Vicarious Surgical Inc
NYSE:RBOT
Balance Sheet
Balance Sheet Decomposition
Vicarious Surgical Inc
Vicarious Surgical Inc
Balance Sheet
Vicarious Surgical Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2
|
17
|
174
|
116
|
53
|
10
|
|
| Cash Equivalents |
2
|
17
|
174
|
116
|
53
|
10
|
|
| Short-Term Investments |
13
|
0
|
0
|
0
|
45
|
39
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
9
|
7
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
9
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
5
|
4
|
3
|
3
|
|
| Total Current Assets |
16
|
17
|
178
|
120
|
101
|
52
|
|
| PP&E Net |
1
|
0
|
2
|
19
|
18
|
15
|
|
| PP&E Gross |
1
|
0
|
2
|
19
|
18
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
4
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Assets |
16
N/A
|
18
+9%
|
182
+921%
|
140
-23%
|
120
-15%
|
68
-44%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
2
|
2
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
4
|
7
|
6
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
8
|
7
|
|
| Total Current Liabilities |
1
|
1
|
6
|
8
|
7
|
8
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
92
|
21
|
15
|
13
|
|
| Total Liabilities |
1
N/A
|
1
+29%
|
99
+10 856%
|
29
-70%
|
22
-25%
|
21
-4%
|
|
| Equity | |||||||
| Common Stock |
33
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
19
|
32
|
67
|
62
|
133
|
196
|
|
| Additional Paid In Capital |
1
|
48
|
150
|
173
|
231
|
243
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
17
+8%
|
83
+392%
|
111
+34%
|
98
-12%
|
47
-52%
|
|
| Total Liabilities & Equity |
16
N/A
|
18
+9%
|
182
+921%
|
140
-23%
|
120
-15%
|
68
-44%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
119
|
119
|
120
|
126
|
6
|
6
|
|