Resmed Inc
NYSE:RMD
Balance Sheet
Balance Sheet Decomposition
Resmed Inc
Resmed Inc
Balance Sheet
Resmed Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
73
|
115
|
129
|
142
|
220
|
258
|
321
|
416
|
489
|
735
|
810
|
876
|
906
|
717
|
731
|
822
|
189
|
147
|
463
|
295
|
274
|
228
|
238
|
1 209
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
292
|
277
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
73
|
115
|
129
|
142
|
220
|
258
|
321
|
416
|
489
|
735
|
810
|
876
|
906
|
717
|
440
|
545
|
186
|
147
|
463
|
295
|
274
|
228
|
238
|
1 209
|
|
| Short-Term Investments |
20
|
7
|
12
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
46
|
57
|
67
|
104
|
138
|
176
|
209
|
214
|
232
|
284
|
285
|
327
|
374
|
363
|
382
|
451
|
484
|
538
|
484
|
625
|
602
|
736
|
875
|
991
|
|
| Accounts Receivables |
46
|
57
|
67
|
104
|
138
|
168
|
192
|
212
|
227
|
274
|
283
|
318
|
360
|
363
|
382
|
451
|
484
|
538
|
484
|
625
|
602
|
736
|
875
|
991
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
8
|
17
|
2
|
5
|
9
|
2
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
41
|
49
|
56
|
89
|
116
|
157
|
158
|
157
|
186
|
201
|
174
|
146
|
165
|
247
|
225
|
268
|
269
|
350
|
417
|
457
|
744
|
998
|
822
|
928
|
|
| Other Current Assets |
14
|
15
|
19
|
25
|
37
|
58
|
51
|
66
|
79
|
73
|
92
|
100
|
111
|
81
|
82
|
103
|
125
|
110
|
159
|
197
|
312
|
405
|
422
|
378
|
|
| Total Current Assets |
194
|
242
|
283
|
360
|
511
|
669
|
739
|
853
|
985
|
1 293
|
1 361
|
1 449
|
1 556
|
1 408
|
1 420
|
1 644
|
1 066
|
1 145
|
1 524
|
1 575
|
1 931
|
2 368
|
2 358
|
3 506
|
|
| PP&E Net |
79
|
105
|
147
|
174
|
245
|
311
|
357
|
378
|
387
|
462
|
434
|
411
|
434
|
388
|
384
|
394
|
387
|
388
|
536
|
592
|
630
|
666
|
699
|
718
|
|
| PP&E Gross |
79
|
105
|
147
|
174
|
245
|
311
|
357
|
378
|
387
|
462
|
434
|
411
|
434
|
388
|
384
|
394
|
387
|
388
|
536
|
592
|
630
|
666
|
699
|
718
|
|
| Accumulated Depreciation |
31
|
45
|
60
|
89
|
116
|
155
|
208
|
208
|
238
|
301
|
334
|
361
|
408
|
383
|
414
|
456
|
474
|
512
|
552
|
622
|
633
|
668
|
727
|
705
|
|
| Intangible Assets |
3
|
4
|
5
|
49
|
49
|
47
|
47
|
35
|
31
|
48
|
55
|
50
|
45
|
47
|
300
|
262
|
215
|
522
|
448
|
393
|
346
|
552
|
486
|
465
|
|
| Goodwill |
93
|
102
|
106
|
181
|
196
|
207
|
235
|
213
|
199
|
236
|
256
|
275
|
289
|
264
|
1 059
|
1 065
|
1 069
|
1 856
|
1 890
|
1 928
|
1 936
|
2 770
|
2 842
|
3 047
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
6
|
9
|
10
|
18
|
15
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
44
|
17
|
10
|
65
|
65
|
76
|
|
| Other Long-Term Assets |
8
|
7
|
8
|
9
|
12
|
19
|
24
|
25
|
24
|
31
|
31
|
26
|
36
|
75
|
94
|
104
|
328
|
162
|
139
|
217
|
233
|
320
|
404
|
348
|
|
| Other Assets |
93
|
102
|
106
|
181
|
196
|
207
|
235
|
213
|
199
|
236
|
256
|
275
|
289
|
264
|
1 059
|
1 065
|
1 069
|
1 856
|
1 890
|
1 928
|
1 936
|
2 770
|
2 842
|
3 047
|
|
| Total Assets |
376
N/A
|
460
+22%
|
549
+19%
|
774
+41%
|
1 013
+31%
|
1 252
+24%
|
1 406
+12%
|
1 508
+7%
|
1 626
+8%
|
2 069
+27%
|
2 138
+3%
|
2 211
+3%
|
2 361
+7%
|
2 182
-8%
|
3 257
+49%
|
3 469
+7%
|
3 064
-12%
|
4 108
+34%
|
4 587
+12%
|
4 728
+3%
|
5 096
+8%
|
6 752
+32%
|
6 872
+2%
|
8 174
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
19
|
19
|
34
|
45
|
53
|
56
|
48
|
58
|
55
|
55
|
61
|
85
|
81
|
93
|
93
|
93
|
116
|
136
|
138
|
159
|
151
|
238
|
278
|
|
| Accrued Liabilities |
15
|
19
|
23
|
34
|
41
|
98
|
60
|
66
|
81
|
104
|
127
|
129
|
127
|
131
|
157
|
185
|
183
|
266
|
291
|
344
|
367
|
388
|
403
|
433
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
115
|
5
|
28
|
44
|
68
|
122
|
0
|
0
|
300
|
0
|
0
|
299
|
0
|
12
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
|
| Other Current Liabilities |
24
|
12
|
19
|
34
|
39
|
23
|
32
|
88
|
53
|
50
|
70
|
85
|
57
|
54
|
89
|
82
|
224
|
162
|
164
|
418
|
154
|
210
|
260
|
298
|
|
| Total Current Liabilities |
51
|
51
|
61
|
219
|
129
|
202
|
193
|
269
|
313
|
209
|
253
|
574
|
270
|
267
|
638
|
360
|
511
|
556
|
603
|
912
|
689
|
759
|
911
|
1 019
|
|
| Long-Term Debt |
123
|
113
|
113
|
59
|
116
|
88
|
94
|
94
|
0
|
100
|
251
|
1
|
301
|
301
|
873
|
1 079
|
270
|
1 259
|
1 164
|
643
|
765
|
1 431
|
697
|
658
|
|
| Deferred Income Tax |
0
|
0
|
5
|
12
|
18
|
18
|
18
|
11
|
11
|
8
|
9
|
10
|
11
|
6
|
9
|
14
|
13
|
11
|
13
|
11
|
10
|
91
|
79
|
78
|
|
| Other Liabilities |
9
|
9
|
9
|
11
|
12
|
13
|
20
|
18
|
15
|
21
|
18
|
16
|
22
|
21
|
42
|
56
|
211
|
209
|
310
|
276
|
271
|
341
|
321
|
451
|
|
| Total Liabilities |
183
N/A
|
173
-6%
|
188
+8%
|
300
+60%
|
275
-8%
|
321
+17%
|
324
+1%
|
393
+21%
|
339
-14%
|
338
0%
|
530
+57%
|
600
+13%
|
603
+0%
|
595
-1%
|
1 562
+163%
|
1 508
-3%
|
1 005
-33%
|
2 036
+103%
|
2 090
+3%
|
1 842
-12%
|
1 735
-6%
|
2 622
+51%
|
2 008
-23%
|
2 207
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
115
|
160
|
218
|
282
|
371
|
437
|
548
|
695
|
885
|
1 112
|
1 367
|
1 577
|
1 780
|
1 976
|
2 160
|
2 316
|
2 432
|
2 436
|
2 833
|
3 080
|
3 614
|
4 253
|
4 992
|
6 081
|
|
| Additional Paid In Capital |
94
|
107
|
133
|
180
|
354
|
422
|
468
|
523
|
660
|
799
|
900
|
1 025
|
1 118
|
1 229
|
1 303
|
1 379
|
1 451
|
1 512
|
1 571
|
1 622
|
1 682
|
1 772
|
1 897
|
2 034
|
|
| Treasury Stock |
8
|
11
|
30
|
41
|
41
|
44
|
143
|
209
|
345
|
505
|
896
|
1 084
|
1 292
|
1 445
|
1 547
|
1 547
|
1 600
|
1 623
|
1 623
|
1 623
|
1 623
|
1 623
|
1 773
|
2 073
|
|
| Other Equity |
8
|
30
|
41
|
53
|
55
|
116
|
208
|
106
|
86
|
324
|
237
|
92
|
152
|
174
|
223
|
189
|
224
|
253
|
284
|
193
|
313
|
273
|
252
|
75
|
|
| Total Equity |
193
N/A
|
286
+48%
|
362
+26%
|
474
+31%
|
738
+56%
|
931
+26%
|
1 082
+16%
|
1 115
+3%
|
1 288
+15%
|
1 731
+34%
|
1 608
-7%
|
1 611
+0%
|
1 758
+9%
|
1 587
-10%
|
1 695
+7%
|
1 960
+16%
|
2 059
+5%
|
2 072
+1%
|
2 497
+20%
|
2 886
+16%
|
3 361
+16%
|
4 130
+23%
|
4 864
+18%
|
5 968
+23%
|
|
| Total Liabilities & Equity |
376
N/A
|
460
+22%
|
549
+19%
|
774
+41%
|
1 013
+31%
|
1 252
+24%
|
1 406
+12%
|
1 508
+7%
|
1 626
+8%
|
2 069
+27%
|
2 138
+3%
|
2 211
+3%
|
2 361
+7%
|
2 182
-8%
|
3 257
+49%
|
3 469
+7%
|
3 064
-12%
|
4 108
+34%
|
4 587
+12%
|
4 728
+3%
|
5 096
+8%
|
6 752
+32%
|
6 872
+2%
|
8 174
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
131
|
134
|
135
|
140
|
151
|
155
|
152
|
151
|
151
|
152
|
142
|
142
|
140
|
141
|
141
|
142
|
143
|
144
|
145
|
146
|
146
|
147
|
147
|
146
|
|