Raymond James Financial Inc
NYSE:RJF
Income Statement
Earnings Waterfall
Raymond James Financial Inc
Income Statement
Raymond James Financial Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 554
N/A
|
1 516
-2%
|
1 517
+0%
|
1 496
-1%
|
1 467
-2%
|
1 469
+0%
|
1 498
+2%
|
1 578
+5%
|
1 719
+9%
|
1 780
+4%
|
1 830
+3%
|
1 930
+5%
|
1 950
+1%
|
2 025
+4%
|
2 168
+7%
|
2 211
+2%
|
2 359
+7%
|
2 547
+8%
|
2 646
+4%
|
2 777
+5%
|
2 855
+3%
|
2 963
+4%
|
3 110
+5%
|
3 229
+4%
|
3 298
+2%
|
3 284
0%
|
3 205
-2%
|
3 072
-4%
|
2 856
-7%
|
2 684
-6%
|
2 603
-3%
|
2 609
+0%
|
2 768
+6%
|
2 894
+5%
|
2 980
+3%
|
3 107
+4%
|
3 224
+4%
|
3 328
+3%
|
3 400
+2%
|
3 368
-1%
|
3 392
+1%
|
3 639
+7%
|
3 898
+7%
|
4 237
+9%
|
4 517
+7%
|
4 539
+0%
|
4 596
+1%
|
4 667
+2%
|
4 701
+1%
|
4 805
+2%
|
4 966
+3%
|
5 037
+1%
|
5 145
+2%
|
5 252
+2%
|
5 308
+1%
|
5 329
+0%
|
5 358
+1%
|
5 396
+1%
|
5 521
+2%
|
5 749
+4%
|
6 008
+5%
|
6 284
+5%
|
6 525
+4%
|
6 762
+4%
|
7 019
+4%
|
7 246
+3%
|
7 476
+3%
|
7 714
+3%
|
7 791
+1%
|
7 900
+1%
|
8 023
+2%
|
8 079
+1%
|
8 256
+2%
|
8 132
-2%
|
8 168
+0%
|
8 368
+2%
|
8 666
+4%
|
9 301
+7%
|
9 910
+7%
|
10 468
+6%
|
10 770
+3%
|
11 037
+2%
|
11 308
+2%
|
11 517
+2%
|
11 963
+4%
|
12 478
+4%
|
12 992
+4%
|
13 485
+4%
|
13 966
+4%
|
14 435
+3%
|
14 923
+3%
|
15 438
+3%
|
15 645
+1%
|
15 725
+1%
|
15 912
+1%
|
16 053
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 172)
|
(1 131)
|
(92)
|
(1 091)
|
(1 075)
|
(1 078)
|
(63)
|
(1 163)
|
(1 257)
|
(1 306)
|
(69)
|
(1 406)
|
(1 426)
|
(1 477)
|
(176)
|
(1 622)
|
(1 723)
|
(1 865)
|
(366)
|
(2 069)
|
(2 150)
|
(2 236)
|
(578)
|
(2 447)
|
(2 496)
|
(2 457)
|
(460)
|
(2 200)
|
(2 001)
|
(1 850)
|
(114)
|
(1 819)
|
(1 939)
|
(2 057)
|
(125)
|
(2 202)
|
(2 285)
|
(2 350)
|
(134)
|
(2 392)
|
(2 411)
|
(2 584)
|
(160)
|
(3 017)
|
(1 671)
|
(934)
|
(188)
|
574
|
(191)
|
(193)
|
(196)
|
(200)
|
(206)
|
(210)
|
(210)
|
(210)
|
(209)
|
(209)
|
(219)
|
(235)
|
(247)
|
(265)
|
(281)
|
(275)
|
(277)
|
(283)
|
(368)
|
(425)
|
(472)
|
(513)
|
(462)
|
(441)
|
(419)
|
(389)
|
(370)
|
(368)
|
(368)
|
(379)
|
(392)
|
(397)
|
(405)
|
(437)
|
(576)
|
(782)
|
(1 040)
|
(1 369)
|
(1 666)
|
(1 937)
|
(2 175)
|
(2 333)
|
(2 430)
|
(2 436)
|
(2 369)
|
(2 292)
|
(2 223)
|
(2 178)
|
|
| Gross Profit |
382
N/A
|
386
+1%
|
1 425
+270%
|
405
-72%
|
392
-3%
|
391
0%
|
1 434
+267%
|
415
-71%
|
462
+11%
|
475
+3%
|
1 761
+271%
|
524
-70%
|
525
+0%
|
548
+4%
|
1 992
+264%
|
589
-70%
|
636
+8%
|
682
+7%
|
2 280
+234%
|
708
-69%
|
705
0%
|
727
+3%
|
2 532
+248%
|
782
-69%
|
802
+3%
|
827
+3%
|
2 745
+232%
|
872
-68%
|
856
-2%
|
834
-3%
|
2 489
+198%
|
790
-68%
|
829
+5%
|
837
+1%
|
2 855
+241%
|
906
-68%
|
939
+4%
|
979
+4%
|
3 266
+234%
|
977
-70%
|
980
+0%
|
1 055
+8%
|
3 738
+254%
|
1 219
-67%
|
2 846
+133%
|
3 605
+27%
|
4 408
+22%
|
5 241
+19%
|
4 510
-14%
|
4 612
+2%
|
4 769
+3%
|
4 836
+1%
|
4 938
+2%
|
5 042
+2%
|
5 098
+1%
|
5 119
+0%
|
5 149
+1%
|
5 186
+1%
|
5 302
+2%
|
5 514
+4%
|
5 761
+4%
|
6 020
+4%
|
6 244
+4%
|
6 487
+4%
|
6 742
+4%
|
6 963
+3%
|
7 108
+2%
|
7 289
+3%
|
7 320
+0%
|
7 387
+1%
|
7 561
+2%
|
7 638
+1%
|
7 837
+3%
|
7 743
-1%
|
7 798
+1%
|
8 000
+3%
|
8 298
+4%
|
8 922
+8%
|
9 518
+7%
|
10 071
+6%
|
10 365
+3%
|
10 600
+2%
|
10 732
+1%
|
10 735
+0%
|
10 923
+2%
|
11 109
+2%
|
11 326
+2%
|
11 548
+2%
|
11 791
+2%
|
12 102
+3%
|
12 493
+3%
|
13 002
+4%
|
13 276
+2%
|
13 433
+1%
|
13 689
+2%
|
13 875
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(250)
|
(269)
|
(1 294)
|
(279)
|
(273)
|
(268)
|
(1 295)
|
(261)
|
(264)
|
(267)
|
(1 554)
|
(290)
|
(304)
|
(325)
|
(1 747)
|
(339)
|
(349)
|
(352)
|
(1 946)
|
(354)
|
(348)
|
(358)
|
(2 149)
|
(399)
|
(420)
|
(435)
|
(2 363)
|
(483)
|
(559)
|
(576)
|
(2 252)
|
(583)
|
(534)
|
(524)
|
(2 499)
|
(490)
|
(494)
|
(547)
|
(2 815)
|
(548)
|
(568)
|
(565)
|
(3 211)
|
(652)
|
(2 207)
|
(2 982)
|
(3 741)
|
(4 559)
|
(3 856)
|
(3 921)
|
(4 053)
|
(4 100)
|
(4 180)
|
(4 262)
|
(4 321)
|
(4 369)
|
(4 374)
|
(4 395)
|
(4 452)
|
(4 609)
|
(4 895)
|
(5 090)
|
(5 247)
|
(5 398)
|
(5 490)
|
(5 680)
|
(5 801)
|
(5 960)
|
(5 968)
|
(6 006)
|
(6 176)
|
(6 220)
|
(6 419)
|
(6 388)
|
(6 460)
|
(6 618)
|
(6 817)
|
(7 230)
|
(7 610)
|
(8 000)
|
(8 297)
|
(8 542)
|
(8 563)
|
(8 484)
|
(8 531)
|
(8 682)
|
(8 918)
|
(9 170)
|
(9 372)
|
(9 543)
|
(9 787)
|
(10 189)
|
(10 409)
|
(10 649)
|
(10 919)
|
(11 125)
|
|
| Selling, General & Administrative |
(194)
|
(190)
|
(1 212)
|
(191)
|
(190)
|
(191)
|
(1 225)
|
(190)
|
(195)
|
(198)
|
(1 477)
|
(208)
|
(211)
|
(218)
|
(1 656)
|
(234)
|
(245)
|
(254)
|
(1 856)
|
(264)
|
(269)
|
(274)
|
(2 049)
|
(291)
|
(298)
|
(308)
|
(2 182)
|
(327)
|
(324)
|
(314)
|
(1 978)
|
(293)
|
(298)
|
(302)
|
(2 301)
|
(314)
|
(321)
|
(378)
|
(2 653)
|
(393)
|
(405)
|
(401)
|
(3 069)
|
(488)
|
(2 050)
|
(2 831)
|
(3 593)
|
(4 401)
|
(3 699)
|
(3 753)
|
(3 867)
|
(3 902)
|
(3 977)
|
(4 064)
|
(4 114)
|
(4 161)
|
(4 160)
|
(4 167)
|
(4 223)
|
(4 355)
|
(4 524)
|
(4 712)
|
(4 879)
|
(5 044)
|
(5 235)
|
(5 400)
|
(5 538)
|
(5 677)
|
(5 696)
|
(5 767)
|
(5 877)
|
(5 967)
|
(6 173)
|
(6 145)
|
(6 165)
|
(6 351)
|
(6 565)
|
(6 971)
|
(7 242)
|
(7 766)
|
(8 008)
|
(8 217)
|
(8 101)
|
(8 127)
|
(8 130)
|
(8 178)
|
(8 211)
|
(8 545)
|
(8 796)
|
(9 072)
|
(9 249)
|
(9 774)
|
(9 963)
|
(10 109)
|
(10 232)
|
(10 600)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(120)
|
(11)
|
(22)
|
(33)
|
(179)
|
(44)
|
(43)
|
(42)
|
(195)
|
(40)
|
|
| Other Operating Expenses |
(56)
|
(78)
|
(82)
|
(88)
|
(84)
|
(77)
|
(71)
|
(71)
|
(69)
|
(69)
|
(77)
|
(82)
|
(94)
|
(107)
|
(91)
|
(106)
|
(104)
|
(98)
|
(90)
|
(91)
|
(79)
|
(84)
|
(100)
|
(108)
|
(122)
|
(127)
|
(181)
|
(157)
|
(235)
|
(262)
|
(275)
|
(290)
|
(236)
|
(221)
|
(198)
|
(176)
|
(173)
|
(169)
|
(162)
|
(156)
|
(163)
|
(164)
|
(142)
|
(164)
|
(156)
|
(150)
|
(148)
|
(158)
|
(157)
|
(168)
|
(187)
|
(199)
|
(203)
|
(198)
|
(207)
|
(207)
|
(214)
|
(228)
|
(230)
|
(254)
|
(371)
|
(379)
|
(367)
|
(354)
|
(256)
|
(280)
|
(263)
|
(284)
|
(271)
|
(239)
|
(299)
|
(253)
|
(246)
|
(243)
|
(243)
|
(268)
|
(252)
|
(259)
|
(255)
|
(234)
|
(289)
|
(325)
|
(350)
|
(357)
|
(401)
|
(504)
|
(587)
|
(614)
|
(554)
|
(438)
|
(359)
|
(371)
|
(403)
|
(498)
|
(492)
|
(485)
|
|
| Operating Income |
132
N/A
|
117
-11%
|
132
+12%
|
126
-5%
|
119
-5%
|
123
+4%
|
139
+13%
|
154
+11%
|
198
+28%
|
207
+5%
|
206
0%
|
233
+13%
|
220
-6%
|
223
+2%
|
246
+10%
|
250
+2%
|
287
+15%
|
330
+15%
|
334
+1%
|
354
+6%
|
358
+1%
|
369
+3%
|
383
+4%
|
383
+0%
|
383
0%
|
392
+2%
|
383
-2%
|
389
+2%
|
297
-24%
|
259
-13%
|
236
-9%
|
207
-13%
|
295
+43%
|
313
+6%
|
356
+14%
|
416
+17%
|
446
+7%
|
432
-3%
|
451
+4%
|
429
-5%
|
412
-4%
|
490
+19%
|
527
+8%
|
568
+8%
|
640
+13%
|
623
-3%
|
667
+7%
|
682
+2%
|
654
-4%
|
691
+6%
|
716
+4%
|
736
+3%
|
758
+3%
|
781
+3%
|
777
-1%
|
750
-3%
|
775
+3%
|
792
+2%
|
850
+7%
|
905
+6%
|
866
-4%
|
929
+7%
|
997
+7%
|
1 089
+9%
|
1 251
+15%
|
1 283
+3%
|
1 307
+2%
|
1 329
+2%
|
1 352
+2%
|
1 381
+2%
|
1 385
+0%
|
1 418
+2%
|
1 418
N/A
|
1 355
-4%
|
1 338
-1%
|
1 382
+3%
|
1 481
+7%
|
1 692
+14%
|
1 908
+13%
|
2 071
+9%
|
2 068
0%
|
2 058
0%
|
2 169
+5%
|
2 251
+4%
|
2 392
+6%
|
2 427
+1%
|
2 408
-1%
|
2 378
-1%
|
2 419
+2%
|
2 559
+6%
|
2 706
+6%
|
2 813
+4%
|
2 867
+2%
|
2 784
-3%
|
2 770
-1%
|
2 750
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
1
|
2
|
3
|
5
|
5
|
7
|
8
|
11
|
5
|
7
|
10
|
6
|
12
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(4)
|
(5)
|
(6)
|
(8)
|
(4)
|
5
|
10
|
8
|
16
|
8
|
4
|
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(59)
|
(57)
|
(78)
|
(70)
|
(74)
|
(56)
|
(35)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(21)
|
(41)
|
(52)
|
(44)
|
(34)
|
(61)
|
(52)
|
(54)
|
(51)
|
(4)
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
(109)
|
(190)
|
(286)
|
(290)
|
(181)
|
(205)
|
(117)
|
(121)
|
(132)
|
(92)
|
(147)
|
(135)
|
(152)
|
(116)
|
(128)
|
(120)
|
(109)
|
(91)
|
(63)
|
(51)
|
(43)
|
(41)
|
(56)
|
(57)
|
|
| Pre-Tax Income |
132
N/A
|
117
-11%
|
132
+12%
|
126
-5%
|
119
-5%
|
123
+4%
|
138
+12%
|
154
+11%
|
197
+28%
|
206
+5%
|
204
-1%
|
230
+13%
|
221
-4%
|
225
+2%
|
248
+10%
|
255
+3%
|
292
+15%
|
337
+15%
|
342
+2%
|
365
+7%
|
362
-1%
|
376
+4%
|
392
+4%
|
389
-1%
|
394
+1%
|
399
+1%
|
383
-4%
|
389
+2%
|
297
-24%
|
259
-13%
|
236
-9%
|
207
-13%
|
295
+43%
|
313
+6%
|
356
+14%
|
416
+17%
|
446
+7%
|
432
-3%
|
451
+4%
|
429
-5%
|
412
-4%
|
469
+14%
|
468
0%
|
511
+9%
|
562
+10%
|
553
-2%
|
594
+7%
|
626
+5%
|
619
-1%
|
669
+8%
|
716
+7%
|
736
+3%
|
758
+3%
|
781
+3%
|
777
-1%
|
748
-4%
|
767
+2%
|
770
+0%
|
812
+5%
|
849
+5%
|
817
-4%
|
889
+9%
|
928
+4%
|
1 032
+11%
|
1 202
+16%
|
1 243
+3%
|
1 311
+5%
|
1 329
+1%
|
1 345
+1%
|
1 369
+2%
|
1 375
+0%
|
1 418
+3%
|
1 310
-8%
|
1 166
-11%
|
1 052
-10%
|
1 092
+4%
|
1 300
+19%
|
1 487
+14%
|
1 791
+20%
|
1 950
+9%
|
1 936
-1%
|
1 966
+2%
|
2 022
+3%
|
2 116
+5%
|
2 240
+6%
|
2 311
+3%
|
2 280
-1%
|
2 258
-1%
|
2 310
+2%
|
2 468
+7%
|
2 643
+7%
|
2 762
+5%
|
2 824
+2%
|
2 743
-3%
|
2 714
-1%
|
2 693
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(53)
|
(47)
|
(52)
|
(50)
|
(47)
|
(48)
|
(52)
|
(58)
|
(73)
|
(76)
|
(77)
|
(87)
|
(87)
|
(88)
|
(97)
|
(98)
|
(108)
|
(129)
|
(128)
|
(136)
|
(135)
|
(137)
|
(142)
|
(142)
|
(147)
|
(150)
|
(152)
|
(158)
|
(127)
|
(111)
|
(96)
|
(82)
|
(109)
|
(116)
|
(134)
|
(156)
|
(167)
|
(162)
|
(183)
|
(178)
|
(175)
|
(192)
|
(176)
|
(185)
|
(194)
|
(194)
|
(197)
|
(206)
|
(216)
|
(236)
|
(268)
|
(282)
|
(288)
|
(294)
|
(296)
|
(281)
|
(287)
|
(284)
|
(271)
|
(269)
|
(250)
|
(269)
|
(289)
|
(305)
|
(340)
|
(335)
|
(349)
|
(357)
|
(354)
|
(351)
|
(341)
|
(349)
|
(333)
|
(276)
|
(234)
|
(230)
|
(252)
|
(304)
|
(388)
|
(413)
|
(431)
|
(467)
|
(513)
|
(544)
|
(564)
|
(567)
|
(541)
|
(530)
|
(533)
|
(568)
|
(575)
|
(592)
|
(635)
|
(610)
|
(579)
|
(595)
|
|
| Income from Continuing Operations |
78
|
70
|
79
|
76
|
72
|
75
|
86
|
96
|
124
|
130
|
128
|
143
|
134
|
137
|
151
|
157
|
184
|
208
|
214
|
229
|
227
|
238
|
250
|
247
|
247
|
249
|
231
|
231
|
170
|
147
|
140
|
125
|
186
|
197
|
223
|
260
|
279
|
269
|
268
|
251
|
237
|
278
|
292
|
325
|
368
|
359
|
397
|
419
|
403
|
433
|
448
|
454
|
470
|
486
|
481
|
467
|
480
|
486
|
541
|
580
|
567
|
620
|
639
|
728
|
862
|
909
|
962
|
973
|
991
|
1 018
|
1 034
|
1 069
|
977
|
890
|
818
|
862
|
1 048
|
1 183
|
1 403
|
1 537
|
1 505
|
1 499
|
1 509
|
1 572
|
1 676
|
1 744
|
1 739
|
1 728
|
1 777
|
1 900
|
2 068
|
2 170
|
2 189
|
2 133
|
2 135
|
2 098
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
16
|
12
|
12
|
10
|
(2)
|
5
|
6
|
7
|
14
|
9
|
11
|
13
|
15
|
4
|
4
|
(11)
|
(43)
|
(26)
|
(30)
|
(22)
|
19
|
28
|
32
|
36
|
29
|
23
|
22
|
16
|
15
|
1
|
(11)
|
(11)
|
(11)
|
(5)
|
(3)
|
(2)
|
(6)
|
(4)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
78
N/A
|
70
-11%
|
79
+13%
|
76
-5%
|
72
-5%
|
75
+4%
|
86
+15%
|
96
+11%
|
124
+29%
|
130
+5%
|
128
-2%
|
143
+12%
|
134
-6%
|
137
+2%
|
151
+10%
|
157
+4%
|
184
+17%
|
208
+13%
|
214
+3%
|
229
+7%
|
227
-1%
|
238
+5%
|
250
+5%
|
247
-1%
|
247
+0%
|
249
+1%
|
226
-9%
|
229
+1%
|
175
-24%
|
146
-17%
|
146
+1%
|
129
-12%
|
176
+37%
|
194
+10%
|
219
+13%
|
256
+17%
|
282
+10%
|
269
-5%
|
270
+0%
|
256
-5%
|
245
-4%
|
275
+12%
|
290
+5%
|
309
+7%
|
321
+4%
|
329
+2%
|
363
+10%
|
394
+9%
|
419
+6%
|
458
+9%
|
477
+4%
|
487
+2%
|
497
+2%
|
507
+2%
|
501
-1%
|
481
-4%
|
493
+3%
|
486
-2%
|
528
+9%
|
568
+8%
|
555
-2%
|
613
+10%
|
635
+4%
|
607
-4%
|
737
+21%
|
786
+7%
|
856
+9%
|
986
+15%
|
1 005
+2%
|
1 031
+3%
|
1 032
+0%
|
1 050
+2%
|
958
-9%
|
872
-9%
|
817
-6%
|
862
+6%
|
1 048
+22%
|
1 183
+13%
|
1 403
+19%
|
1 537
+10%
|
1 505
-2%
|
1 497
-1%
|
1 502
+0%
|
1 566
+4%
|
1 668
+7%
|
1 738
+4%
|
1 728
-1%
|
1 721
0%
|
1 769
+3%
|
1 890
+7%
|
2 059
+9%
|
2 161
+5%
|
2 180
+1%
|
2 125
-3%
|
2 127
+0%
|
2 090
-2%
|
|
| EPS (Diluted) |
0.71
N/A
|
0.63
-11%
|
0.71
+13%
|
0.68
-4%
|
0.65
-4%
|
0.68
+5%
|
0.78
+15%
|
0.87
+12%
|
1.12
+29%
|
1.17
+4%
|
1.14
-3%
|
1.27
+11%
|
1.18
-7%
|
1.21
+3%
|
1.34
+11%
|
1.39
+4%
|
1.57
+13%
|
1.77
+13%
|
1.85
+5%
|
1.93
+4%
|
1.93
N/A
|
2.01
+4%
|
2.11
+5%
|
2.07
-2%
|
2.07
N/A
|
2.09
+1%
|
1.93
-8%
|
1.95
+1%
|
1.5
-23%
|
1.23
-18%
|
1.25
+2%
|
1.1
-12%
|
1.45
+32%
|
1.64
+13%
|
1.83
+12%
|
2.1
+15%
|
2.29
+9%
|
2.16
-6%
|
2.19
+1%
|
2.09
-5%
|
1.98
-5%
|
2.01
+2%
|
2.2
+9%
|
2.26
+3%
|
2.19
-3%
|
2.32
+6%
|
2.58
+11%
|
2.75
+7%
|
2.87
+4%
|
3.19
+11%
|
3.32
+4%
|
3.35
+1%
|
3.33
-1%
|
3.46
+4%
|
3.43
-1%
|
3.29
-4%
|
3.42
+4%
|
3.37
-1%
|
3.65
+8%
|
3.88
+6%
|
3.78
-3%
|
4.16
+10%
|
4.33
+4%
|
4.08
-6%
|
4.94
+21%
|
5.26
+6%
|
5.75
+9%
|
6.69
+16%
|
6.98
+4%
|
7.18
+3%
|
7.17
0%
|
7.42
+3%
|
6.78
-9%
|
6.25
-8%
|
5.83
-7%
|
6.16
+6%
|
7.42
+20%
|
5.58
-25%
|
6.64
+19%
|
7.23
+9%
|
7.06
-2%
|
6.94
-2%
|
6.98
+1%
|
7.1
+2%
|
7.61
+7%
|
8.09
+6%
|
7.97
-1%
|
8.04
+1%
|
8.27
+3%
|
8.9
+8%
|
9.7
+9%
|
10.32
+6%
|
10.44
+1%
|
10.34
-1%
|
10.3
0%
|
10.37
+1%
|
|