9 | |
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
30.3B USD | 29.1 | 31.3 | |
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
22.5B USD | 21.4 | 21.4 | |
| US |
|
Weyerhaeuser Co
NYSE:WY
|
17.9B USD | 50.4 | 55.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Rayonier Inc
Glance View
Nestled among the towering forests of the American South, Rayonier Inc. stands as a unique player in the timber and real estate industry, tracing roots back to 1926. Originally hailing from the Pacific Northwest, this company has carved its niche with a business model as robust as the Southern pines it manages. At the heart of Rayonier's operations lies its expansive timberland portfolio, covering approximately 2.7 million acres across the United States and New Zealand. Through meticulous land management and sustainable forestry practices, Rayonier ensures a renewable supply of timber that feeds a global demand, particularly driven by the housing and construction sectors. This strategic focus on sustainable timber management not only serves pressing environmental needs but also guarantees a consistent revenue stream for the company. In tandem with its timber operations, Rayonier has harnessed the intrinsic value of its land through its Real Estate and Resource Management segments. Here, the company adeptly transforms select portions of its timberlands into profitable real estate ventures, often partnering with developers in growth corridors to seize opportunities for residential, commercial, and industrial development. By identifying prime locations with potential for higher returns, Rayonier maximizes the value of its vast landholdings beyond traditional forestry. The interplay between steady income from timber sales and strategic real estate transactions underpins the financial health and future growth prospects of the company, allowing it to maintain a significant presence in the market while adapting to ever-changing economic landscapes.