Philip Morris International Inc banner

Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 165.89 USD 3.1% Market Closed
Market Cap: $258.5B

EV/FCFF

28
Current
16%
More Expensive
vs 3-y average of 24.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
28
=
Enterprise Value
$303.8B
/
Free Cash Flow to Firm
$10.7B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
28
=
Enterprise Value
$303.8B
/
Free Cash Flow to Firm
$10.7B

Valuation Scenarios

Philip Morris International Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (24.2), the stock would be worth $143.15 (14% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-43%
Maximum Upside
No Upside Scenarios
Average Downside
24%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 28 $165.89
0%
3-Year Average 24.2 $143.15
-14%
5-Year Average 21.9 $129.95
-22%
Industry Average 15.9 $94.38
-43%
Country Average 23.2 $137.56
-17%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Philip Morris International Inc
NYSE:PM
258.2B USD 28 22.8
UK
British American Tobacco PLC
LSE:BATS
94.7B GBP 22.4 12.2
US
Altria Group Inc
NYSE:MO
113.5B USD 14.6 16.4
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 30.9 20.1
IN
ITC Ltd
NSE:ITC
3.8T INR 23.7 11.3
UK
Imperial Brands PLC
LSE:IMB
22.4B GBP 9.1 10.9
SE
Swedish Match AB
F:SWMC
15.2B EUR 32.6 25.4
KR
KT&G Corp
KRX:033780
18.5T KRW -190.8 16.9
CN
Smoore International Holdings Ltd
HKEX:6969
57.7B HKD 57.3 47.3
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
90.1T IDR 12.9 13.6
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
330.1B INR 41.8 27.7

Market Distribution

In line with most companies in the United States of America
Percentile
59th
Based on 8 393 companies
59th percentile
28
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Philip Morris International Inc
Glance View

Philip Morris International Inc. (PMI), once a division of the legendary Altria Group, has crafted its narrative as a global behemoth in the tobacco industry, with roots stretching back to the mid-19th century. Headquartered in New York since its spin-off in 2008, PMI has positioned itself as a leading player in the world of tobacco outside of the United States. The company's primary offering revolves around the manufacturing and sale of cigarettes and other nicotine-containing products. With iconic brands like Marlboro, marketed extensively across the globe, PMI commands a significant share of the market. This dominance is reinforced by robust distribution channels and a keen understanding of consumer preferences across diverse cultures, allowing the company to generate substantial revenues and sustain its expansive operations worldwide. Navigating through a period of transformation, PMI has been channeling efforts towards a future positioned beyond traditional cigarettes. Recognizing the shifting regulatory landscapes and growing consumer interest in smoke-free alternatives, the company has embarked on a strategic shift towards reduced-risk products (RRPs). A cornerstone of this transition is their flagship product, IQOS, a heated tobacco system that claims to reduce harmful chemicals compared to conventional cigarette smoking. This not only aligns with evolving health regulations but also paves the way for new revenue streams. By reinvesting the considerable cash flow from its conventional tobacco business into innovation and marketing of these RRPs, PMI seeks to redefine its identity and ensure sustained profitability, striving for a smoke-free future while maintaining its financial robustness.

PM Intrinsic Value
145.41 USD
Overvaluation 12%
Intrinsic Value
Price $165.89
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett