Quanta Services Inc
NYSE:PWR
Balance Sheet
Balance Sheet Decomposition
Quanta Services Inc
Quanta Services Inc
Balance Sheet
Quanta Services Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
28
|
180
|
266
|
304
|
384
|
407
|
438
|
700
|
539
|
315
|
395
|
489
|
191
|
129
|
112
|
138
|
79
|
165
|
185
|
229
|
429
|
1 290
|
742
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
229
|
429
|
1 290
|
0
|
|
| Cash Equivalents |
6
|
28
|
180
|
266
|
304
|
384
|
407
|
438
|
700
|
539
|
315
|
395
|
489
|
191
|
129
|
112
|
138
|
79
|
165
|
185
|
0
|
0
|
0
|
742
|
|
| Total Receivables |
452
|
367
|
366
|
349
|
432
|
508
|
732
|
795
|
688
|
766
|
1 149
|
1 671
|
1 653
|
2 092
|
1 939
|
1 973
|
2 482
|
2 932
|
3 349
|
3 170
|
4 204
|
4 755
|
5 824
|
6 380
|
|
| Accounts Receivables |
452
|
367
|
366
|
349
|
432
|
508
|
720
|
795
|
688
|
766
|
1 149
|
1 671
|
1 653
|
2 092
|
1 939
|
1 973
|
2 482
|
2 932
|
3 349
|
3 170
|
4 204
|
4 755
|
5 824
|
6 380
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
82
|
80
|
68
|
61
|
64
|
65
|
98
|
80
|
95
|
187
|
63
|
38
|
32
|
39
|
75
|
89
|
81
|
108
|
56
|
50
|
85
|
103
|
176
|
260
|
|
| Other Current Assets |
36
|
54
|
62
|
25
|
31
|
34
|
68
|
72
|
100
|
104
|
238
|
98
|
140
|
175
|
135
|
115
|
168
|
208
|
261
|
183
|
215
|
250
|
387
|
469
|
|
| Total Current Assets |
577
|
529
|
676
|
700
|
831
|
991
|
1 305
|
1 385
|
1 583
|
1 596
|
1 765
|
2 202
|
2 313
|
2 496
|
2 278
|
2 289
|
2 870
|
3 326
|
3 831
|
3 588
|
4 733
|
5 536
|
7 677
|
7 851
|
|
| PP&E Net |
385
|
370
|
342
|
315
|
287
|
277
|
532
|
635
|
854
|
901
|
939
|
1 046
|
1 206
|
1 100
|
1 102
|
1 174
|
1 289
|
1 276
|
1 671
|
1 818
|
2 160
|
2 260
|
2 586
|
3 000
|
|
| PP&E Gross |
385
|
370
|
342
|
315
|
287
|
277
|
532
|
635
|
854
|
901
|
939
|
1 046
|
1 206
|
1 100
|
1 102
|
1 174
|
1 289
|
1 276
|
1 671
|
1 818
|
2 160
|
2 260
|
2 586
|
3 000
|
|
| Accumulated Depreciation |
132
|
182
|
233
|
277
|
292
|
297
|
300
|
330
|
384
|
428
|
475
|
555
|
632
|
652
|
755
|
863
|
981
|
1 092
|
1 250
|
1 372
|
1 503
|
1 651
|
1 821
|
1 961
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
153
|
141
|
185
|
194
|
201
|
184
|
208
|
244
|
205
|
187
|
263
|
280
|
414
|
436
|
1 801
|
1 459
|
1 362
|
1 861
|
|
| Goodwill |
1 037
|
396
|
389
|
389
|
388
|
330
|
1 355
|
1 363
|
1 450
|
1 561
|
1 471
|
1 538
|
1 781
|
1 597
|
1 553
|
1 603
|
1 869
|
1 900
|
2 023
|
2 121
|
3 529
|
3 587
|
4 046
|
5 316
|
|
| Note Receivable |
30
|
51
|
34
|
20
|
15
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
211
|
178
|
242
|
|
| Other Long-Term Assets |
14
|
19
|
26
|
36
|
34
|
32
|
35
|
33
|
45
|
89
|
323
|
172
|
286
|
818
|
76
|
101
|
190
|
294
|
393
|
422
|
531
|
412
|
388
|
414
|
|
| Other Assets |
1 037
|
396
|
389
|
389
|
388
|
330
|
1 355
|
1 363
|
1 450
|
1 561
|
1 471
|
1 538
|
1 781
|
1 597
|
1 553
|
1 603
|
1 869
|
1 900
|
2 023
|
2 121
|
3 529
|
3 587
|
4 046
|
5 316
|
|
| Total Assets |
2 043
N/A
|
1 365
-33%
|
1 466
+7%
|
1 460
0%
|
1 555
+6%
|
1 639
+5%
|
3 388
+107%
|
3 558
+5%
|
4 117
+16%
|
4 341
+5%
|
4 699
+8%
|
5 141
+9%
|
5 793
+13%
|
6 254
+8%
|
5 214
-17%
|
5 354
+3%
|
6 480
+21%
|
7 076
+9%
|
8 332
+18%
|
8 398
+1%
|
12 855
+53%
|
13 464
+5%
|
16 237
+21%
|
18 684
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
202
|
189
|
177
|
204
|
242
|
271
|
204
|
180
|
173
|
223
|
508
|
707
|
802
|
477
|
452
|
530
|
633
|
787
|
799
|
798
|
1 251
|
1 302
|
2 028
|
2 096
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
202
|
190
|
192
|
169
|
0
|
0
|
0
|
314
|
318
|
337
|
389
|
475
|
614
|
708
|
1 079
|
925
|
1 112
|
1 720
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
33
|
7
|
4
|
16
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
7
|
5
|
6
|
2
|
35
|
271
|
1
|
3
|
1
|
0
|
0
|
1
|
9
|
2
|
5
|
1
|
32
|
68
|
11
|
13
|
37
|
535
|
63
|
|
| Other Current Liabilities |
31
|
16
|
17
|
11
|
14
|
29
|
81
|
81
|
127
|
107
|
273
|
174
|
239
|
306
|
426
|
331
|
469
|
479
|
775
|
618
|
805
|
1 142
|
1 539
|
2 149
|
|
| Total Current Liabilities |
242
|
212
|
199
|
221
|
258
|
334
|
757
|
452
|
496
|
500
|
781
|
881
|
1 042
|
1 106
|
1 204
|
1 205
|
1 492
|
1 806
|
2 263
|
2 139
|
3 165
|
3 406
|
5 213
|
6 029
|
|
| Long-Term Debt |
500
|
459
|
501
|
464
|
450
|
414
|
144
|
122
|
127
|
0
|
0
|
0
|
1
|
72
|
475
|
354
|
671
|
1 041
|
1 292
|
1 174
|
3 724
|
3 692
|
3 664
|
4 100
|
|
| Deferred Income Tax |
94
|
82
|
103
|
111
|
143
|
31
|
101
|
84
|
168
|
212
|
234
|
225
|
244
|
216
|
186
|
193
|
179
|
219
|
215
|
166
|
191
|
228
|
254
|
353
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
5
|
7
|
11
|
2
|
3
|
4
|
1
|
4
|
5
|
5
|
15
|
11
|
12
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
131
|
200
|
218
|
217
|
262
|
295
|
263
|
264
|
333
|
260
|
260
|
342
|
405
|
508
|
570
|
658
|
739
|
823
|
873
|
|
| Total Liabilities |
836
N/A
|
753
-10%
|
803
+7%
|
797
-1%
|
851
+7%
|
910
+7%
|
1 203
+32%
|
876
-27%
|
1 008
+15%
|
976
-3%
|
1 317
+35%
|
1 374
+4%
|
1 559
+13%
|
1 739
+12%
|
2 128
+22%
|
2 015
-5%
|
2 689
+33%
|
3 472
+29%
|
4 281
+23%
|
4 054
-5%
|
7 743
+91%
|
8 081
+4%
|
9 965
+23%
|
11 366
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
271
|
357
|
389
|
399
|
369
|
352
|
214
|
86
|
76
|
229
|
362
|
668
|
1 070
|
1 367
|
1 678
|
1 876
|
2 191
|
2 477
|
2 854
|
3 265
|
3 715
|
4 163
|
4 858
|
5 707
|
|
| Additional Paid In Capital |
952
|
980
|
1 072
|
1 084
|
1 097
|
1 103
|
2 423
|
2 804
|
3 066
|
3 163
|
3 216
|
3 287
|
3 417
|
3 593
|
3 498
|
1 749
|
1 889
|
1 967
|
2 025
|
2 170
|
2 615
|
2 719
|
3 003
|
3 444
|
|
| Treasury Stock |
15
|
12
|
12
|
15
|
17
|
23
|
28
|
32
|
36
|
40
|
196
|
203
|
215
|
322
|
1 795
|
14
|
85
|
554
|
587
|
858
|
980
|
1 188
|
1 306
|
1 461
|
|
| Other Equity |
2
|
0
|
7
|
7
|
6
|
0
|
4
|
3
|
4
|
14
|
1
|
14
|
37
|
123
|
295
|
272
|
203
|
286
|
242
|
233
|
238
|
311
|
283
|
373
|
|
| Total Equity |
1 207
N/A
|
612
-49%
|
663
+8%
|
663
+0%
|
704
+6%
|
729
+4%
|
2 185
+200%
|
2 682
+23%
|
3 109
+16%
|
3 366
+8%
|
3 382
+0%
|
3 767
+11%
|
4 234
+12%
|
4 514
+7%
|
3 085
-32%
|
3 339
+8%
|
3 792
+14%
|
3 604
-5%
|
4 050
+12%
|
4 344
+7%
|
5 112
+18%
|
5 383
+5%
|
6 272
+17%
|
7 318
+17%
|
|
| Total Liabilities & Equity |
2 043
N/A
|
1 365
-33%
|
1 466
+7%
|
1 460
0%
|
1 555
+6%
|
1 639
+5%
|
3 388
+107%
|
3 558
+5%
|
4 117
+16%
|
4 341
+5%
|
4 699
+8%
|
5 141
+9%
|
5 793
+13%
|
6 254
+8%
|
5 214
-17%
|
5 354
+3%
|
6 480
+21%
|
7 076
+9%
|
8 332
+18%
|
8 398
+1%
|
12 855
+53%
|
13 464
+5%
|
16 237
+21%
|
18 684
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
61
|
71
|
117
|
117
|
118
|
119
|
171
|
198
|
210
|
212
|
210
|
213
|
216
|
211
|
160
|
151
|
154
|
142
|
142
|
138
|
143
|
143
|
146
|
148
|
|
| Preferred Shares Outstanding |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|