REV Group Inc
NYSE:REVG
Balance Sheet
Balance Sheet Decomposition
REV Group Inc
REV Group Inc
Balance Sheet
REV Group Inc
| Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
13
|
5
|
11
|
18
|
12
|
3
|
11
|
13
|
20
|
21
|
25
|
35
|
|
| Cash Equivalents |
13
|
5
|
11
|
18
|
12
|
3
|
11
|
13
|
20
|
21
|
25
|
35
|
|
| Total Receivables |
121
|
113
|
181
|
243
|
267
|
254
|
229
|
213
|
220
|
227
|
152
|
168
|
|
| Accounts Receivables |
121
|
113
|
181
|
243
|
267
|
254
|
229
|
213
|
215
|
227
|
152
|
168
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Inventory |
244
|
247
|
326
|
452
|
514
|
513
|
537
|
482
|
630
|
658
|
603
|
527
|
|
| Other Current Assets |
31
|
38
|
12
|
13
|
50
|
39
|
34
|
53
|
19
|
28
|
27
|
48
|
|
| Total Current Assets |
409
|
403
|
530
|
727
|
843
|
809
|
812
|
761
|
888
|
933
|
807
|
778
|
|
| PP&E Net |
84
|
89
|
146
|
217
|
214
|
202
|
192
|
177
|
169
|
197
|
162
|
178
|
|
| PP&E Gross |
84
|
89
|
146
|
217
|
214
|
202
|
192
|
177
|
169
|
197
|
162
|
178
|
|
| Accumulated Depreciation |
38
|
47
|
61
|
80
|
101
|
123
|
123
|
131
|
145
|
166
|
160
|
161
|
|
| Intangible Assets |
127
|
119
|
124
|
168
|
175
|
160
|
136
|
126
|
119
|
116
|
95
|
86
|
|
| Goodwill |
83
|
83
|
85
|
133
|
162
|
160
|
157
|
157
|
157
|
157
|
138
|
138
|
|
| Other Long-Term Assets |
3
|
2
|
4
|
9
|
14
|
17
|
15
|
17
|
11
|
8
|
11
|
21
|
|
| Other Assets |
83
|
83
|
85
|
133
|
162
|
160
|
157
|
157
|
157
|
157
|
138
|
138
|
|
| Total Assets |
706
N/A
|
696
-1%
|
889
+28%
|
1 254
+41%
|
1 408
+12%
|
1 347
-4%
|
1 312
-3%
|
1 238
-6%
|
1 345
+9%
|
1 410
+5%
|
1 213
-14%
|
1 200
-1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
86
|
70
|
130
|
217
|
218
|
201
|
170
|
116
|
164
|
208
|
189
|
195
|
|
| Accrued Liabilities |
26
|
18
|
23
|
68
|
54
|
54
|
76
|
92
|
82
|
113
|
61
|
71
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
88
|
92
|
179
|
124
|
144
|
177
|
200
|
229
|
281
|
236
|
220
|
249
|
|
| Total Current Liabilities |
200
|
180
|
332
|
410
|
417
|
436
|
447
|
437
|
527
|
557
|
469
|
515
|
|
| Long-Term Debt |
224
|
212
|
256
|
229
|
421
|
377
|
341
|
215
|
230
|
150
|
85
|
40
|
|
| Deferred Income Tax |
48
|
46
|
17
|
23
|
20
|
15
|
3
|
21
|
21
|
8
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
15
|
18
|
24
|
20
|
18
|
14
|
49
|
46
|
110
|
197
|
224
|
228
|
|
| Total Liabilities |
487
N/A
|
456
-6%
|
629
+38%
|
682
+8%
|
877
+29%
|
842
-4%
|
840
0%
|
720
-14%
|
888
+23%
|
912
+3%
|
778
-15%
|
784
+1%
|
|
| Equity | |||||||||||||
| Common Stock |
15
|
15
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
25
|
32
|
40
|
41
|
16
|
21
|
17
|
20
|
53
|
118
|
201
|
|
| Additional Paid In Capital |
198
|
205
|
206
|
532
|
492
|
491
|
496
|
502
|
436
|
445
|
317
|
215
|
|
| Treasury Stock |
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
219
N/A
|
240
+10%
|
260
+8%
|
572
+120%
|
531
-7%
|
505
-5%
|
472
-6%
|
519
+10%
|
456
-12%
|
498
+9%
|
435
-13%
|
416
-4%
|
|
| Total Liabilities & Equity |
706
N/A
|
696
-1%
|
889
+28%
|
1 254
+41%
|
1 408
+12%
|
1 347
-4%
|
1 312
-3%
|
1 238
-6%
|
1 345
+9%
|
1 410
+5%
|
1 213
-14%
|
1 200
-1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
64
|
64
|
64
|
64
|
63
|
62
|
63
|
65
|
59
|
60
|
52
|
49
|
|