Portland General Electric Co
NYSE:POR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Portland General Electric Co
NYSE:POR
|
US |
Income Statement
Earnings Waterfall
Portland General Electric Co
Income Statement
Portland General Electric Co
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
79
|
78
|
76
|
73
|
69
|
69
|
68
|
68
|
68
|
66
|
65
|
65
|
69
|
70
|
72
|
74
|
74
|
80
|
85
|
87
|
90
|
92
|
95
|
99
|
104
|
108
|
108
|
110
|
110
|
108
|
110
|
110
|
110
|
111
|
110
|
110
|
108
|
105
|
103
|
101
|
88
|
95
|
84
|
71
|
59
|
66
|
75
|
85
|
93
|
87
|
83
|
85
|
91
|
99
|
107
|
109
|
108
|
107
|
109
|
112
|
113
|
115
|
115
|
116
|
118
|
119
|
120
|
121
|
120
|
120
|
118
|
116
|
120
|
125
|
132
|
138
|
142
|
148
|
150
|
152
|
154
|
159
|
168
|
178
|
188
|
193
|
198
|
207
|
214
|
|
| Revenue |
1 752
N/A
|
1 676
-4%
|
1 598
-5%
|
1 452
-9%
|
1 454
+0%
|
1 430
-2%
|
1 431
+0%
|
1 438
+0%
|
1 446
+1%
|
1 456
+1%
|
1 474
+1%
|
1 491
+1%
|
1 520
+2%
|
1 575
+4%
|
1 626
+3%
|
1 689
+4%
|
1 743
+3%
|
1 778
+2%
|
1 801
+1%
|
1 766
-2%
|
1 745
-1%
|
1 759
+1%
|
1 723
-2%
|
1 768
+3%
|
1 804
+2%
|
1 768
-2%
|
1 794
+1%
|
1 813
+1%
|
1 783
-2%
|
1 818
+2%
|
1 814
0%
|
1 789
-1%
|
1 813
+1%
|
1 808
0%
|
1 810
+0%
|
1 821
+1%
|
1 805
-1%
|
1 799
0%
|
1 789
-1%
|
1 774
-1%
|
1 810
+2%
|
1 830
+1%
|
1 850
+1%
|
1 899
+3%
|
1 900
+0%
|
1 880
-1%
|
1 907
+1%
|
1 899
0%
|
1 898
0%
|
1 912
+1%
|
1 890
-1%
|
1 898
+0%
|
1 923
+1%
|
1 966
+2%
|
1 987
+1%
|
2 018
+2%
|
2 009
0%
|
1 972
-2%
|
1 972
N/A
|
1 982
+1%
|
1 991
+0%
|
2 071
+4%
|
2 082
+1%
|
2 099
+1%
|
2 123
+1%
|
2 123
N/A
|
2 132
+0%
|
2 137
+0%
|
2 145
+0%
|
2 181
+2%
|
2 249
+3%
|
2 344
+4%
|
2 396
+2%
|
2 413
+1%
|
2 467
+2%
|
2 568
+4%
|
2 647
+3%
|
2 769
+5%
|
2 826
+2%
|
2 885
+2%
|
2 923
+1%
|
3 104
+6%
|
3 214
+4%
|
3 341
+4%
|
3 440
+3%
|
3 439
0%
|
3 488
+1%
|
3 511
+1%
|
3 576
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 145)
|
(1 040)
|
(944)
|
(790)
|
(794)
|
(757)
|
(753)
|
(738)
|
(799)
|
(897)
|
(908)
|
(944)
|
(903)
|
(870)
|
(910)
|
(956)
|
(1 029)
|
(1 083)
|
(1 098)
|
(1 077)
|
(1 047)
|
(1 055)
|
(1 051)
|
(1 061)
|
(1 122)
|
(1 088)
|
(1 093)
|
(1 071)
|
(1 003)
|
(976)
|
(968)
|
(955)
|
(961)
|
(973)
|
(956)
|
(955)
|
(937)
|
(932)
|
(945)
|
(958)
|
(982)
|
(977)
|
(966)
|
(951)
|
(885)
|
(790)
|
(766)
|
(740)
|
(751)
|
(787)
|
(806)
|
(834)
|
(925)
|
(906)
|
(879)
|
(897)
|
(776)
|
(805)
|
(805)
|
(820)
|
(875)
|
(996)
|
(983)
|
(935)
|
(926)
|
(805)
|
(827)
|
(968)
|
(1 001)
|
(1 024)
|
(1 099)
|
(1 081)
|
(1 132)
|
(1 175)
|
(1 167)
|
(1 248)
|
(1 336)
|
(1 441)
|
(1 509)
|
(1 560)
|
(1 564)
|
(1 671)
|
(1 732)
|
(1 772)
|
(1 854)
|
(1 828)
|
(1 853)
|
(1 824)
|
(1 856)
|
|
| Gross Profit |
607
N/A
|
636
+5%
|
654
+3%
|
662
+1%
|
660
0%
|
673
+2%
|
678
+1%
|
700
+3%
|
647
-8%
|
559
-14%
|
566
+1%
|
547
-3%
|
617
+13%
|
705
+14%
|
716
+2%
|
733
+2%
|
714
-3%
|
695
-3%
|
703
+1%
|
689
-2%
|
698
+1%
|
704
+1%
|
672
-5%
|
707
+5%
|
682
-4%
|
680
0%
|
701
+3%
|
742
+6%
|
780
+5%
|
842
+8%
|
846
+0%
|
834
-1%
|
852
+2%
|
835
-2%
|
854
+2%
|
866
+1%
|
868
+0%
|
867
0%
|
844
-3%
|
816
-3%
|
828
+1%
|
853
+3%
|
884
+4%
|
948
+7%
|
1 015
+7%
|
1 090
+7%
|
1 141
+5%
|
1 159
+2%
|
1 147
-1%
|
1 125
-2%
|
1 084
-4%
|
1 064
-2%
|
998
-6%
|
1 060
+6%
|
1 108
+5%
|
1 121
+1%
|
1 233
+10%
|
1 167
-5%
|
1 167
N/A
|
1 162
0%
|
1 116
-4%
|
1 075
-4%
|
1 099
+2%
|
1 164
+6%
|
1 197
+3%
|
1 318
+10%
|
1 305
-1%
|
1 169
-10%
|
1 144
-2%
|
1 157
+1%
|
1 150
-1%
|
1 263
+10%
|
1 264
+0%
|
1 238
-2%
|
1 300
+5%
|
1 320
+2%
|
1 311
-1%
|
1 328
+1%
|
1 317
-1%
|
1 325
+1%
|
1 359
+3%
|
1 433
+5%
|
1 482
+3%
|
1 569
+6%
|
1 586
+1%
|
1 611
+2%
|
1 635
+1%
|
1 687
+3%
|
1 720
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(433)
|
(437)
|
(440)
|
(444)
|
(453)
|
(457)
|
(471)
|
(477)
|
(475)
|
(468)
|
(461)
|
(458)
|
(458)
|
(458)
|
(449)
|
(447)
|
(445)
|
(453)
|
(464)
|
(474)
|
(481)
|
(487)
|
(486)
|
(480)
|
(474)
|
(474)
|
(483)
|
(496)
|
(513)
|
(521)
|
(525)
|
(535)
|
(543)
|
(553)
|
(568)
|
(566)
|
(566)
|
(566)
|
(615)
|
(616)
|
(622)
|
(636)
|
(598)
|
(617)
|
(637)
|
(645)
|
(653)
|
(659)
|
(662)
|
(670)
|
(680)
|
(688)
|
(680)
|
(699)
|
(707)
|
(717)
|
(728)
|
(737)
|
(749)
|
(744)
|
(782)
|
(794)
|
(812)
|
(847)
|
(833)
|
(841)
|
(916)
|
(884)
|
(875)
|
(888)
|
(891)
|
(905)
|
(886)
|
(887)
|
(898)
|
(909)
|
(914)
|
(920)
|
(940)
|
(955)
|
(963)
|
(992)
|
(1 006)
|
(1 032)
|
(1 074)
|
(1 093)
|
(1 100)
|
(1 114)
|
(1 127)
|
|
| Selling, General & Administrative |
(148)
|
(147)
|
(146)
|
(144)
|
(148)
|
(151)
|
(163)
|
(170)
|
(168)
|
(164)
|
(162)
|
(160)
|
(164)
|
(175)
|
(175)
|
(181)
|
(184)
|
(186)
|
(188)
|
(190)
|
(190)
|
(188)
|
(187)
|
(182)
|
(179)
|
(179)
|
(181)
|
(185)
|
(186)
|
(193)
|
(196)
|
(204)
|
(218)
|
(220)
|
(225)
|
(220)
|
(216)
|
(216)
|
(215)
|
(214)
|
(219)
|
(219)
|
(220)
|
(225)
|
(227)
|
(233)
|
(237)
|
(242)
|
(241)
|
(242)
|
(243)
|
(247)
|
(240)
|
(254)
|
(258)
|
(259)
|
(260)
|
(261)
|
(266)
|
(251)
|
(271)
|
(273)
|
(281)
|
(306)
|
(290)
|
(290)
|
(286)
|
(275)
|
(283)
|
(298)
|
(303)
|
(322)
|
(336)
|
(339)
|
(344)
|
(346)
|
(340)
|
(331)
|
(340)
|
(345)
|
(341)
|
(356)
|
(360)
|
(373)
|
(403)
|
(404)
|
(389)
|
(379)
|
(360)
|
|
| Depreciation & Amortization |
(213)
|
(217)
|
(221)
|
(227)
|
(233)
|
(234)
|
(235)
|
(234)
|
(233)
|
(230)
|
(225)
|
(223)
|
(219)
|
(207)
|
(197)
|
(188)
|
(181)
|
(186)
|
(193)
|
(201)
|
(208)
|
(215)
|
(215)
|
(214)
|
(211)
|
(211)
|
(218)
|
(224)
|
(238)
|
(237)
|
(235)
|
(235)
|
(227)
|
(233)
|
(241)
|
(245)
|
(248)
|
(248)
|
(247)
|
(246)
|
(248)
|
(261)
|
(272)
|
(286)
|
(301)
|
(301)
|
(304)
|
(304)
|
(305)
|
(312)
|
(319)
|
(322)
|
(321)
|
(323)
|
(326)
|
(334)
|
(345)
|
(353)
|
(360)
|
(369)
|
(382)
|
(391)
|
(399)
|
(406)
|
(409)
|
(416)
|
(419)
|
(424)
|
(454)
|
(449)
|
(446)
|
(439)
|
(404)
|
(400)
|
(402)
|
(409)
|
(417)
|
(429)
|
(439)
|
(447)
|
(458)
|
(468)
|
(477)
|
(487)
|
(496)
|
(515)
|
(532)
|
(553)
|
(577)
|
|
| Other Operating Expenses |
(72)
|
(73)
|
(73)
|
(73)
|
(72)
|
(72)
|
(73)
|
(73)
|
(74)
|
(74)
|
(74)
|
(75)
|
(75)
|
(76)
|
(77)
|
(78)
|
(80)
|
(81)
|
(83)
|
(83)
|
(83)
|
(84)
|
(84)
|
(84)
|
(84)
|
(84)
|
(84)
|
(87)
|
(89)
|
(91)
|
(94)
|
(96)
|
(98)
|
(100)
|
(102)
|
(101)
|
(102)
|
(102)
|
(153)
|
(156)
|
(155)
|
(156)
|
(106)
|
(106)
|
(109)
|
(111)
|
(112)
|
(113)
|
(116)
|
(116)
|
(118)
|
(119)
|
(119)
|
(122)
|
(123)
|
(124)
|
(123)
|
(123)
|
(123)
|
(124)
|
(129)
|
(130)
|
(132)
|
(135)
|
(134)
|
(135)
|
(211)
|
(185)
|
(138)
|
(141)
|
(142)
|
(144)
|
(146)
|
(148)
|
(152)
|
(154)
|
(157)
|
(160)
|
(161)
|
(163)
|
(164)
|
(168)
|
(169)
|
(172)
|
(175)
|
(174)
|
(179)
|
(182)
|
(190)
|
|
| Operating Income |
174
N/A
|
199
+14%
|
214
+8%
|
218
+2%
|
207
-5%
|
216
+4%
|
207
-4%
|
223
+8%
|
172
-23%
|
91
-47%
|
105
+15%
|
89
-15%
|
159
+79%
|
247
+55%
|
267
+8%
|
286
+7%
|
269
-6%
|
242
-10%
|
239
-1%
|
215
-10%
|
217
+1%
|
217
N/A
|
186
-14%
|
227
+22%
|
208
-8%
|
206
-1%
|
218
+6%
|
246
+13%
|
267
+9%
|
321
+20%
|
321
N/A
|
299
-7%
|
309
+3%
|
282
-9%
|
286
+1%
|
300
+5%
|
302
+1%
|
301
0%
|
229
-24%
|
200
-13%
|
206
+3%
|
217
+5%
|
286
+32%
|
331
+16%
|
378
+14%
|
445
+18%
|
488
+10%
|
500
+2%
|
485
-3%
|
455
-6%
|
404
-11%
|
376
-7%
|
318
-15%
|
361
+14%
|
401
+11%
|
404
+1%
|
505
+25%
|
430
-15%
|
418
-3%
|
418
N/A
|
334
-20%
|
281
-16%
|
287
+2%
|
317
+10%
|
364
+15%
|
477
+31%
|
389
-18%
|
285
-27%
|
269
-6%
|
269
N/A
|
259
-4%
|
358
+38%
|
378
+6%
|
351
-7%
|
402
+15%
|
411
+2%
|
397
-3%
|
408
+3%
|
377
-8%
|
370
-2%
|
396
+7%
|
441
+11%
|
476
+8%
|
537
+13%
|
512
-5%
|
518
+1%
|
535
+3%
|
573
+7%
|
593
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(79)
|
(78)
|
(76)
|
(73)
|
(69)
|
(69)
|
(68)
|
(68)
|
(68)
|
(66)
|
(65)
|
(65)
|
(69)
|
(70)
|
(72)
|
(74)
|
(74)
|
(80)
|
(85)
|
(87)
|
(90)
|
(92)
|
(95)
|
(99)
|
(104)
|
(108)
|
(108)
|
(110)
|
(110)
|
(108)
|
(110)
|
(110)
|
(110)
|
(111)
|
(110)
|
(110)
|
(108)
|
(105)
|
(103)
|
(101)
|
(88)
|
(95)
|
(84)
|
(104)
|
(144)
|
(231)
|
(269)
|
(288)
|
(269)
|
(219)
|
(172)
|
(150)
|
(69)
|
(103)
|
(147)
|
(139)
|
(233)
|
(180)
|
(158)
|
(147)
|
(101)
|
(39)
|
(68)
|
(102)
|
(129)
|
(221)
|
(120)
|
(121)
|
(120)
|
(120)
|
(118)
|
(116)
|
(120)
|
(125)
|
(132)
|
(138)
|
(142)
|
(148)
|
(150)
|
(152)
|
(154)
|
(159)
|
(168)
|
(178)
|
(188)
|
(193)
|
(198)
|
(207)
|
(214)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(25)
|
(42)
|
|
| Total Other Income |
5
|
4
|
1
|
10
|
8
|
8
|
8
|
8
|
3
|
4
|
5
|
10
|
17
|
23
|
29
|
28
|
24
|
14
|
9
|
2
|
(5)
|
(5)
|
2
|
13
|
21
|
27
|
18
|
15
|
17
|
15
|
16
|
6
|
6
|
7
|
6
|
8
|
10
|
10
|
9
|
15
|
7
|
18
|
14
|
8
|
1
|
3
|
3
|
0
|
1
|
(1)
|
(1)
|
1
|
(6)
|
3
|
3
|
5
|
1
|
(1)
|
(1)
|
(3)
|
(4)
|
(1)
|
(2)
|
1
|
6
|
0
|
3
|
3
|
6
|
12
|
12
|
10
|
9
|
7
|
4
|
16
|
17
|
29
|
34
|
26
|
31
|
25
|
29
|
30
|
26
|
25
|
23
|
22
|
22
|
|
| Pre-Tax Income |
100
N/A
|
125
+25%
|
139
+11%
|
155
+12%
|
146
-6%
|
155
+6%
|
147
-5%
|
163
+11%
|
107
-34%
|
29
-73%
|
45
+55%
|
34
-24%
|
107
+215%
|
200
+87%
|
224
+12%
|
240
+7%
|
219
-9%
|
176
-20%
|
163
-7%
|
130
-20%
|
122
-6%
|
120
-2%
|
93
-23%
|
141
+52%
|
125
-11%
|
125
N/A
|
128
+2%
|
151
+18%
|
174
+15%
|
228
+31%
|
227
0%
|
195
-14%
|
205
+5%
|
178
-13%
|
182
+2%
|
200
+10%
|
204
+2%
|
205
+0%
|
137
-33%
|
116
-15%
|
125
+8%
|
138
+10%
|
216
+57%
|
235
+9%
|
235
N/A
|
217
-8%
|
222
+2%
|
212
-5%
|
217
+2%
|
235
+8%
|
231
-2%
|
227
-2%
|
243
+7%
|
261
+7%
|
257
-2%
|
270
+5%
|
273
+1%
|
249
-9%
|
259
+4%
|
268
+3%
|
229
-15%
|
241
+5%
|
217
-10%
|
216
0%
|
241
+12%
|
256
+6%
|
272
+6%
|
167
-39%
|
155
-7%
|
161
+4%
|
153
-5%
|
252
+65%
|
267
+6%
|
233
-13%
|
274
+18%
|
289
+5%
|
272
-6%
|
289
+6%
|
261
-10%
|
244
-7%
|
273
+12%
|
307
+12%
|
337
+10%
|
389
+15%
|
350
-10%
|
350
N/A
|
345
-1%
|
363
+5%
|
359
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(44)
|
(56)
|
(61)
|
(63)
|
(54)
|
(57)
|
(55)
|
(62)
|
(43)
|
(9)
|
(14)
|
(12)
|
(36)
|
(68)
|
(73)
|
(79)
|
(74)
|
(58)
|
(52)
|
(39)
|
(35)
|
(37)
|
(23)
|
(40)
|
(36)
|
(33)
|
(38)
|
(44)
|
(53)
|
(65)
|
(66)
|
(55)
|
(58)
|
(51)
|
(51)
|
(59)
|
(64)
|
(66)
|
(46)
|
(31)
|
(21)
|
(24)
|
(45)
|
(57)
|
(61)
|
(51)
|
(56)
|
(48)
|
(45)
|
(52)
|
(46)
|
(44)
|
(50)
|
(56)
|
(57)
|
(64)
|
(69)
|
(54)
|
(50)
|
(46)
|
(17)
|
(20)
|
(17)
|
(14)
|
(27)
|
(34)
|
(36)
|
(3)
|
0
|
9
|
10
|
(22)
|
(23)
|
(25)
|
(34)
|
(41)
|
(39)
|
(42)
|
(39)
|
(33)
|
(45)
|
(44)
|
(41)
|
(46)
|
(37)
|
(46)
|
(51)
|
(60)
|
(53)
|
|
| Income from Continuing Operations |
56
|
69
|
78
|
92
|
92
|
98
|
92
|
101
|
64
|
20
|
31
|
22
|
71
|
132
|
151
|
161
|
145
|
118
|
111
|
91
|
87
|
83
|
70
|
101
|
89
|
92
|
90
|
107
|
121
|
163
|
161
|
140
|
147
|
127
|
131
|
141
|
140
|
139
|
91
|
85
|
104
|
114
|
171
|
178
|
174
|
166
|
166
|
164
|
172
|
183
|
185
|
183
|
193
|
205
|
200
|
206
|
204
|
195
|
209
|
222
|
212
|
221
|
200
|
202
|
214
|
222
|
236
|
164
|
155
|
170
|
163
|
230
|
244
|
208
|
240
|
248
|
233
|
247
|
222
|
211
|
228
|
263
|
296
|
343
|
313
|
304
|
294
|
303
|
306
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
6
|
6
|
(1)
|
1
|
1
|
4
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
59
N/A
|
69
+17%
|
78
+13%
|
92
+18%
|
92
N/A
|
98
+7%
|
92
-6%
|
101
+10%
|
64
-37%
|
20
-69%
|
31
+55%
|
22
-29%
|
71
+223%
|
132
+86%
|
151
+14%
|
161
+7%
|
145
-10%
|
118
-19%
|
111
-6%
|
91
-18%
|
87
-4%
|
90
+3%
|
75
-17%
|
107
+43%
|
95
-11%
|
91
-4%
|
91
N/A
|
108
+19%
|
125
+16%
|
167
+34%
|
165
-1%
|
143
-13%
|
147
+3%
|
127
-14%
|
131
+3%
|
142
+8%
|
141
-1%
|
141
N/A
|
93
-34%
|
86
-8%
|
105
+22%
|
114
+9%
|
171
+50%
|
179
+5%
|
175
-2%
|
167
-5%
|
167
N/A
|
164
-2%
|
172
+5%
|
183
+6%
|
185
+1%
|
183
-1%
|
193
+5%
|
205
+6%
|
200
-2%
|
206
+3%
|
187
-9%
|
178
-5%
|
192
+8%
|
205
+7%
|
212
+3%
|
221
+4%
|
200
-10%
|
202
+1%
|
214
+6%
|
222
+4%
|
236
+6%
|
164
-31%
|
155
-5%
|
170
+10%
|
163
-4%
|
230
+41%
|
244
+6%
|
208
-15%
|
240
+15%
|
248
+3%
|
233
-6%
|
247
+6%
|
222
-10%
|
211
-5%
|
228
+8%
|
263
+15%
|
296
+13%
|
343
+16%
|
313
-9%
|
304
-3%
|
294
-3%
|
303
+3%
|
306
+1%
|
|
| EPS (Diluted) |
0.94
N/A
|
1.11
+18%
|
1.25
+13%
|
1.47
+18%
|
1.47
N/A
|
1.57
+7%
|
1.48
-6%
|
1.62
+9%
|
1.02
-37%
|
0.32
-69%
|
0.49
+53%
|
0.35
-29%
|
1.14
+226%
|
2.11
+85%
|
2.42
+15%
|
2.58
+7%
|
2.32
-10%
|
1.89
-19%
|
1.77
-6%
|
1.45
-18%
|
1.39
-4%
|
1.37
-1%
|
0.99
-28%
|
1.42
+43%
|
1.3
-8%
|
1.22
-6%
|
1.22
N/A
|
1.44
+18%
|
1.66
+15%
|
2.22
+34%
|
2.19
-1%
|
1.9
-13%
|
1.95
+3%
|
1.68
-14%
|
1.73
+3%
|
1.87
+8%
|
1.86
-1%
|
1.86
N/A
|
1.15
-38%
|
1.09
-5%
|
1.36
+25%
|
1.42
+4%
|
2.13
+50%
|
2.25
+6%
|
2.17
-4%
|
2.06
-5%
|
2.05
0%
|
1.84
-10%
|
2.04
+11%
|
2.06
+1%
|
2.09
+1%
|
2.06
-1%
|
2.17
+5%
|
2.3
+6%
|
2.24
-3%
|
2.31
+3%
|
2.09
-10%
|
1.99
-5%
|
2.15
+8%
|
2.29
+7%
|
2.37
+3%
|
2.48
+5%
|
2.24
-10%
|
2.26
+1%
|
2.39
+6%
|
2.47
+3%
|
2.63
+6%
|
1.83
-30%
|
1.73
-5%
|
1.9
+10%
|
1.82
-4%
|
2.57
+41%
|
2.72
+6%
|
2.32
-15%
|
2.68
+16%
|
2.77
+3%
|
2.6
-6%
|
2.66
+2%
|
2.27
-15%
|
2.08
-8%
|
2.33
+12%
|
2.61
+12%
|
2.86
+10%
|
3.28
+15%
|
3.01
-8%
|
2.77
-8%
|
2.67
-4%
|
2.76
+3%
|
2.76
N/A
|
|