Rayonier Advanced Materials Inc
NYSE:RYAM
Balance Sheet
Balance Sheet Decomposition
Rayonier Advanced Materials Inc
Rayonier Advanced Materials Inc
Balance Sheet
Rayonier Advanced Materials Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
66
|
101
|
327
|
96
|
109
|
64
|
94
|
253
|
152
|
76
|
125
|
75
|
|
| Cash Equivalents |
0
|
0
|
0
|
66
|
101
|
327
|
96
|
109
|
64
|
94
|
253
|
152
|
76
|
125
|
75
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
84
|
78
|
71
|
69
|
69
|
38
|
181
|
199
|
182
|
238
|
203
|
213
|
217
|
217
|
0
|
|
| Accounts Receivables |
84
|
78
|
71
|
69
|
69
|
38
|
181
|
199
|
182
|
179
|
182
|
212
|
197
|
214
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
21
|
1
|
19
|
3
|
0
|
|
| Inventory |
105
|
117
|
129
|
140
|
125
|
118
|
302
|
304
|
251
|
234
|
231
|
265
|
207
|
208
|
0
|
|
| Other Current Assets |
22
|
24
|
46
|
45
|
32
|
37
|
67
|
104
|
77
|
69
|
51
|
60
|
574
|
527
|
493
|
|
| Total Current Assets |
211
|
219
|
246
|
320
|
328
|
520
|
647
|
716
|
574
|
634
|
776
|
690
|
575
|
601
|
568
|
|
| PP&E Net |
434
|
681
|
846
|
843
|
804
|
801
|
1 408
|
1 364
|
1 339
|
1 293
|
1 165
|
1 167
|
1 093
|
1 050
|
1 015
|
|
| PP&E Gross |
434
|
681
|
846
|
843
|
804
|
801
|
1 408
|
1 364
|
1 339
|
1 293
|
1 165
|
1 167
|
1 093
|
1 050
|
0
|
|
| Accumulated Depreciation |
1 079
|
1 101
|
1 110
|
1 167
|
1 223
|
1 255
|
1 309
|
1 386
|
1 482
|
1 611
|
1 642
|
1 722
|
1 798
|
1 892
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
53
|
46
|
38
|
31
|
24
|
17
|
10
|
0
|
|
| Other Long-Term Assets |
21
|
21
|
28
|
141
|
147
|
101
|
528
|
547
|
522
|
565
|
473
|
467
|
498
|
469
|
175
|
|
| Total Assets |
665
N/A
|
921
+38%
|
1 120
+22%
|
1 304
+16%
|
1 279
-2%
|
1 422
+11%
|
2 643
+86%
|
2 679
+1%
|
2 480
-7%
|
2 530
+2%
|
2 445
-3%
|
2 348
-4%
|
2 183
-7%
|
2 130
-2%
|
1 758
-17%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
71
|
66
|
54
|
65
|
45
|
36
|
158
|
182
|
153
|
157
|
170
|
164
|
186
|
196
|
0
|
|
| Accrued Liabilities |
20
|
21
|
19
|
39
|
58
|
56
|
127
|
85
|
70
|
74
|
71
|
69
|
83
|
98
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
8
|
8
|
10
|
9
|
15
|
19
|
17
|
38
|
15
|
25
|
23
|
21
|
|
| Other Current Liabilities |
3
|
9
|
7
|
20
|
20
|
25
|
13
|
89
|
44
|
45
|
76
|
106
|
81
|
82
|
339
|
|
| Total Current Liabilities |
94
|
96
|
80
|
131
|
131
|
127
|
308
|
370
|
286
|
293
|
355
|
354
|
376
|
400
|
360
|
|
| Long-Term Debt |
0
|
0
|
0
|
936
|
850
|
774
|
1 232
|
1 173
|
1 063
|
1 067
|
891
|
839
|
752
|
706
|
758
|
|
| Deferred Income Tax |
49
|
47
|
49
|
0
|
0
|
0
|
33
|
28
|
25
|
25
|
21
|
17
|
15
|
14
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Other Liabilities |
49
|
53
|
23
|
298
|
314
|
310
|
377
|
401
|
424
|
451
|
365
|
309
|
293
|
285
|
312
|
|
| Total Liabilities |
191
N/A
|
196
+2%
|
152
-22%
|
1 366
+799%
|
1 296
-5%
|
1 210
-7%
|
1 949
+61%
|
1 972
+1%
|
1 797
-9%
|
1 835
+2%
|
1 631
-11%
|
1 518
-7%
|
1 436
-5%
|
1 416
-1%
|
1 441
+2%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
954
|
1 196
|
1 416
|
22
|
22
|
79
|
377
|
463
|
422
|
423
|
489
|
474
|
373
|
334
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
62
|
70
|
242
|
392
|
400
|
399
|
405
|
409
|
418
|
419
|
425
|
0
|
|
| Other Equity |
480
|
471
|
448
|
103
|
110
|
110
|
76
|
156
|
139
|
134
|
85
|
64
|
46
|
46
|
317
|
|
| Total Equity |
474
N/A
|
725
+53%
|
968
+34%
|
62
N/A
|
17
+73%
|
212
N/A
|
694
+228%
|
707
+2%
|
683
-3%
|
695
+2%
|
814
+17%
|
829
+2%
|
746
-10%
|
714
-4%
|
317
-56%
|
|
| Total Liabilities & Equity |
665
N/A
|
921
+38%
|
1 120
+22%
|
1 304
+16%
|
1 279
-2%
|
1 422
+11%
|
2 643
+86%
|
2 679
+1%
|
2 480
-7%
|
2 530
+2%
|
2 445
-3%
|
2 348
-4%
|
2 183
-7%
|
2 130
-2%
|
1 758
-17%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
43
|
43
|
43
|
52
|
49
|
63
|
63
|
64
|
64
|
65
|
66
|
67
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|