PNC Financial Services Group Inc
NYSE:PNC
Cash Flow Statement
Cash Flow Statement
PNC Financial Services Group Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
429
|
454
|
492
|
1 184
|
1 129
|
993
|
989
|
1 001
|
1 067
|
1 187
|
1 164
|
1 197
|
1 223
|
1 201
|
1 277
|
1 325
|
1 325
|
1 424
|
2 574
|
2 595
|
2 700
|
2 742
|
1 665
|
1 491
|
1 416
|
1 510
|
1 362
|
914
|
1 060
|
750
|
1 050
|
2 403
|
2 544
|
3 140
|
3 684
|
3 397
|
3 558
|
3 667
|
3 398
|
3 071
|
3 050
|
2 684
|
2 775
|
2 994
|
3 185
|
3 754
|
3 885
|
4 212
|
4 277
|
4 214
|
4 196
|
4 207
|
4 151
|
4 143
|
4 178
|
4 143
|
4 082
|
4 027
|
3 960
|
3 985
|
4 116
|
4 224
|
4 344
|
5 388
|
5 553
|
5 812
|
6 086
|
5 346
|
5 378
|
5 396
|
5 388
|
5 418
|
5 062
|
7 343
|
7 483
|
7 558
|
8 469
|
5 917
|
5 875
|
5 725
|
5 328
|
5 721
|
5 871
|
6 113
|
6 378
|
6 382
|
6 312
|
5 647
|
5 297
|
5 274
|
5 209
|
5 953
|
6 108
|
6 274
|
6 591
|
6 997
|
|
| Depreciation & Amortization |
287
|
277
|
288
|
242
|
258
|
269
|
278
|
289
|
288
|
297
|
300
|
302
|
309
|
318
|
353
|
375
|
388
|
391
|
366
|
345
|
329
|
318
|
315
|
391
|
406
|
465
|
497
|
463
|
629
|
739
|
866
|
978
|
946
|
915
|
984
|
1 059
|
1 112
|
1 186
|
1 156
|
1 140
|
1 130
|
1 125
|
1 151
|
1 159
|
1 173
|
1 188
|
1 181
|
1 146
|
1 099
|
1 039
|
987
|
988
|
1 004
|
1 042
|
1 066
|
1 088
|
1 106
|
1 119
|
1 203
|
1 193
|
1 202
|
1 200
|
1 135
|
1 117
|
1 118
|
1 116
|
1 097
|
1 129
|
1 121
|
1 141
|
1 194
|
1 315
|
1 371
|
1 448
|
1 355
|
1 497
|
1 544
|
1 579
|
1 768
|
1 773
|
1 783
|
1 508
|
1 145
|
651
|
331
|
247
|
238
|
217
|
189
|
166
|
138
|
259
|
312
|
357
|
437
|
381
|
|
| Change in Deffered Taxes |
(37)
|
7
|
(14)
|
487
|
479
|
367
|
345
|
216
|
181
|
131
|
112
|
(194)
|
(341)
|
(200)
|
(192)
|
1
|
103
|
57
|
821
|
752
|
760
|
751
|
(22)
|
78
|
26
|
53
|
(10)
|
(261)
|
(17)
|
(118)
|
(111)
|
932
|
949
|
1 315
|
1 480
|
1 019
|
811
|
321
|
488
|
840
|
975
|
1 379
|
1 160
|
563
|
648
|
950
|
1 088
|
1 196
|
954
|
508
|
248
|
255
|
278
|
260
|
333
|
404
|
315
|
227
|
105
|
326
|
396
|
474
|
644
|
(403)
|
(343)
|
(316)
|
(666)
|
133
|
163
|
72
|
332
|
303
|
(34)
|
(2 304)
|
(2 285)
|
(2 239)
|
(2 151)
|
427
|
192
|
178
|
377
|
216
|
653
|
351
|
260
|
73
|
(169)
|
(252)
|
(266)
|
(198)
|
(222)
|
(30)
|
(33)
|
(67)
|
(9)
|
(40)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
72
|
11
|
35
|
54
|
71
|
49
|
45
|
63
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
0
|
43
|
73
|
154
|
163
|
174
|
173
|
181
|
171
|
165
|
166
|
0
|
(27)
|
(75)
|
(105)
|
200
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
294
|
286
|
204
|
18
|
(18)
|
(19)
|
(43)
|
(12)
|
(27)
|
(37)
|
(19)
|
(40)
|
(28)
|
(12)
|
(10)
|
(10)
|
(23)
|
(25)
|
(2 059)
|
(2 089)
|
(2 171)
|
(2 209)
|
(179)
|
(89)
|
35
|
3
|
146
|
(76)
|
(67)
|
(44)
|
(277)
|
(747)
|
(724)
|
(638)
|
(1 172)
|
(766)
|
(846)
|
(919)
|
(339)
|
812
|
826
|
1 142
|
1 135
|
148
|
47
|
(672)
|
(698)
|
(752)
|
(696)
|
(410)
|
(339)
|
(136)
|
(54)
|
(178)
|
(52)
|
(302)
|
(113)
|
183
|
(8)
|
(308)
|
(611)
|
(606)
|
(569)
|
(404)
|
(555)
|
(703)
|
(798)
|
(353)
|
(36)
|
273
|
484
|
114
|
579
|
(5 354)
|
(5 385)
|
(5 115)
|
(6 002)
|
24
|
17
|
85
|
144
|
(303)
|
(542)
|
(543)
|
(105)
|
28
|
29
|
298
|
81
|
(569)
|
(96)
|
(600)
|
(366)
|
459
|
279
|
492
|
|
| Cash Taxes Paid |
197
|
171
|
225
|
189
|
151
|
145
|
200
|
165
|
249
|
390
|
408
|
486
|
494
|
562
|
480
|
504
|
494
|
481
|
614
|
471
|
555
|
616
|
499
|
659
|
523
|
497
|
826
|
706
|
693
|
461
|
(520)
|
(652)
|
(335)
|
(345)
|
469
|
698
|
630
|
1 033
|
941
|
842
|
606
|
185
|
59
|
39
|
68
|
240
|
244
|
234
|
222
|
571
|
695
|
1 102
|
1 109
|
741
|
938
|
633
|
592
|
692
|
472
|
547
|
560
|
317
|
225
|
48
|
45
|
(330)
|
(133)
|
(96)
|
(64)
|
473
|
357
|
413
|
421
|
731
|
2 861
|
3 410
|
3 389
|
3 266
|
1 050
|
675
|
676
|
353
|
353
|
197
|
237
|
854
|
1 062
|
997
|
976
|
566
|
384
|
434
|
476
|
538
|
598
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 517
|
0
|
0
|
0
|
1 208
|
1 441
|
1 648
|
1 906
|
891
|
863
|
869
|
820
|
863
|
909
|
948
|
1 000
|
1 005
|
1 099
|
1 166
|
1 221
|
1 317
|
1 319
|
1 446
|
1 538
|
1 743
|
1 897
|
2 132
|
2 423
|
2 835
|
3 241
|
3 558
|
3 869
|
3 742
|
3 473
|
2 750
|
1 898
|
1 292
|
842
|
715
|
616
|
582
|
479
|
666
|
1 082
|
2 172
|
3 778
|
4 338
|
7 550
|
9 451
|
10 621
|
13 179
|
12 764
|
13 052
|
12 897
|
12 249
|
11 778
|
11 154
|
|
| Change in Working Capital |
1 722
|
2 508
|
3 772
|
2 797
|
1 726
|
1 155
|
664
|
212
|
(161)
|
(683)
|
(780)
|
(805)
|
(1 930)
|
(1 873)
|
(2 069)
|
(2 371)
|
(77)
|
114
|
110
|
556
|
647
|
(1 207)
|
(353)
|
(2 287)
|
(2 644)
|
(134)
|
2 206
|
6 374
|
5 973
|
5 334
|
3 011
|
2 187
|
3 440
|
3 939
|
2 685
|
102
|
(1 369)
|
(7)
|
256
|
170
|
2 089
|
(188)
|
853
|
1 945
|
4
|
(429)
|
1 623
|
(247)
|
829
|
1 878
|
(853)
|
271
|
(1 482)
|
(1 524)
|
(915)
|
192
|
151
|
(926)
|
(1 073)
|
(1 696)
|
(289)
|
(333)
|
366
|
(119)
|
1 138
|
1 989
|
848
|
1 585
|
(307)
|
63
|
(1 013)
|
213
|
(1 712)
|
4 917
|
4 671
|
2 958
|
4 275
|
(3 424)
|
(2 197)
|
(547)
|
(2 187)
|
(480)
|
1 404
|
2 511
|
5 084
|
5 842
|
2 883
|
4 201
|
4 692
|
3 099
|
5 915
|
2 298
|
(408)
|
(965)
|
(1 871)
|
(3 446)
|
|
| Cash from Operating Activities |
2 695
N/A
|
3 532
+31%
|
4 742
+34%
|
4 728
0%
|
3 574
-24%
|
2 765
-23%
|
2 233
-19%
|
1 706
-24%
|
1 348
-21%
|
895
-34%
|
777
-13%
|
460
-41%
|
(767)
N/A
|
(566)
+26%
|
(641)
-13%
|
(680)
-6%
|
1 716
N/A
|
1 961
+14%
|
1 812
-8%
|
2 159
+19%
|
2 265
+5%
|
395
-83%
|
1 426
+261%
|
(416)
N/A
|
(761)
-83%
|
1 897
N/A
|
4 201
+121%
|
7 414
+76%
|
7 578
+2%
|
6 661
-12%
|
4 539
-32%
|
5 753
+27%
|
7 155
+24%
|
8 671
+21%
|
7 661
-12%
|
4 811
-37%
|
3 266
-32%
|
4 248
+30%
|
4 959
+17%
|
6 033
+22%
|
8 070
+34%
|
6 142
-24%
|
7 074
+15%
|
6 809
-4%
|
5 057
-26%
|
4 791
-5%
|
7 079
+48%
|
5 555
-22%
|
6 463
+16%
|
7 229
+12%
|
4 239
-41%
|
5 585
+32%
|
3 897
-30%
|
3 743
-4%
|
4 610
+23%
|
5 525
+20%
|
5 541
+0%
|
4 630
-16%
|
4 187
-10%
|
3 500
-16%
|
4 814
+38%
|
4 959
+3%
|
5 920
+19%
|
5 579
-6%
|
6 911
+24%
|
7 898
+14%
|
6 567
-17%
|
7 840
+19%
|
6 319
-19%
|
6 945
+10%
|
6 385
-8%
|
7 363
+15%
|
5 266
-28%
|
6 050
+15%
|
5 839
-3%
|
4 659
-20%
|
6 135
+32%
|
4 523
-26%
|
5 655
+25%
|
7 214
+28%
|
5 445
-25%
|
6 662
+22%
|
8 531
+28%
|
9 083
+6%
|
11 948
+32%
|
12 572
+5%
|
9 293
-26%
|
10 111
+9%
|
9 993
-1%
|
7 772
-22%
|
10 944
+41%
|
7 880
-28%
|
5 613
-29%
|
6 058
+8%
|
5 427
-10%
|
4 384
-19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
1 899
|
(140)
|
(839)
|
129
|
(1 549)
|
(551)
|
(2 937)
|
(2 698)
|
(3 898)
|
(3 667)
|
(4 555)
|
(5 193)
|
(6 542)
|
(9 333)
|
(7 831)
|
(5 796)
|
(3 665)
|
(3 988)
|
(2 099)
|
(5 362)
|
(8 544)
|
(8 863)
|
(13 241)
|
(14 639)
|
(9 760)
|
(10 853)
|
(10 140)
|
(12 986)
|
(12 530)
|
(2 168)
|
5 968
|
9 479
|
14 274
|
11 041
|
7 585
|
5 729
|
5 225
|
(316)
|
(8 441)
|
(6 549)
|
(18 770)
|
(21 021)
|
(14 456)
|
(17 261)
|
(6 773)
|
(6 663)
|
(13 457)
|
(18 935)
|
(25 300)
|
(24 574)
|
(25 653)
|
(24 893)
|
(25 794)
|
(27 094)
|
(23 880)
|
(16 260)
|
(13 282)
|
(7 866)
|
(10 330)
|
(7 307)
|
(12 019)
|
(11 987)
|
(9 207)
|
(14 895)
|
(10 525)
|
(12 585)
|
(7 045)
|
(3 969)
|
(8 742)
|
(18 993)
|
(23 040)
|
(24 990)
|
(42 346)
|
(48 744)
|
(48 644)
|
(51 122)
|
(33 815)
|
(6 935)
|
(481)
|
(2 795)
|
15 984
|
5 272
|
(19 730)
|
(60 358)
|
(78 777)
|
(63 838)
|
(37 235)
|
10 105
|
19 260
|
(4 017)
|
(12 712)
|
(3 232)
|
(7 655)
|
(9 335)
|
(6 373)
|
(15 617)
|
|
| Cash from Investing Activities |
1 899
N/A
|
(140)
N/A
|
(839)
-499%
|
129
N/A
|
(1 549)
N/A
|
(551)
+64%
|
(2 937)
-433%
|
(2 698)
+8%
|
(3 898)
-44%
|
(3 667)
+6%
|
(4 555)
-24%
|
(5 193)
-14%
|
(6 542)
-26%
|
(9 333)
-43%
|
(7 831)
+16%
|
(5 796)
+26%
|
(3 665)
+37%
|
(3 988)
-9%
|
(2 099)
+47%
|
(5 362)
-155%
|
(8 544)
-59%
|
(8 863)
-4%
|
(13 241)
-49%
|
(14 639)
-11%
|
(9 760)
+33%
|
(10 853)
-11%
|
(10 140)
+7%
|
(12 986)
-28%
|
(12 530)
+4%
|
(2 168)
+83%
|
5 968
N/A
|
9 479
+59%
|
14 274
+51%
|
11 041
-23%
|
7 585
-31%
|
5 729
-24%
|
5 225
-9%
|
(316)
N/A
|
(8 441)
-2 571%
|
(6 549)
+22%
|
(18 770)
-187%
|
(21 021)
-12%
|
(14 456)
+31%
|
(17 261)
-19%
|
(6 773)
+61%
|
(6 663)
+2%
|
(13 457)
-102%
|
(18 935)
-41%
|
(25 300)
-34%
|
(24 574)
+3%
|
(25 653)
-4%
|
(24 893)
+3%
|
(25 794)
-4%
|
(27 094)
-5%
|
(23 880)
+12%
|
(16 260)
+32%
|
(13 282)
+18%
|
(7 866)
+41%
|
(10 330)
-31%
|
(7 307)
+29%
|
(12 019)
-64%
|
(11 987)
+0%
|
(9 207)
+23%
|
(14 895)
-62%
|
(10 525)
+29%
|
(12 585)
-20%
|
(7 045)
+44%
|
(3 969)
+44%
|
(8 742)
-120%
|
(18 993)
-117%
|
(23 040)
-21%
|
(24 990)
-8%
|
(42 346)
-69%
|
(48 744)
-15%
|
(48 644)
+0%
|
(51 122)
-5%
|
(33 815)
+34%
|
(6 935)
+79%
|
(481)
+93%
|
(2 795)
-481%
|
15 984
N/A
|
5 272
-67%
|
(19 730)
N/A
|
(60 358)
-206%
|
(78 777)
-31%
|
(63 838)
+19%
|
(37 235)
+42%
|
10 105
N/A
|
19 260
+91%
|
(4 017)
N/A
|
(12 712)
-216%
|
(3 232)
+75%
|
(7 655)
-137%
|
(9 335)
-22%
|
(6 373)
+32%
|
(15 617)
-145%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(685)
|
(524)
|
(201)
|
69
|
(107)
|
(215)
|
(392)
|
(467)
|
(397)
|
(357)
|
(185)
|
(133)
|
(23)
|
14
|
10
|
54
|
125
|
45
|
(61)
|
(188)
|
(321)
|
(483)
|
(785)
|
(710)
|
(646)
|
119
|
575
|
8 212
|
8 239
|
7 726
|
7 678
|
59
|
3 366
|
3 345
|
(4 276)
|
(4 297)
|
(7 658)
|
(7 650)
|
945
|
987
|
1 051
|
2 558
|
1 937
|
2 391
|
2 353
|
1 302
|
1 002
|
566
|
644
|
0
|
(382)
|
(924)
|
(1 412)
|
(2 223)
|
(2 462)
|
(2 513)
|
(2 643)
|
(2 127)
|
(2 041)
|
(1 392)
|
(1 487)
|
(1 673)
|
(1 729)
|
(2 315)
|
(2 494)
|
(2 610)
|
(2 566)
|
(2 808)
|
(2 805)
|
(2 780)
|
(3 277)
|
(3 488)
|
(4 183)
|
(3 404)
|
(2 965)
|
(2 039)
|
(579)
|
(581)
|
1 093
|
471
|
(747)
|
(550)
|
(1 426)
|
(2 938)
|
(630)
|
(954)
|
(1 196)
|
905
|
(345)
|
(330)
|
(448)
|
(618)
|
(656)
|
(879)
|
(1 083)
|
(1 268)
|
|
| Net Issuance of Debt |
809
|
419
|
(648)
|
(2 915)
|
(3 106)
|
(3 453)
|
(3 213)
|
1 115
|
(881)
|
(1 032)
|
(21)
|
(321)
|
1 381
|
1 439
|
2 935
|
110
|
298
|
1 016
|
(2 752)
|
(1 339)
|
1 228
|
3 596
|
4 888
|
3 536
|
7 592
|
3 625
|
4 590
|
1 210
|
2 714
|
3 913
|
2 622
|
(4 129)
|
(7 730)
|
(6 826)
|
953
|
688
|
5 664
|
5 395
|
(1 277)
|
(2 824)
|
2 346
|
2 243
|
2 022
|
1 106
|
(1 348)
|
(2 062)
|
(598)
|
893
|
1 973
|
3 692
|
3 667
|
4 154
|
3 527
|
2 981
|
202
|
(737)
|
(820)
|
782
|
444
|
1 245
|
1 914
|
876
|
2 685
|
3 172
|
3 490
|
689
|
726
|
(2 397)
|
(2 489)
|
(365)
|
(1 371)
|
2 883
|
4 565
|
682
|
(519)
|
(5 429)
|
(9 351)
|
(5 244)
|
(4 536)
|
(4 265)
|
(6 052)
|
(6 817)
|
(6 334)
|
(2 090)
|
3 134
|
5 906
|
6 408
|
7 687
|
7 262
|
5 287
|
8 057
|
5 655
|
6 546
|
5 300
|
6 196
|
3 703
|
|
| Cash Paid for Dividends |
(561)
|
(554)
|
(549)
|
(546)
|
(548)
|
(546)
|
(544)
|
(546)
|
(549)
|
(556)
|
(564)
|
(566)
|
(567)
|
(566)
|
(570)
|
(575)
|
(580)
|
(601)
|
(617)
|
(633)
|
(647)
|
(703)
|
(756)
|
(806)
|
(860)
|
(871)
|
(885)
|
(923)
|
(1 052)
|
(987)
|
(903)
|
(818)
|
(612)
|
(526)
|
(438)
|
(350)
|
(268)
|
(398)
|
(530)
|
(660)
|
(827)
|
(855)
|
(940)
|
(997)
|
(1 051)
|
(1 100)
|
(1 129)
|
(1 148)
|
(1 174)
|
(1 192)
|
(1 216)
|
(1 232)
|
(1 248)
|
(1 257)
|
(1 256)
|
(1 257)
|
(1 262)
|
(1 247)
|
(1 259)
|
(1 270)
|
(1 280)
|
(1 307)
|
(1 396)
|
(1 502)
|
(1 589)
|
(1 675)
|
(1 757)
|
(1 837)
|
(1 915)
|
(1 992)
|
(2 064)
|
(2 131)
|
(2 198)
|
(2 257)
|
(2 233)
|
(2 209)
|
(2 193)
|
(2 187)
|
(2 225)
|
(2 289)
|
(2 315)
|
(2 472)
|
(2 564)
|
(2 692)
|
(2 791)
|
(2 827)
|
(2 868)
|
(2 878)
|
(2 908)
|
(2 893)
|
(2 893)
|
(2 889)
|
(2 894)
|
(2 901)
|
(2 922)
|
(2 943)
|
|
| Other |
(4 369)
|
(3 553)
|
(2 615)
|
(2 591)
|
2 576
|
2 958
|
4 600
|
657
|
3 538
|
3 985
|
4 403
|
6 015
|
6 639
|
9 389
|
6 566
|
7 175
|
2 404
|
1 563
|
3 261
|
5 368
|
6 047
|
5 797
|
8 768
|
13 079
|
5 135
|
6 431
|
1 401
|
(2 023)
|
(5 307)
|
(14 873)
|
(19 538)
|
(10 527)
|
(16 466)
|
(15 944)
|
(11 187)
|
(7 572)
|
(6 403)
|
(972)
|
4 602
|
3 821
|
8 903
|
11 204
|
4 665
|
9 067
|
1 548
|
3 647
|
7 727
|
11 892
|
18 169
|
15 686
|
18 601
|
17 627
|
20 458
|
23 370
|
22 457
|
14 947
|
12 176
|
5 612
|
9 695
|
6 038
|
9 200
|
9 975
|
3 932
|
10 331
|
3 853
|
8 669
|
4 587
|
3 530
|
10 045
|
17 176
|
23 790
|
19 816
|
41 327
|
48 595
|
49 480
|
58 096
|
39 765
|
12 810
|
2 708
|
2 651
|
(12 198)
|
(2 237)
|
19 228
|
11 104
|
18 554
|
10 759
|
(8 416)
|
(9 568)
|
(6 977)
|
(10 988)
|
(8 546)
|
(11 270)
|
(22 099)
|
(7 130)
|
(3 560)
|
5 203
|
|
| Cash from Financing Activities |
(4 806)
N/A
|
(4 212)
+12%
|
(4 013)
+5%
|
(5 983)
-49%
|
(1 185)
+80%
|
(1 256)
-6%
|
451
N/A
|
759
+68%
|
1 711
+125%
|
2 040
+19%
|
3 633
+78%
|
4 995
+37%
|
7 430
+49%
|
10 276
+38%
|
8 941
-13%
|
6 764
-24%
|
2 247
-67%
|
2 023
-10%
|
(169)
N/A
|
3 208
N/A
|
6 307
+97%
|
8 207
+30%
|
12 115
+48%
|
15 099
+25%
|
11 221
-26%
|
9 304
-17%
|
5 681
-39%
|
6 476
+14%
|
4 594
-29%
|
(4 221)
N/A
|
(10 141)
-140%
|
(15 415)
-52%
|
(21 442)
-39%
|
(19 951)
+7%
|
(14 948)
+25%
|
(11 531)
+23%
|
(8 665)
+25%
|
(3 625)
+58%
|
3 740
N/A
|
1 324
-65%
|
11 473
+767%
|
15 150
+32%
|
7 684
-49%
|
11 567
+51%
|
1 502
-87%
|
1 787
+19%
|
7 002
+292%
|
12 203
+74%
|
19 612
+61%
|
18 186
-7%
|
20 670
+14%
|
19 625
-5%
|
21 325
+9%
|
22 871
+7%
|
18 941
-17%
|
10 440
-45%
|
7 451
-29%
|
3 020
-59%
|
6 839
+126%
|
4 621
-32%
|
8 347
+81%
|
7 871
-6%
|
3 492
-56%
|
9 686
+177%
|
3 260
-66%
|
5 073
+56%
|
990
-80%
|
(3 512)
N/A
|
2 836
N/A
|
12 039
+325%
|
17 078
+42%
|
17 080
+0%
|
39 511
+131%
|
43 616
+10%
|
43 763
+0%
|
48 419
+11%
|
27 642
-43%
|
4 798
-83%
|
(2 960)
N/A
|
(3 432)
-16%
|
(21 312)
-521%
|
(12 076)
+43%
|
8 904
N/A
|
3 384
-62%
|
18 267
+440%
|
12 884
-29%
|
(6 072)
N/A
|
(3 854)
+37%
|
(2 968)
+23%
|
(8 924)
-201%
|
(3 830)
+57%
|
(9 122)
-138%
|
(19 103)
-109%
|
(5 610)
+71%
|
(1 369)
+76%
|
4 695
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(212)
N/A
|
(820)
-287%
|
(110)
+87%
|
(1 126)
-924%
|
840
N/A
|
958
+14%
|
(253)
N/A
|
(233)
+8%
|
(839)
-260%
|
(732)
+13%
|
(145)
+80%
|
262
N/A
|
121
-54%
|
377
+212%
|
469
+24%
|
288
-39%
|
298
+3%
|
(4)
N/A
|
(456)
-11 300%
|
5
N/A
|
28
+460%
|
(261)
N/A
|
300
N/A
|
44
-85%
|
700
+1 491%
|
348
-50%
|
(258)
N/A
|
904
N/A
|
(358)
N/A
|
272
N/A
|
366
+35%
|
(183)
N/A
|
(13)
+93%
|
(239)
-1 738%
|
298
N/A
|
(991)
N/A
|
(174)
+82%
|
307
N/A
|
258
-16%
|
808
+213%
|
773
-4%
|
271
-65%
|
302
+11%
|
1 115
+269%
|
(214)
N/A
|
(85)
+60%
|
624
N/A
|
(1 177)
N/A
|
775
N/A
|
841
+9%
|
(744)
N/A
|
317
N/A
|
(572)
N/A
|
(480)
+16%
|
(329)
+31%
|
(295)
+10%
|
(290)
+2%
|
(216)
+26%
|
696
N/A
|
814
+17%
|
1 142
+40%
|
843
-26%
|
205
-76%
|
370
+80%
|
(354)
N/A
|
386
N/A
|
512
+33%
|
359
-30%
|
413
+15%
|
(9)
N/A
|
423
N/A
|
(547)
N/A
|
2 431
N/A
|
922
-62%
|
958
+4%
|
1 956
+104%
|
(38)
N/A
|
2 386
N/A
|
2 214
-7%
|
987
-55%
|
117
-88%
|
(142)
N/A
|
(2 295)
-1 516%
|
(47 891)
-1 987%
|
(48 562)
-1%
|
(38 382)
+21%
|
(34 014)
+11%
|
16 362
N/A
|
26 285
+61%
|
(5 169)
N/A
|
(5 598)
-8%
|
(4 474)
+20%
|
(21 145)
-373%
|
(8 887)
+58%
|
(2 315)
+74%
|
(6 538)
-182%
|
|