PennyMac Mortgage Investment Trust
NYSE:PMT
Balance Sheet
Balance Sheet Decomposition
PennyMac Mortgage Investment Trust
PennyMac Mortgage Investment Trust
Balance Sheet
PennyMac Mortgage Investment Trust
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
0
|
45
|
15
|
34
|
27
|
76
|
58
|
34
|
78
|
60
|
104
|
58
|
59
|
112
|
281
|
338
|
272
|
|
| Cash |
0
|
45
|
15
|
34
|
27
|
76
|
58
|
34
|
78
|
60
|
104
|
58
|
59
|
112
|
281
|
338
|
272
|
|
| Total Receivables |
0
|
11
|
16
|
69
|
66
|
86
|
97
|
84
|
81
|
72
|
52
|
130
|
221
|
202
|
206
|
121
|
116
|
|
| Accounts Receivables |
0
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
8
|
14
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
56
|
31
|
103
|
93
|
162
|
155
|
118
|
159
|
132
|
156
|
188
|
280
|
313
|
487
|
459
|
388
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
9
|
0
|
9
|
29
|
44
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
125
|
291
|
358
|
460
|
657
|
845
|
1 162
|
1 536
|
1 755
|
2 893
|
4 013
|
3 919
|
3 867
|
3 645
|
|
| Note Receivable |
0
|
0
|
0
|
2 165
|
2 535
|
3 365
|
3 840
|
3 395
|
2 359
|
2 052
|
4 419
|
3 704
|
5 740
|
3 335
|
2 103
|
4 310
|
11 232
|
|
| Long-Term Investments |
323
|
488
|
1 217
|
40
|
1 170
|
638
|
777
|
1 726
|
1 833
|
4 086
|
5 188
|
5 272
|
4 540
|
6 040
|
6 174
|
5 278
|
5 653
|
|
| Other Assets |
0
|
44
|
138
|
126
|
213
|
373
|
587
|
432
|
365
|
338
|
472
|
573
|
321
|
220
|
431
|
495
|
430
|
|
| Total Assets |
324
N/A
|
589
+82%
|
1 386
+135%
|
2 560
+85%
|
4 311
+68%
|
4 897
+14%
|
5 827
+19%
|
6 358
+9%
|
5 605
-12%
|
7 813
+39%
|
11 771
+51%
|
11 492
-2%
|
13 773
+20%
|
13 922
+1%
|
13 114
-6%
|
14 409
+10%
|
21 347
+48%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
5
|
15
|
21
|
60
|
91
|
92
|
83
|
124
|
92
|
104
|
139
|
212
|
136
|
197
|
384
|
169
|
186
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
36
|
26
|
11
|
11
|
22
|
33
|
34
|
38
|
|
| Short-Term Debt |
0
|
249
|
660
|
1 256
|
1 724
|
0
|
150
|
3 934
|
3 225
|
4 903
|
6 756
|
6 390
|
6 672
|
6 617
|
5 625
|
6 501
|
8 019
|
|
| Other Current Liabilities |
6
|
6
|
6
|
36
|
60
|
51
|
217
|
18
|
27
|
37
|
2
|
24
|
10
|
152
|
190
|
164
|
127
|
|
| Total Current Liabilities |
11
|
270
|
687
|
1 352
|
1 875
|
143
|
450
|
4 080
|
3 351
|
5 080
|
6 923
|
6 637
|
6 828
|
6 987
|
6 231
|
6 868
|
8 369
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
958
|
430
|
729
|
901
|
699
|
1 154
|
2 383
|
2 273
|
4 494
|
4 765
|
4 848
|
5 588
|
11 076
|
|
| Other Liabilities |
0
|
0
|
153
|
5
|
12
|
2 746
|
3 152
|
25
|
10
|
13
|
14
|
285
|
82
|
207
|
78
|
14
|
14
|
|
| Total Liabilities |
11
N/A
|
269
+2 345%
|
840
+212%
|
1 358
+62%
|
2 844
+109%
|
3 319
+17%
|
4 331
+30%
|
5 006
+16%
|
4 060
-19%
|
6 247
+54%
|
9 320
+49%
|
9 195
-1%
|
11 405
+24%
|
11 959
+5%
|
11 157
-7%
|
12 470
+12%
|
19 460
+56%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
301
|
301
|
301
|
301
|
542
|
542
|
542
|
542
|
542
|
|
| Retained Earnings |
2
|
3
|
27
|
71
|
82
|
98
|
26
|
27
|
47
|
20
|
22
|
101
|
257
|
527
|
509
|
529
|
583
|
|
| Additional Paid In Capital |
316
|
317
|
518
|
1 130
|
1 384
|
1 480
|
1 470
|
1 377
|
1 291
|
1 286
|
2 128
|
2 097
|
2 082
|
1 947
|
1 923
|
1 925
|
1 928
|
|
| Total Equity |
314
N/A
|
320
+2%
|
546
+71%
|
1 201
+120%
|
1 467
+22%
|
1 578
+8%
|
1 496
-5%
|
1 351
-10%
|
1 545
+14%
|
1 566
+1%
|
2 451
+57%
|
2 297
-6%
|
2 368
+3%
|
1 963
-17%
|
1 957
0%
|
1 939
-1%
|
1 887
-3%
|
|
| Total Liabilities & Equity |
324
N/A
|
589
+82%
|
1 386
+135%
|
2 560
+85%
|
4 311
+68%
|
4 897
+14%
|
5 827
+19%
|
6 358
+9%
|
5 605
-12%
|
7 813
+39%
|
11 771
+51%
|
11 492
-2%
|
13 773
+20%
|
13 922
+1%
|
13 114
-6%
|
14 409
+10%
|
21 347
+48%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
28
|
59
|
70
|
75
|
74
|
67
|
61
|
61
|
100
|
98
|
95
|
89
|
87
|
87
|
87
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
22
|
22
|
22
|
22
|
22
|
|