RLX Technology Inc
NYSE:RLX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
RLX Technology Inc
NYSE:RLX
|
CN |
Balance Sheet
Balance Sheet Decomposition
RLX Technology Inc
RLX Technology Inc
Balance Sheet
RLX Technology Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
68
|
136
|
1 114
|
5 209
|
1 269
|
2 390
|
5 593
|
|
| Cash |
38
|
43
|
676
|
3 522
|
1 216
|
2 234
|
5 256
|
|
| Cash Equivalents |
30
|
92
|
438
|
1 687
|
53
|
156
|
338
|
|
| Short-Term Investments |
0
|
328
|
1 967
|
7 644
|
9 520
|
5 724
|
2 900
|
|
| Total Receivables |
19
|
86
|
42
|
91
|
98
|
215
|
566
|
|
| Accounts Receivables |
11
|
39
|
15
|
12
|
51
|
60
|
78
|
|
| Other Receivables |
8
|
47
|
28
|
79
|
47
|
154
|
488
|
|
| Inventory |
14
|
219
|
329
|
589
|
131
|
145
|
143
|
|
| Other Current Assets |
3
|
415
|
415
|
418
|
181
|
510
|
99
|
|
| Total Current Assets |
104
|
1 183
|
3 867
|
13 951
|
11 198
|
8 984
|
9 301
|
|
| PP&E Net |
1
|
157
|
166
|
319
|
163
|
130
|
75
|
|
| PP&E Gross |
1
|
157
|
166
|
319
|
163
|
130
|
75
|
|
| Accumulated Depreciation |
0
|
2
|
22
|
62
|
138
|
170
|
203
|
|
| Intangible Assets |
0
|
5
|
5
|
8
|
8
|
70
|
53
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
67
|
60
|
|
| Note Receivable |
0
|
73
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
5
|
4
|
2 017
|
4 933
|
7 002
|
7 335
|
|
| Other Long-Term Assets |
1
|
21
|
17
|
70
|
77
|
63
|
48
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
67
|
60
|
|
| Total Assets |
106
N/A
|
1 444
+1 266%
|
4 060
+181%
|
16 365
+303%
|
16 379
+0%
|
16 315
0%
|
16 871
+3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
17
|
150
|
536
|
506
|
52
|
109
|
295
|
|
| Accrued Liabilities |
5
|
95
|
330
|
542
|
313
|
148
|
182
|
|
| Short-Term Debt |
0
|
349
|
924
|
783
|
217
|
157
|
203
|
|
| Current Portion of Long-Term Debt |
69
|
0
|
11
|
0
|
0
|
102
|
27
|
|
| Other Current Liabilities |
7
|
26
|
696
|
907
|
207
|
152
|
150
|
|
| Total Current Liabilities |
98
|
620
|
2 497
|
2 738
|
790
|
669
|
858
|
|
| Long-Term Debt |
1
|
646
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
11
|
5
|
5
|
9
|
24
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
4
|
29
|
11
|
2
|
|
| Other Liabilities |
0
|
61
|
49
|
104
|
40
|
24
|
7
|
|
| Total Liabilities |
99
N/A
|
1 338
+1 250%
|
2 551
+91%
|
2 850
+12%
|
810
-72%
|
706
-13%
|
883
+25%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
47
|
81
|
1 911
|
3 352
|
3 793
|
4 247
|
|
| Additional Paid In Capital |
7
|
60
|
1 590
|
11 881
|
12 062
|
12 115
|
12 724
|
|
| Treasury Stock |
0
|
0
|
0
|
128
|
628
|
1 281
|
2 106
|
|
| Other Equity |
0
|
1
|
1
|
150
|
782
|
981
|
1 123
|
|
| Total Equity |
7
N/A
|
106
+1 505%
|
1 509
+1 319%
|
13 515
+796%
|
15 569
+15%
|
15 609
+0%
|
15 988
+2%
|
|
| Total Liabilities & Equity |
106
N/A
|
1 444
+1 266%
|
4 060
+181%
|
16 365
+303%
|
16 379
+0%
|
16 315
0%
|
16 871
+3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 553
|
1 553
|
1 571
|
1 341
|
1 313
|
1 272
|
1 218
|
|