Rush Street Interactive Inc
NYSE:RSI
Balance Sheet
Balance Sheet Decomposition
Rush Street Interactive Inc
Rush Street Interactive Inc
Balance Sheet
Rush Street Interactive Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
7
|
256
|
281
|
180
|
168
|
229
|
336
|
|
| Cash Equivalents |
1
|
7
|
256
|
281
|
180
|
168
|
229
|
336
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
|
| Total Receivables |
1
|
5
|
30
|
34
|
47
|
44
|
33
|
36
|
|
| Accounts Receivables |
0
|
2
|
1
|
6
|
11
|
11
|
15
|
16
|
|
| Other Receivables |
1
|
3
|
29
|
28
|
36
|
33
|
18
|
20
|
|
| Other Current Assets |
3
|
5
|
9
|
27
|
38
|
16
|
18
|
29
|
|
| Total Current Assets |
5
|
17
|
294
|
342
|
264
|
229
|
285
|
407
|
|
| PP&E Net |
0
|
1
|
3
|
9
|
12
|
10
|
10
|
11
|
|
| PP&E Gross |
0
|
1
|
3
|
9
|
12
|
10
|
10
|
11
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
4
|
9
|
11
|
15
|
|
| Intangible Assets |
3
|
7
|
10
|
53
|
69
|
75
|
77
|
76
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
5
|
5
|
5
|
7
|
164
|
|
| Total Assets |
8
N/A
|
26
+213%
|
309
+1 108%
|
409
+32%
|
350
-14%
|
319
-9%
|
379
+19%
|
659
+74%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
12
|
7
|
30
|
32
|
26
|
42
|
|
| Accrued Liabilities |
8
|
22
|
24
|
48
|
65
|
52
|
73
|
103
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
2
|
3
|
365
|
30
|
49
|
53
|
63
|
64
|
|
| Total Current Liabilities |
10
|
26
|
401
|
84
|
144
|
138
|
163
|
210
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
206
|
222
|
135
|
112
|
120
|
156
|
|
| Other Liabilities |
1
|
3
|
175
|
17
|
16
|
15
|
17
|
143
|
|
| Total Liabilities |
11
N/A
|
29
+170%
|
370
+1 181%
|
323
-13%
|
294
-9%
|
265
-10%
|
301
+14%
|
511
+70%
|
|
| Equity | |||||||||
| Common Stock |
27
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
29
|
60
|
43
|
81
|
120
|
138
|
136
|
103
|
|
| Additional Paid In Capital |
0
|
0
|
18
|
167
|
178
|
192
|
218
|
252
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
0
|
3
|
1
|
|
| Total Equity |
3
N/A
|
3
-33%
|
62
-1 734%
|
85
N/A
|
56
-34%
|
54
-4%
|
79
+46%
|
147
+87%
|
|
| Total Liabilities & Equity |
8
N/A
|
26
+213%
|
309
+1 108%
|
409
+32%
|
350
-14%
|
319
-9%
|
379
+19%
|
659
+74%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
205
|
205
|
205
|
220
|
221
|
223
|
226
|
230
|
|