Performance Food Group Co
NYSE:PFGC
Balance Sheet
Balance Sheet Decomposition
Performance Food Group Co
Performance Food Group Co
Balance Sheet
Performance Food Group Co
| Jun-2013 | Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
14
|
5
|
9
|
11
|
8
|
8
|
15
|
421
|
11
|
12
|
13
|
20
|
79
|
|
| Cash |
14
|
5
|
9
|
11
|
8
|
8
|
15
|
421
|
11
|
12
|
13
|
20
|
79
|
|
| Total Receivables |
709
|
835
|
965
|
968
|
1 029
|
1 066
|
1 227
|
1 415
|
1 630
|
2 341
|
2 441
|
2 551
|
2 929
|
|
| Accounts Receivables |
709
|
835
|
965
|
968
|
1 029
|
1 066
|
1 227
|
1 259
|
1 580
|
2 307
|
2 399
|
2 479
|
2 833
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
50
|
34
|
42
|
72
|
96
|
|
| Inventory |
741
|
849
|
883
|
920
|
1 013
|
1 052
|
1 357
|
1 549
|
1 839
|
3 429
|
3 390
|
3 315
|
3 888
|
|
| Other Current Assets |
40
|
38
|
44
|
40
|
35
|
78
|
72
|
69
|
100
|
240
|
228
|
268
|
240
|
|
| Total Current Assets |
1 505
|
1 727
|
1 900
|
1 939
|
2 085
|
2 204
|
2 671
|
3 454
|
3 580
|
6 022
|
6 072
|
6 153
|
7 135
|
|
| PP&E Net |
549
|
570
|
595
|
637
|
741
|
796
|
951
|
1 920
|
2 028
|
2 758
|
2 968
|
3 664
|
5 393
|
|
| PP&E Gross |
549
|
570
|
595
|
637
|
741
|
796
|
951
|
1 920
|
2 028
|
2 758
|
2 968
|
3 664
|
5 393
|
|
| Accumulated Depreciation |
265
|
326
|
396
|
465
|
546
|
619
|
708
|
854
|
1 021
|
1 197
|
1 470
|
1 748
|
2 097
|
|
| Intangible Assets |
308
|
241
|
187
|
149
|
201
|
194
|
194
|
919
|
796
|
1 196
|
1 028
|
971
|
1 689
|
|
| Goodwill |
666
|
664
|
664
|
674
|
719
|
741
|
766
|
1 353
|
1 355
|
2 279
|
2 301
|
2 418
|
3 480
|
|
| Other Long-Term Assets |
28
|
37
|
45
|
56
|
59
|
68
|
72
|
74
|
86
|
123
|
131
|
186
|
185
|
|
| Other Assets |
666
|
664
|
664
|
674
|
719
|
741
|
766
|
1 353
|
1 355
|
2 279
|
2 301
|
2 418
|
3 480
|
|
| Total Assets |
3 055
N/A
|
3 240
+6%
|
3 391
+5%
|
3 455
+2%
|
3 804
+10%
|
4 001
+5%
|
4 654
+16%
|
7 720
+66%
|
7 846
+2%
|
12 378
+58%
|
12 499
+1%
|
13 393
+7%
|
17 881
+34%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
724
|
827
|
896
|
918
|
907
|
973
|
1 131
|
1 608
|
1 777
|
2 560
|
2 454
|
2 594
|
3 165
|
|
| Accrued Liabilities |
174
|
209
|
234
|
231
|
246
|
228
|
343
|
762
|
702
|
994
|
997
|
1 017
|
1 130
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
11
|
13
|
2
|
12
|
8
|
18
|
138
|
49
|
80
|
103
|
147
|
222
|
|
| Other Current Liabilities |
76
|
124
|
134
|
165
|
219
|
261
|
207
|
110
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
982
|
1 170
|
1 277
|
1 317
|
1 383
|
1 470
|
1 699
|
2 619
|
2 527
|
3 633
|
3 553
|
3 758
|
4 518
|
|
| Long-Term Debt |
1 475
|
1 449
|
1 430
|
1 143
|
1 286
|
1 176
|
1 332
|
2 435
|
2 496
|
4 276
|
3 907
|
3 902
|
6 769
|
|
| Deferred Income Tax |
108
|
104
|
100
|
81
|
103
|
106
|
108
|
116
|
140
|
424
|
446
|
498
|
887
|
|
| Other Liabilities |
70
|
82
|
91
|
112
|
106
|
114
|
216
|
540
|
577
|
746
|
847
|
1 108
|
1 235
|
|
| Total Liabilities |
2 635
N/A
|
2 806
+6%
|
2 898
+3%
|
2 653
-8%
|
2 879
+9%
|
2 866
0%
|
3 355
+17%
|
5 709
+70%
|
5 740
+1%
|
9 079
+58%
|
8 754
-4%
|
9 266
+6%
|
13 409
+45%
|
|
| Equity | ||||||||||||||
| Common Stock |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
169
|
154
|
98
|
29
|
67
|
265
|
431
|
317
|
357
|
470
|
867
|
1 303
|
1 643
|
|
| Additional Paid In Capital |
591
|
592
|
594
|
837
|
856
|
861
|
867
|
1 703
|
1 753
|
2 817
|
2 863
|
2 819
|
2 831
|
|
| Other Equity |
4
|
6
|
5
|
6
|
2
|
8
|
0
|
10
|
5
|
11
|
14
|
4
|
3
|
|
| Total Equity |
420
N/A
|
434
+3%
|
493
+14%
|
803
+63%
|
926
+15%
|
1 135
+23%
|
1 298
+14%
|
2 011
+55%
|
2 106
+5%
|
3 300
+57%
|
3 746
+14%
|
4 127
+10%
|
4 472
+8%
|
|
| Total Liabilities & Equity |
3 055
N/A
|
3 240
+6%
|
3 391
+5%
|
3 455
+2%
|
3 804
+10%
|
4 001
+5%
|
4 654
+16%
|
7 720
+66%
|
7 846
+2%
|
12 378
+58%
|
12 499
+1%
|
13 393
+7%
|
17 881
+34%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
101
|
103
|
104
|
131
|
133
|
154
|
155
|
154
|
155
|
|