Pebblebrook Hotel Trust
NYSE:PEB
Balance Sheet
Balance Sheet Decomposition
Pebblebrook Hotel Trust
Pebblebrook Hotel Trust
Balance Sheet
Pebblebrook Hotel Trust
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
319
|
221
|
66
|
86
|
55
|
53
|
26
|
33
|
25
|
83
|
30
|
124
|
59
|
41
|
184
|
207
|
184
|
|
| Cash Equivalents |
319
|
221
|
66
|
86
|
55
|
53
|
26
|
33
|
25
|
83
|
30
|
124
|
59
|
41
|
184
|
207
|
184
|
|
| Total Receivables |
0
|
4
|
11
|
14
|
17
|
21
|
25
|
28
|
29
|
60
|
50
|
10
|
37
|
45
|
44
|
39
|
34
|
|
| Accounts Receivables |
0
|
4
|
11
|
14
|
17
|
21
|
25
|
28
|
29
|
60
|
50
|
10
|
37
|
45
|
44
|
39
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
13
|
17
|
19
|
27
|
40
|
45
|
39
|
44
|
77
|
60
|
48
|
53
|
116
|
97
|
118
|
94
|
|
| Total Current Assets |
319
|
238
|
94
|
118
|
99
|
114
|
96
|
100
|
98
|
220
|
139
|
182
|
148
|
203
|
324
|
363
|
313
|
|
| PP&E Net |
0
|
610
|
1 138
|
1 428
|
1 737
|
2 375
|
2 704
|
2 702
|
2 486
|
6 734
|
6 333
|
5 882
|
6 079
|
5 875
|
5 491
|
5 319
|
5 023
|
|
| PP&E Gross |
0
|
610
|
1 138
|
1 428
|
1 737
|
2 375
|
2 704
|
2 702
|
2 486
|
6 734
|
6 333
|
5 882
|
6 079
|
5 875
|
5 491
|
5 319
|
5 023
|
|
| Accumulated Depreciation |
0
|
6
|
36
|
78
|
132
|
195
|
283
|
359
|
448
|
543
|
735
|
898
|
1 066
|
1 172
|
1 316
|
1 531
|
1 699
|
|
| Long-Term Investments |
70
|
0
|
172
|
283
|
260
|
259
|
249
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
7
|
13
|
18
|
21
|
23
|
10
|
7
|
7
|
24
|
27
|
12
|
34
|
56
|
10
|
11
|
12
|
|
| Total Assets |
389
N/A
|
856
+120%
|
1 417
+66%
|
1 846
+30%
|
2 117
+15%
|
2 771
+31%
|
3 059
+10%
|
2 809
-8%
|
2 591
-8%
|
6 978
+169%
|
6 499
-7%
|
6 076
-6%
|
6 261
+3%
|
6 134
-2%
|
5 825
-5%
|
5 693
-2%
|
5 348
-6%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
2
|
16
|
33
|
47
|
61
|
107
|
142
|
149
|
149
|
360
|
260
|
180
|
209
|
208
|
195
|
178
|
155
|
|
| Accrued Liabilities |
8
|
0
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
261
|
260
|
324
|
325
|
327
|
332
|
345
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
41
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
7
|
14
|
16
|
24
|
35
|
48
|
52
|
51
|
99
|
116
|
45
|
81
|
86
|
89
|
104
|
117
|
|
| Total Current Liabilities |
10
|
24
|
49
|
65
|
88
|
144
|
192
|
204
|
202
|
462
|
718
|
526
|
613
|
619
|
611
|
615
|
617
|
|
| Long-Term Debt |
0
|
144
|
252
|
469
|
554
|
844
|
1 106
|
996
|
885
|
2 747
|
2 149
|
2 286
|
2 484
|
2 430
|
2 363
|
2 291
|
2 169
|
|
| Minority Interest |
0
|
2
|
3
|
0
|
2
|
1
|
2
|
3
|
5
|
10
|
11
|
7
|
8
|
88
|
87
|
90
|
94
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
10
N/A
|
169
+1 586%
|
303
+80%
|
533
+76%
|
644
+21%
|
989
+54%
|
1 300
+31%
|
1 204
-7%
|
1 092
-9%
|
3 219
+195%
|
2 877
-11%
|
2 819
-2%
|
3 105
+10%
|
3 137
+1%
|
3 061
-2%
|
2 996
-2%
|
2 880
-4%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
12
|
30
|
50
|
70
|
84
|
106
|
169
|
191
|
309
|
425
|
854
|
1 094
|
1 223
|
1 341
|
1 393
|
1 503
|
|
| Additional Paid In Capital |
379
|
698
|
1 143
|
1 362
|
1 541
|
1 865
|
1 868
|
1 776
|
1 685
|
4 066
|
4 069
|
4 170
|
4 268
|
4 182
|
4 079
|
4 072
|
3 970
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
5
|
2
|
4
|
1
|
25
|
60
|
19
|
36
|
24
|
17
|
1
|
|
| Total Equity |
379
N/A
|
687
+81%
|
1 113
+62%
|
1 313
+18%
|
1 473
+12%
|
1 781
+21%
|
1 758
-1%
|
1 606
-9%
|
1 499
-7%
|
3 760
+151%
|
3 621
-4%
|
3 257
-10%
|
3 156
-3%
|
2 997
-5%
|
2 764
-8%
|
2 697
-2%
|
2 469
-8%
|
|
| Total Liabilities & Equity |
389
N/A
|
856
+120%
|
1 417
+66%
|
1 846
+30%
|
2 117
+15%
|
2 771
+31%
|
3 059
+10%
|
2 809
-8%
|
2 591
-8%
|
6 978
+169%
|
6 499
-7%
|
6 076
-6%
|
6 261
+3%
|
6 134
-2%
|
5 825
-5%
|
5 693
-2%
|
5 348
-6%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
20
|
40
|
51
|
61
|
64
|
72
|
72
|
72
|
69
|
130
|
131
|
131
|
131
|
126
|
120
|
119
|
113
|
|
| Preferred Shares Outstanding |
0
|
0
|
9
|
9
|
13
|
14
|
14
|
10
|
10
|
20
|
20
|
20
|
30
|
29
|
28
|
28
|
27
|
|