Ryman Hospitality Properties Inc
NYSE:RHP
Balance Sheet
Balance Sheet Decomposition
Ryman Hospitality Properties Inc
Ryman Hospitality Properties Inc
Balance Sheet
Ryman Hospitality Properties Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
99
|
59
|
44
|
59
|
35
|
24
|
1
|
180
|
124
|
44
|
97
|
62
|
76
|
56
|
59
|
58
|
103
|
362
|
57
|
141
|
334
|
592
|
478
|
471
|
|
| Cash Equivalents |
99
|
59
|
44
|
59
|
35
|
24
|
1
|
180
|
124
|
44
|
97
|
62
|
76
|
56
|
59
|
58
|
103
|
362
|
57
|
141
|
334
|
592
|
478
|
471
|
|
| Total Receivables |
30
|
33
|
45
|
48
|
37
|
39
|
71
|
88
|
50
|
57
|
63
|
55
|
46
|
55
|
48
|
58
|
68
|
91
|
47
|
96
|
139
|
144
|
129
|
138
|
|
| Accounts Receivables |
22
|
22
|
31
|
37
|
34
|
31
|
49
|
40
|
32
|
42
|
55
|
52
|
45
|
55
|
48
|
58
|
68
|
71
|
20
|
75
|
117
|
110
|
94
|
106
|
|
| Other Receivables |
7
|
11
|
14
|
11
|
4
|
8
|
22
|
48
|
18
|
15
|
8
|
4
|
1
|
0
|
0
|
0
|
0
|
20
|
27
|
22
|
22
|
34
|
35
|
32
|
|
| Inventory |
4
|
5
|
6
|
8
|
7
|
8
|
10
|
11
|
11
|
11
|
7
|
7
|
7
|
8
|
8
|
8
|
10
|
10
|
7
|
8
|
12
|
14
|
16
|
17
|
|
| Other Current Assets |
4
|
8
|
7
|
10
|
9
|
14
|
18
|
21
|
20
|
22
|
17
|
17
|
15
|
16
|
14
|
15
|
16
|
27
|
19
|
24
|
19
|
22
|
27
|
34
|
|
| Total Current Assets |
136
|
104
|
101
|
124
|
89
|
85
|
101
|
299
|
205
|
135
|
184
|
140
|
145
|
135
|
129
|
138
|
197
|
491
|
131
|
270
|
505
|
773
|
650
|
660
|
|
| PP&E Net |
1 110
|
1 298
|
1 342
|
1 404
|
1 610
|
2 196
|
2 228
|
2 150
|
2 201
|
2 209
|
2 149
|
2 068
|
2 036
|
1 983
|
1 998
|
2 066
|
3 149
|
3 130
|
3 117
|
3 032
|
3 191
|
3 974
|
4 146
|
5 012
|
|
| PP&E Gross |
1 110
|
1 298
|
1 342
|
1 404
|
1 610
|
2 196
|
2 228
|
2 150
|
2 201
|
2 209
|
2 149
|
2 068
|
2 036
|
1 983
|
1 998
|
2 066
|
3 149
|
3 130
|
3 117
|
3 032
|
3 191
|
3 974
|
4 146
|
5 012
|
|
| Accumulated Depreciation |
358
|
409
|
471
|
538
|
568
|
614
|
708
|
801
|
789
|
874
|
981
|
1 077
|
1 161
|
1 256
|
1 321
|
1 429
|
1 539
|
1 704
|
1 825
|
1 946
|
2 125
|
2 310
|
2 524
|
2 724
|
|
| Intangible Assets |
2
|
70
|
66
|
68
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
207
|
167
|
127
|
106
|
124
|
116
|
287
|
|
| Goodwill |
7
|
170
|
163
|
178
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
18
|
8
|
8
|
0
|
2
|
1
|
149
|
143
|
143
|
143
|
149
|
148
|
166
|
159
|
153
|
111
|
122
|
110
|
72
|
71
|
68
|
62
|
58
|
54
|
|
| Long-Term Investments |
509
|
615
|
496
|
429
|
479
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
145
|
122
|
114
|
67
|
215
|
24
|
27
|
25
|
21
|
26
|
18
|
40
|
39
|
22
|
22
|
71
|
86
|
84
|
23
|
22
|
110
|
190
|
169
|
96
|
|
| Other Assets |
259
|
365
|
395
|
440
|
236
|
36
|
54
|
43
|
49
|
49
|
33
|
29
|
27
|
32
|
33
|
50
|
53
|
66
|
47
|
59
|
62
|
66
|
78
|
73
|
|
| Total Assets |
2 179
N/A
|
2 581
+18%
|
2 521
-2%
|
2 533
+0%
|
2 633
+4%
|
2 349
-11%
|
2 560
+9%
|
2 661
+4%
|
2 621
-2%
|
2 563
-2%
|
2 533
-1%
|
2 425
-4%
|
2 413
0%
|
2 331
-3%
|
2 406
+3%
|
2 524
+5%
|
3 854
+53%
|
4 089
+6%
|
3 557
-13%
|
3 581
+1%
|
4 041
+13%
|
5 189
+28%
|
5 218
+1%
|
6 181
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
20
|
17
|
22
|
11
|
12
|
13
|
10
|
18
|
14
|
57
|
27
|
32
|
21
|
32
|
33
|
78
|
40
|
23
|
32
|
39
|
522
|
525
|
43
|
|
| Accrued Liabilities |
61
|
89
|
101
|
106
|
132
|
203
|
110
|
92
|
118
|
111
|
120
|
91
|
96
|
85
|
90
|
96
|
128
|
254
|
217
|
270
|
336
|
377
|
370
|
413
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
9
|
1
|
2
|
2
|
2
|
2
|
2
|
59
|
1
|
130
|
1
|
0
|
6
|
0
|
0
|
0
|
5
|
5
|
5
|
811
|
811
|
9
|
8
|
|
| Other Current Liabilities |
12
|
50
|
46
|
59
|
23
|
26
|
45
|
46
|
40
|
45
|
38
|
66
|
68
|
85
|
81
|
93
|
114
|
128
|
71
|
117
|
151
|
228
|
244
|
299
|
|
| Total Current Liabilities |
89
|
167
|
164
|
188
|
168
|
243
|
170
|
150
|
234
|
170
|
346
|
184
|
196
|
196
|
203
|
222
|
320
|
427
|
317
|
424
|
1 336
|
1 937
|
1 149
|
763
|
|
| Long-Term Debt |
332
|
540
|
576
|
599
|
754
|
979
|
1 261
|
1 177
|
1 101
|
1 073
|
902
|
1 154
|
1 341
|
1 426
|
1 503
|
1 591
|
2 442
|
2 555
|
2 653
|
2 932
|
2 052
|
2 566
|
3 369
|
3 969
|
|
| Deferred Income Tax |
231
|
252
|
206
|
178
|
153
|
74
|
63
|
101
|
101
|
108
|
89
|
23
|
14
|
1
|
2
|
0
|
0
|
0
|
1
|
5
|
13
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287
|
222
|
116
|
0
|
313
|
349
|
386
|
462
|
|
| Other Liabilities |
737
|
715
|
705
|
720
|
760
|
111
|
163
|
154
|
156
|
167
|
343
|
306
|
460
|
329
|
331
|
333
|
335
|
240
|
266
|
243
|
232
|
232
|
231
|
237
|
|
| Total Liabilities |
1 391
N/A
|
1 674
+20%
|
1 651
-1%
|
1 684
+2%
|
1 835
+9%
|
1 407
-23%
|
1 657
+18%
|
1 582
-5%
|
1 591
+1%
|
1 518
-5%
|
1 679
+11%
|
1 667
-1%
|
2 012
+21%
|
1 952
-3%
|
2 038
+4%
|
2 146
+5%
|
3 384
+58%
|
3 444
+2%
|
3 351
-3%
|
3 603
+8%
|
3 945
+10%
|
4 619
+17%
|
4 669
+1%
|
5 431
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
283
|
286
|
232
|
198
|
119
|
231
|
235
|
235
|
146
|
156
|
366
|
455
|
447
|
473
|
492
|
479
|
389
|
496
|
911
|
1 088
|
979
|
894
|
888
|
933
|
|
| Additional Paid In Capital |
521
|
640
|
655
|
671
|
695
|
721
|
711
|
882
|
916
|
930
|
1 251
|
1 229
|
882
|
888
|
893
|
897
|
901
|
1 185
|
1 192
|
1 113
|
1 103
|
1 503
|
1 475
|
1 722
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
6
|
4
|
3
|
3
|
3
|
3
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
7
|
8
|
8
|
10
|
12
|
13
|
15
|
17
|
19
|
19
|
19
|
21
|
24
|
27
|
|
| Other Equity |
16
|
19
|
18
|
21
|
16
|
11
|
43
|
33
|
37
|
44
|
25
|
9
|
26
|
25
|
22
|
20
|
22
|
22
|
54
|
26
|
8
|
17
|
13
|
10
|
|
| Total Equity |
788
N/A
|
907
+15%
|
870
-4%
|
849
-2%
|
798
-6%
|
942
+18%
|
903
-4%
|
1 079
+19%
|
1 030
-5%
|
1 046
+2%
|
854
-18%
|
758
-11%
|
401
-47%
|
380
-5%
|
368
-3%
|
378
+3%
|
470
+24%
|
645
+37%
|
205
-68%
|
22
N/A
|
95
N/A
|
569
+497%
|
549
-4%
|
750
+37%
|
|
| Total Liabilities & Equity |
2 179
N/A
|
2 581
+18%
|
2 521
-2%
|
2 533
+0%
|
2 633
+4%
|
2 349
-11%
|
2 560
+9%
|
2 661
+4%
|
2 621
-2%
|
2 563
-2%
|
2 533
-1%
|
2 425
-4%
|
2 413
0%
|
2 331
-3%
|
2 406
+3%
|
2 524
+5%
|
3 854
+53%
|
4 089
+6%
|
3 557
-13%
|
3 581
+1%
|
4 041
+13%
|
5 189
+28%
|
5 218
+1%
|
6 181
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
34
|
39
|
40
|
40
|
41
|
41
|
41
|
43
|
48
|
48
|
53
|
51
|
51
|
51
|
51
|
51
|
51
|
55
|
54
|
54
|
55
|
59
|
59
|
62
|
|