Quad/Graphics Inc
NYSE:QUAD

Watchlist Manager
Quad/Graphics Inc Logo
Quad/Graphics Inc
NYSE:QUAD
Watchlist
Price: 6.41 USD -1.54% Market Closed
Market Cap: $335m

Relative Value

The Relative Value of one QUAD stock under the Base Case scenario is 23.31 USD. Compared to the current market price of 6.41 USD, Quad/Graphics Inc is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QUAD Relative Value
Base Case
23.31 USD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

QUAD Competitors Multiples
Quad/Graphics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Quad/Graphics Inc
NYSE:QUAD
326.3m USD 0.1 12.1 3 4.9
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.6T JPY 1.1 20 9.9 14.7
JP
Toppan Inc
TSE:7911
1.4T JPY 0.8 18.8 9.4 19.9
JP
TOPPAN Holdings Inc
SWB:TPX
5.2B EUR 0.5 12.7 6.5 13.9
US
Brady Corp
NYSE:BRC
4B USD 2.5 19.4 12.9 15
IE
Cimpress PLC
NASDAQ:CMPR
1.7B USD 0.5 72.9 7.7 12.1
ZA
Novus Holdings Ltd
JSE:NVS
1.7B ZAR 0.4 6.8 4 4
US
Deluxe Corp
NYSE:DLX
1.2B USD 0.6 14.4 6.5 9.9
CN
Hongbo Co Ltd
SZSE:002229
8.8B CNY 8.5 -42 -161.8 -161.8
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Sichuan Jinshi Technology Co Ltd
SZSE:002951
6.3B CNY 10.6 901.4 -65.8 -65.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Quad/Graphics Inc
NYSE:QUAD
Average EV/EBITDA: 7.5
3
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
5%
2
JP
Toppan Inc
TSE:7911
9.4
8%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6.5
8%
0.8
US
Brady Corp
NYSE:BRC
12.9
10%
1.3
IE
Cimpress PLC
NASDAQ:CMPR
7.7
16%
0.5
ZA
N
Novus Holdings Ltd
JSE:NVS
4
N/A N/A
US
Deluxe Corp
NYSE:DLX
6.5
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -161.8 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -65.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Quad/Graphics Inc
NYSE:QUAD
Average EV/EBIT: 12
4.9
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
14.7
N/A N/A
JP
Toppan Inc
TSE:7911
19.9
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
13.9
N/A N/A
US
Brady Corp
NYSE:BRC
15
10%
1.5
IE
Cimpress PLC
NASDAQ:CMPR
12.1
16%
0.8
ZA
N
Novus Holdings Ltd
JSE:NVS
4
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.9
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -161.8 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -65.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett