Pure Storage Inc
NYSE:PSTG
Balance Sheet
Balance Sheet Decomposition
Pure Storage Inc
Pure Storage Inc
Balance Sheet
Pure Storage Inc
| Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Feb-2020 | Jan-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
131
|
193
|
605
|
184
|
244
|
448
|
363
|
337
|
466
|
581
|
703
|
724
|
855
|
|
| Cash Equivalents |
131
|
193
|
605
|
184
|
244
|
448
|
363
|
337
|
466
|
581
|
703
|
724
|
855
|
|
| Short-Term Investments |
0
|
0
|
0
|
363
|
353
|
750
|
937
|
916
|
947
|
1 001
|
829
|
798
|
692
|
|
| Total Receivables |
15
|
59
|
126
|
169
|
243
|
379
|
459
|
461
|
542
|
613
|
662
|
681
|
945
|
|
| Accounts Receivables |
15
|
59
|
126
|
169
|
243
|
379
|
459
|
461
|
542
|
613
|
662
|
681
|
945
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
22
|
21
|
24
|
35
|
45
|
39
|
47
|
39
|
50
|
43
|
43
|
76
|
|
| Other Current Assets |
10
|
21
|
36
|
41
|
69
|
81
|
94
|
147
|
198
|
230
|
262
|
322
|
495
|
|
| Total Current Assets |
164
|
294
|
788
|
780
|
944
|
1 702
|
1 890
|
1 908
|
2 192
|
2 475
|
2 498
|
2 567
|
3 063
|
|
| PP&E Net |
12
|
40
|
53
|
82
|
89
|
125
|
236
|
298
|
307
|
431
|
483
|
608
|
773
|
|
| PP&E Gross |
12
|
40
|
53
|
82
|
89
|
125
|
236
|
298
|
307
|
431
|
483
|
608
|
0
|
|
| Accumulated Depreciation |
8
|
23
|
52
|
94
|
146
|
204
|
273
|
313
|
342
|
402
|
480
|
571
|
0
|
|
| Intangible Assets |
0
|
8
|
7
|
7
|
5
|
20
|
58
|
77
|
63
|
49
|
33
|
19
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
11
|
38
|
359
|
359
|
361
|
361
|
361
|
365
|
|
| Other Long-Term Assets |
9
|
14
|
23
|
31
|
86
|
115
|
142
|
178
|
215
|
227
|
281
|
408
|
465
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11
|
38
|
359
|
359
|
361
|
361
|
361
|
365
|
|
| Total Assets |
185
N/A
|
356
+93%
|
871
+144%
|
900
+3%
|
1 124
+25%
|
1 973
+76%
|
2 364
+20%
|
2 819
+19%
|
3 135
+11%
|
3 544
+13%
|
3 656
+3%
|
3 964
+8%
|
4 674
+18%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
8
|
11
|
38
|
53
|
84
|
104
|
78
|
68
|
71
|
67
|
83
|
112
|
153
|
|
| Accrued Liabilities |
8
|
19
|
45
|
60
|
87
|
136
|
175
|
245
|
303
|
363
|
402
|
399
|
576
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
580
|
4
|
100
|
0
|
|
| Other Current Liabilities |
14
|
40
|
101
|
161
|
192
|
270
|
362
|
448
|
578
|
740
|
877
|
985
|
1 181
|
|
| Total Current Liabilities |
29
|
70
|
185
|
273
|
363
|
510
|
615
|
761
|
952
|
1 750
|
1 366
|
1 597
|
1 910
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
450
|
477
|
756
|
787
|
5
|
100
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
42
|
123
|
148
|
187
|
276
|
442
|
553
|
642
|
848
|
920
|
1 061
|
1 319
|
|
| Total Liabilities |
38
N/A
|
112
+194%
|
307
+174%
|
421
+37%
|
550
+30%
|
1 235
+125%
|
1 534
+24%
|
2 069
+35%
|
2 381
+15%
|
2 602
+9%
|
2 386
-8%
|
2 657
+11%
|
3 229
+21%
|
|
| Equity | ||||||||||||||
| Common Stock |
263
|
544
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 625
|
|
| Retained Earnings |
128
|
342
|
555
|
803
|
904
|
1 082
|
1 283
|
1 565
|
1 708
|
1 537
|
1 476
|
1 369
|
1 181
|
|
| Additional Paid In Capital |
12
|
42
|
1 119
|
1 282
|
1 480
|
1 820
|
2 108
|
2 308
|
2 471
|
2 494
|
2 750
|
2 675
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
0
|
5
|
7
|
8
|
16
|
4
|
1
|
2
|
|
| Total Equity |
147
N/A
|
244
+66%
|
563
+131%
|
478
-15%
|
574
+20%
|
738
+28%
|
830
+13%
|
750
-10%
|
754
+1%
|
941
+25%
|
1 270
+35%
|
1 306
+3%
|
1 446
+11%
|
|
| Total Liabilities & Equity |
185
N/A
|
356
+93%
|
871
+144%
|
900
+3%
|
1 124
+25%
|
1 973
+76%
|
2 364
+20%
|
2 819
+19%
|
3 135
+11%
|
3 544
+13%
|
3 656
+3%
|
3 964
+8%
|
4 674
+18%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
185
|
185
|
191
|
204
|
221
|
244
|
264
|
278
|
293
|
304
|
320
|
326
|
330
|
|