Regal Rexnord Corp
NYSE:RRX
Balance Sheet
Balance Sheet Decomposition
Regal Rexnord Corp
Regal Rexnord Corp
Balance Sheet
Regal Rexnord Corp
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
285
|
140
|
249
|
331
|
611
|
673
|
689
|
574
|
394
|
522
|
|
| Cash Equivalents |
285
|
140
|
249
|
331
|
611
|
673
|
689
|
574
|
394
|
522
|
|
| Short-Term Investments |
4
|
12
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
462
|
506
|
552
|
461
|
432
|
786
|
797
|
922
|
843
|
524
|
|
| Accounts Receivables |
462
|
506
|
552
|
461
|
432
|
786
|
797
|
922
|
843
|
524
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
661
|
757
|
767
|
678
|
690
|
1 192
|
1 337
|
1 274
|
1 228
|
1 322
|
|
| Other Current Assets |
121
|
160
|
244
|
128
|
118
|
158
|
178
|
614
|
288
|
345
|
|
| Total Current Assets |
1 532
|
1 574
|
1 818
|
1 608
|
1 851
|
2 809
|
3 001
|
3 384
|
2 751
|
2 712
|
|
| PP&E Net |
628
|
623
|
616
|
676
|
629
|
1 021
|
918
|
1 214
|
1 062
|
1 057
|
|
| PP&E Gross |
628
|
623
|
616
|
676
|
629
|
1 021
|
918
|
1 214
|
1 062
|
1 057
|
|
| Accumulated Depreciation |
660
|
737
|
741
|
769
|
790
|
815
|
809
|
732
|
791
|
968
|
|
| Intangible Assets |
712
|
671
|
626
|
567
|
530
|
2 429
|
2 230
|
4 083
|
3 665
|
3 418
|
|
| Goodwill |
1 453
|
1 477
|
1 509
|
1 501
|
1 518
|
4 039
|
4 019
|
6 553
|
6 459
|
6 611
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
34
|
43
|
56
|
79
|
60
|
70
|
102
|
197
|
97
|
122
|
|
| Other Assets |
1 453
|
1 477
|
1 509
|
1 501
|
1 518
|
4 039
|
4 019
|
6 553
|
6 459
|
6 611
|
|
| Total Assets |
4 359
N/A
|
4 388
+1%
|
4 624
+5%
|
4 431
-4%
|
4 589
+4%
|
10 367
+126%
|
10 269
-1%
|
15 431
+50%
|
14 034
-9%
|
13 921
-1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
334
|
384
|
425
|
337
|
360
|
644
|
498
|
549
|
543
|
607
|
|
| Accrued Liabilities |
207
|
207
|
218
|
207
|
219
|
424
|
448
|
646
|
645
|
610
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
101
|
101
|
1
|
1
|
231
|
5
|
34
|
4
|
5
|
24
|
|
| Other Current Liabilities |
60
|
20
|
40
|
16
|
12
|
22
|
23
|
127
|
23
|
23
|
|
| Total Current Liabilities |
702
|
712
|
684
|
561
|
822
|
1 095
|
1 002
|
1 326
|
1 216
|
1 264
|
|
| Long-Term Debt |
1 311
|
1 040
|
1 307
|
1 137
|
840
|
1 914
|
1 990
|
6 377
|
5 453
|
4 765
|
|
| Deferred Income Tax |
98
|
135
|
148
|
172
|
172
|
680
|
592
|
1 013
|
816
|
753
|
|
| Minority Interest |
39
|
29
|
28
|
29
|
33
|
38
|
34
|
21
|
7
|
9
|
|
| Other Liabilities |
170
|
146
|
147
|
181
|
178
|
271
|
263
|
350
|
283
|
286
|
|
| Total Liabilities |
2 320
N/A
|
2 063
-11%
|
2 313
+12%
|
2 080
-10%
|
2 045
-2%
|
3 997
+96%
|
3 881
-3%
|
9 087
+134%
|
7 774
-14%
|
7 077
-9%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 452
|
1 612
|
1 778
|
1 887
|
2 011
|
1 913
|
2 130
|
1 980
|
2 044
|
2 230
|
|
| Additional Paid In Capital |
905
|
878
|
784
|
702
|
697
|
4 652
|
4 610
|
4 646
|
4 658
|
4 689
|
|
| Other Equity |
318
|
164
|
251
|
238
|
163
|
195
|
352
|
282
|
443
|
75
|
|
| Total Equity |
2 039
N/A
|
2 326
+14%
|
2 311
-1%
|
2 351
+2%
|
2 544
+8%
|
6 370
+150%
|
6 388
+0%
|
6 344
-1%
|
6 260
-1%
|
6 844
+9%
|
|
| Total Liabilities & Equity |
4 359
N/A
|
4 388
+1%
|
4 624
+5%
|
4 431
-4%
|
4 589
+4%
|
10 367
+126%
|
10 269
-1%
|
15 431
+50%
|
14 034
-9%
|
13 921
-1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
45
|
44
|
43
|
41
|
41
|
68
|
66
|
66
|
66
|
66
|
|