Rocket Companies Inc
NYSE:RKT
Balance Sheet
Balance Sheet Decomposition
Rocket Companies Inc
Rocket Companies Inc
Balance Sheet
Rocket Companies Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 054
|
1 395
|
1 971
|
2 131
|
722
|
1 108
|
1 273
|
2 696
|
|
| Cash Equivalents |
1 054
|
1 395
|
1 971
|
2 131
|
722
|
1 108
|
1 273
|
2 696
|
|
| Total Receivables |
37
|
41
|
324
|
115
|
81
|
87
|
65
|
2 040
|
|
| Other Current Assets |
94
|
119
|
179
|
169
|
193
|
158
|
152
|
186
|
|
| Total Current Assets |
1 185
|
1 555
|
2 474
|
2 415
|
996
|
1 354
|
1 490
|
4 922
|
|
| PP&E Net |
203
|
455
|
450
|
682
|
640
|
599
|
496
|
552
|
|
| PP&E Gross |
203
|
455
|
450
|
682
|
640
|
599
|
496
|
552
|
|
| Accumulated Depreciation |
361
|
429
|
498
|
567
|
463
|
536
|
620
|
695
|
|
| Intangible Assets |
3 181
|
2 875
|
2 863
|
5 386
|
6 947
|
6 540
|
7 725
|
21 666
|
|
| Goodwill |
47
|
40
|
47
|
1 297
|
1 259
|
1 136
|
1 136
|
10 611
|
|
| Note Receivable |
6 537
|
14 275
|
28 891
|
21 645
|
9 369
|
8 730
|
12 635
|
21 363
|
|
| Long-Term Investments |
0
|
205
|
205
|
0
|
0
|
0
|
112
|
268
|
|
| Other Long-Term Assets |
47
|
61
|
603
|
652
|
605
|
579
|
538
|
250
|
|
| Other Assets |
401
|
696
|
2 048
|
1 995
|
1 525
|
1 430
|
1 514
|
11 664
|
|
| Total Assets |
11 553
N/A
|
20 123
+74%
|
37 535
+87%
|
32 775
-13%
|
20 082
-39%
|
19 232
-4%
|
24 510
+27%
|
60 685
+148%
|
|
| Liabilities | |||||||||
| Accounts Payable |
93
|
157
|
252
|
272
|
116
|
171
|
182
|
285
|
|
| Accrued Liabilities |
0
|
314
|
272
|
482
|
423
|
394
|
319
|
334
|
|
| Short-Term Debt |
5 699
|
13 001
|
23 769
|
16 566
|
5 864
|
4 901
|
9 493
|
19 280
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
31
|
52
|
12
|
12
|
0
|
0
|
3 781
|
|
| Total Current Liabilities |
5 792
|
13 503
|
24 345
|
17 332
|
6 415
|
5 466
|
9 994
|
23 680
|
|
| Long-Term Debt |
2 413
|
2 420
|
3 370
|
4 119
|
4 049
|
4 268
|
4 163
|
14 204
|
|
| Deferred Income Tax |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
6
|
5
|
7 392
|
9 094
|
7 899
|
7 677
|
8 341
|
0
|
|
| Other Liabilities |
555
|
684
|
1 937
|
1 564
|
1 142
|
1 196
|
1 309
|
3 684
|
|
| Total Liabilities |
8 779
N/A
|
16 612
+89%
|
37 044
+123%
|
32 109
-13%
|
19 506
-39%
|
18 607
-5%
|
23 808
+28%
|
37 787
+59%
|
|
| Equity | |||||||||
| Common Stock |
2 776
|
3 511
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
207
|
378
|
300
|
284
|
313
|
124
|
|
| Additional Paid In Capital |
0
|
0
|
283
|
288
|
276
|
341
|
390
|
22 774
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 775
N/A
|
3 511
+27%
|
491
-86%
|
666
+36%
|
577
-13%
|
625
+8%
|
703
+12%
|
22 898
+3 159%
|
|
| Total Liabilities & Equity |
11 553
N/A
|
20 123
+74%
|
37 535
+87%
|
32 775
-13%
|
20 082
-39%
|
19 232
-4%
|
24 510
+27%
|
60 685
+148%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 984
|
1 984
|
1 984
|
1 975
|
1 972
|
1 985
|
1 995
|
2 818
|
|