Balance Sheet

Assets

+63%

+92%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	17	12	20	6	6	6	3	161	159	156	179	75	108	224	212	265	70	226	77	187	204	85	143	125
Cash	17	12	20	6	6	6	3	161	159	156	179	75	108	224	212	265	70	226	77	187	204	85	143	125
Total Receivables	0	0	0	138	17	106	822	417	189	196	109	0	0	0	0	0	0	0	0	0	0	0	0	0
Insurance Receivable	1 743	2 080	2 287	2 501	2 498	2 395	2 409	2 455	2 738	2 930	3 184	3 311	3 538	3 988	4 509	5 423	6 497	7 507	8 160	9 400	10 417	11 958	14 369	15 362
Deferred Policy Acquisition Cost	364	412	432	445	441	426	414	402	417	434	435	448	457	564	651	781	952	1 057	1 237	1 356	1 544	1 687	1 961	2 044
Other Current Assets	97	115	120	104	90	70	62	69	88	70	66	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	97	115	120	242	106	176	884	486	277	266	176	0	0	0	0	0	0	0	0	0	0	0	0	0
PP&E Net	503	585	667	759	973	1 000	997	961	933	911	934	961	961	1 037	1 177	1 120	1 132	1 402	1 272	1 310	1 165	1 053	983	982
PP&E Gross	503	585	667	759	973	1 000	997	961	933	911	934	0	0	1 037	1 177	1 120	1 132	1 402	1 272	1 310	1 165	1 053	983	982
Accumulated Depreciation	392	476	562	562	557	606	654	596	564	574	625	0	0	778	846	941	1 033	1 138	1 291	1 407	1 551	1 655	1 461	1 460
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	11	495	433	367	295	228	171	117	86	0	0	0
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	2	448	449	453	453	453	453	453	228	228	228	0
Long-Term Investments	10 284	12 532	13 082	14 275	14 689	14 165	12 978	14 713	15 523	15 963	16 476	18 055	19 018	20 937	23 483	27 275	33 567	39 254	47 530	51 514	53 548	65 999	80 250	97 373
Other Long-Term Assets	219	82	0	0	0	0	0	0	0	0	0	0	0	0	15	10	49	1	0	15	1 149	951	965	761
Other Assets	338	464	577	672	768	675	566	871	1 103	1 186	1 313	1 559	1 695	2 574	2 948	3 462	4 014	5 235	5 651	7 234	7 352	6 958	7 074	6 392
Total Assets	13 564 N/A	16 282 +20%	17 184 +6%	18 899 +10%	19 482 +3%	18 843 -3%	18 251 -3%	20 049 +10%	21 150 +5%	21 845 +3%	22 695 +4%	24 408 +8%	25 788 +6%	29 819 +16%	33 428 +12%	38 701 +16%	46 575 +20%	54 911 +18%	64 098 +17%	71 132 +11%	75 465 +6%	88 691 +18%	105 745 +19%	123 039 +16%
Liabilities
Insurance Policy Liabilities	7 117	8 471	9 394	9 995	10 060	10 153	10 353	10 826	11 425	11 825	12 769	13 654	14 298	16 661	18 836	21 990	26 087	30 494	33 703	41 780	47 653	54 523	62 915	68 529
Accounts Payable	0	0	0	0	0	0	0	0	0	0	0	0	1 894	2 068	2 496	2 826	5 047	4 416	4 777	5 830	5 396	6 825	10 150	9 113
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	202	179	181	137	177	196	205
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	27	25	25	0	0	500	0	0	0	0	0
Other Current Liabilities	1 190	1 290	1 351	1 511	1 390	1 581	1 506	1 298	1 718	1 771	1 856	2 675	404	519	395	655	0	1 375	2 695	59	0	0	0	7 972
Total Current Liabilities	1 190	1 290	1 351	1 511	1 390	1 581	1 506	1 298	1 718	1 771	1 856	2 675	2 298	2 614	2 916	3 506	5 047	5 992	8 150	6 069	5 533	7 002	10 346	17 290
Long-Term Debt	1 489	1 490	1 284	1 285	1 186	2 174	2 176	2 177	1 958	2 442	2 063	1 861	2 165	2 681	3 123	3 281	4 405	4 407	4 896	4 899	6 388	6 889	6 893	6 897
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	28	99	109	111	135	0	118	310	153	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	465	484	504	215	226	0	0	0	0	0	0
Total Liabilities	9 796 N/A	11 251 +15%	12 029 +7%	12 791 +6%	12 636 -1%	13 908 +10%	14 035 +1%	14 301 +2%	15 101 +6%	16 038 +6%	16 688 +4%	18 219 +9%	18 859 +4%	22 530 +19%	25 470 +13%	29 416 +15%	35 753 +22%	41 237 +15%	47 060 +14%	52 901 +12%	59 574 +13%	68 414 +15%	80 154 +17%	92 716 +16%
Equity
Common Stock	218	216	200	197	748	680	677	673	662	613	605	596	588	584	580	582	1 077	1 079	1 079	1 078	1 079	1 079	586	586
Retained Earnings	2 796	3 730	3 813	4 726	4 647	2 928	2 698	3 683	3 596	3 495	3 454	3 500	4 133	4 687	5 140	6 032	8 387	10 680	13 355	15 340	15 721	18 801	24 283	27 327
Additional Paid In Capital	585	688	743	848	847	835	893	940	1 007	1 006	1 077	1 142	1 184	1 219	1 303	1 389	1 479	1 573	1 673	1 773	1 893	2 013	2 145	2 307
Unrealized Security Profit/Loss	162	418	435	390	597	465	77	446	769	688	863	947	1 022	809	940	1 295	106	361	947	56	2 786	1 601	1 408	117
Other Equity	7	22	36	54	8	28	25	7	15	4	8	5	1	9	6	13	15	19	16	16	16	15	15	14
Total Equity	3 768 N/A	5 031 +34%	5 155 +2%	6 108 +18%	6 847 +12%	4 936 -28%	4 215 -15%	5 749 +36%	6 049 +5%	5 807 -4%	6 007 +3%	6 190 +3%	6 929 +12%	7 289 +5%	7 957 +9%	9 285 +17%	10 822 +17%	13 673 +26%	17 039 +25%	18 232 +7%	15 891 -13%	20 277 +28%	25 591 +26%	30 323 +18%
Total Liabilities & Equity	13 564 N/A	16 282 +20%	17 184 +6%	18 899 +10%	19 482 +3%	18 843 -3%	18 251 -3%	20 049 +10%	21 150 +5%	21 845 +3%	22 695 +4%	24 408 +8%	25 788 +6%	29 819 +16%	33 428 +12%	38 701 +16%	46 575 +20%	54 911 +18%	64 098 +17%	71 132 +11%	75 465 +6%	88 691 +18%	105 745 +19%	123 039 +16%
Shares Outstanding
Common Shares Outstanding	872	866	802	789	748	680	677	673	662	613	605	596	586	584	580	582	583	585	585	584	585	585	586	586

Income Statement Balance Sheet Cash Flow Statement

Progressive Corp
NYSE:PGR

Balance Sheet

Balance Sheet Decomposition
Progressive Corp

Balance Sheet
Progressive Corp

See Also

Company

Help

Tools

Stocks

Progressive Corp NYSE:PGR

Balance Sheet

Balance Sheet Decomposition Progressive Corp

Balance Sheet Progressive Corp

See Also

Company

Help

Tools

Stocks

Progressive Corp
NYSE:PGR

Balance Sheet Decomposition
Progressive Corp

Balance Sheet
Progressive Corp