Paycom Software Inc
NYSE:PAYC
Balance Sheet
Balance Sheet Decomposition
Paycom Software Inc
Paycom Software Inc
Balance Sheet
Paycom Software Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
7
|
13
|
13
|
25
|
51
|
60
|
46
|
46
|
134
|
152
|
278
|
401
|
294
|
402
|
370
|
|
| Cash Equivalents |
7
|
13
|
13
|
25
|
51
|
60
|
46
|
46
|
134
|
152
|
278
|
401
|
294
|
402
|
370
|
|
| Total Receivables |
1
|
1
|
2
|
4
|
9
|
2
|
9
|
7
|
13
|
20
|
26
|
28
|
35
|
51
|
123
|
|
| Accounts Receivables |
1
|
1
|
2
|
3
|
2
|
1
|
2
|
3
|
9
|
9
|
10
|
23
|
16
|
39
|
45
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
7
|
1
|
7
|
4
|
4
|
11
|
16
|
6
|
18
|
12
|
78
|
|
| Inventory |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Other Current Assets |
254
|
325
|
462
|
664
|
700
|
863
|
1 121
|
1 011
|
1 723
|
1 692
|
1 947
|
2 334
|
2 483
|
3 850
|
5 344
|
|
| Total Current Assets |
262
|
340
|
478
|
693
|
761
|
926
|
1 176
|
1 065
|
1 871
|
1 865
|
2 252
|
2 764
|
2 813
|
4 305
|
5 839
|
|
| PP&E Net |
22
|
25
|
39
|
48
|
59
|
97
|
148
|
177
|
266
|
312
|
379
|
402
|
498
|
642
|
777
|
|
| PP&E Gross |
22
|
25
|
39
|
48
|
59
|
97
|
148
|
177
|
266
|
312
|
379
|
402
|
498
|
642
|
777
|
|
| Accumulated Depreciation |
5
|
8
|
12
|
17
|
25
|
36
|
54
|
83
|
125
|
178
|
243
|
331
|
437
|
576
|
744
|
|
| Intangible Assets |
11
|
8
|
7
|
5
|
4
|
2
|
1
|
1
|
1
|
0
|
58
|
54
|
50
|
46
|
37
|
|
| Goodwill |
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
2
|
173
|
228
|
298
|
379
|
474
|
630
|
784
|
815
|
894
|
|
| Other Assets |
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Total Assets |
348
N/A
|
426
+23%
|
576
+35%
|
799
+39%
|
877
+10%
|
1 079
+23%
|
1 550
+44%
|
1 522
-2%
|
2 487
+63%
|
2 608
+5%
|
3 215
+23%
|
3 903
+21%
|
4 198
+8%
|
5 860
+40%
|
7 599
+30%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1
|
2
|
5
|
3
|
5
|
4
|
7
|
6
|
5
|
7
|
6
|
16
|
14
|
24
|
7
|
|
| Accrued Liabilities |
4
|
6
|
11
|
12
|
21
|
31
|
37
|
44
|
73
|
82
|
120
|
134
|
170
|
187
|
197
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
10
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
254
|
325
|
457
|
663
|
700
|
864
|
1 096
|
977
|
1 674
|
1 627
|
1 863
|
2 228
|
2 351
|
3 696
|
5 165
|
|
| Total Current Liabilities |
259
|
336
|
483
|
679
|
728
|
899
|
1 140
|
1 029
|
1 754
|
1 718
|
1 990
|
2 377
|
2 535
|
3 907
|
5 368
|
|
| Long-Term Debt |
12
|
26
|
72
|
26
|
25
|
29
|
34
|
33
|
31
|
29
|
27
|
29
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
3
|
3
|
1
|
0
|
49
|
70
|
91
|
113
|
146
|
141
|
144
|
150
|
304
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
9
|
12
|
17
|
25
|
35
|
45
|
56
|
85
|
93
|
158
|
173
|
216
|
228
|
194
|
|
| Total Liabilities |
276
N/A
|
371
+34%
|
570
+54%
|
725
+27%
|
778
+7%
|
962
+24%
|
1 269
+32%
|
1 187
-6%
|
1 960
+65%
|
1 952
0%
|
2 321
+19%
|
2 720
+17%
|
2 895
+6%
|
4 284
+48%
|
5 867
+37%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
8
|
9
|
29
|
6
|
27
|
70
|
259
|
396
|
576
|
720
|
916
|
1 197
|
1 470
|
1 888
|
2 256
|
|
| Additional Paid In Capital |
0
|
0
|
34
|
68
|
71
|
96
|
162
|
204
|
258
|
358
|
466
|
577
|
724
|
725
|
878
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
50
|
140
|
265
|
308
|
423
|
488
|
588
|
891
|
1 036
|
1 403
|
|
| Other Equity |
79
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
0
|
|
| Total Equity |
71
N/A
|
55
-23%
|
5
-91%
|
74
+1 353%
|
98
+33%
|
117
+19%
|
281
+141%
|
335
+19%
|
527
+57%
|
656
+24%
|
894
+36%
|
1 183
+32%
|
1 303
+10%
|
1 576
+21%
|
1 732
+10%
|
|
| Total Liabilities & Equity |
348
N/A
|
426
+23%
|
576
+35%
|
799
+39%
|
877
+10%
|
1 079
+23%
|
1 550
+44%
|
1 522
-2%
|
2 487
+63%
|
2 608
+5%
|
3 215
+23%
|
3 903
+21%
|
4 198
+8%
|
5 860
+40%
|
7 599
+30%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
50
|
50
|
50
|
54
|
57
|
57
|
58
|
57
|
58
|
58
|
58
|
58
|
57
|
56
|
55
|
|