Ovintiv Inc
NYSE:OVV
Balance Sheet
Balance Sheet Decomposition
Ovintiv Inc
Ovintiv Inc
Balance Sheet
Ovintiv Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
135
|
113
|
593
|
105
|
402
|
553
|
354
|
4 275
|
629
|
800
|
3 179
|
2 566
|
338
|
271
|
834
|
719
|
1 058
|
190
|
10
|
195
|
5
|
3
|
42
|
35
|
|
| Cash Equivalents |
135
|
113
|
593
|
105
|
402
|
553
|
354
|
4 275
|
629
|
800
|
3 179
|
2 566
|
338
|
271
|
834
|
719
|
1 058
|
190
|
10
|
195
|
5
|
3
|
42
|
35
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
|
| Total Receivables |
1 305
|
1 165
|
1 566
|
1 851
|
1 721
|
2 678
|
1 749
|
1 180
|
1 370
|
1 658
|
1 446
|
1 550
|
1 726
|
969
|
1 060
|
1 289
|
1 005
|
1 442
|
1 139
|
1 296
|
1 529
|
1 345
|
1 121
|
1 061
|
|
| Accounts Receivables |
1 305
|
1 165
|
1 566
|
1 851
|
1 721
|
2 381
|
1 436
|
1 180
|
980
|
972
|
886
|
988
|
1 217
|
645
|
634
|
716
|
730
|
1 146
|
867
|
1 199
|
1 486
|
1 328
|
1 085
|
1 032
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
297
|
313
|
0
|
390
|
686
|
560
|
562
|
509
|
324
|
426
|
573
|
275
|
296
|
272
|
97
|
43
|
17
|
36
|
29
|
|
| Inventory |
345
|
557
|
58
|
103
|
176
|
828
|
184
|
12
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
943
|
781
|
1 288
|
1 545
|
1 403
|
385
|
3 315
|
328
|
852
|
1 909
|
852
|
174
|
797
|
367
|
29
|
263
|
613
|
237
|
98
|
96
|
161
|
328
|
206
|
182
|
|
| Total Current Assets |
2 728
|
2 616
|
3 505
|
3 604
|
3 702
|
4 444
|
5 602
|
5 795
|
2 854
|
4 367
|
5 477
|
4 290
|
2 861
|
1 607
|
1 923
|
2 271
|
2 676
|
1 869
|
1 247
|
1 587
|
1 695
|
1 676
|
1 369
|
1 523
|
|
| PP&E Net |
15 119
|
17 770
|
22 503
|
24 881
|
28 213
|
35 865
|
31 910
|
26 173
|
28 303
|
16 057
|
9 751
|
10 035
|
18 015
|
9 857
|
8 139
|
8 954
|
8 972
|
16 238
|
10 441
|
9 690
|
10 338
|
15 534
|
15 152
|
15 431
|
|
| PP&E Gross |
0
|
0
|
22 503
|
24 881
|
28 213
|
35 865
|
31 910
|
26 173
|
28 303
|
16 057
|
9 751
|
10 035
|
18 015
|
9 857
|
8 139
|
8 954
|
8 972
|
16 238
|
10 441
|
9 690
|
10 338
|
15 534
|
15 152
|
15 431
|
|
| Accumulated Depreciation |
0
|
0
|
11 335
|
14 458
|
17 364
|
23 956
|
23 614
|
19 330
|
23 018
|
38 807
|
45 876
|
45 784
|
33 444
|
38 587
|
38 863
|
38 056
|
38 121
|
40 637
|
48 306
|
49 561
|
49 640
|
51 837
|
53 274
|
57 187
|
|
| Goodwill |
1 836
|
1 911
|
2 459
|
2 524
|
2 525
|
2 893
|
2 426
|
1 663
|
1 725
|
1 698
|
1 725
|
1 644
|
2 917
|
2 790
|
2 779
|
2 609
|
2 553
|
2 611
|
2 625
|
2 628
|
2 584
|
2 599
|
2 546
|
2 576
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
80
|
83
|
180
|
0
|
70
|
0
|
26
|
26
|
79
|
81
|
64
|
64
|
58
|
37
|
2
|
28
|
|
| Long-Term Investments |
240
|
268
|
334
|
496
|
6
|
0
|
0
|
0
|
30
|
245
|
225
|
0
|
276
|
0
|
71
|
72
|
22
|
28
|
30
|
27
|
21
|
26
|
33
|
20
|
|
| Other Long-Term Assets |
0
|
1 545
|
2 412
|
2 643
|
660
|
3 772
|
7 309
|
115
|
591
|
965
|
1 342
|
1 679
|
482
|
1 360
|
1 715
|
1 335
|
1 042
|
660
|
62
|
59
|
360
|
115
|
152
|
812
|
|
| Other Assets |
1 836
|
1 911
|
2 459
|
2 524
|
2 525
|
2 893
|
2 426
|
1 663
|
1 725
|
1 698
|
1 725
|
1 644
|
2 917
|
2 790
|
2 779
|
2 609
|
2 553
|
2 611
|
2 625
|
2 628
|
2 584
|
2 599
|
2 546
|
2 576
|
|
| Total Assets |
19 922
N/A
|
24 110
+21%
|
31 213
+29%
|
34 148
+9%
|
35 106
+3%
|
46 974
+34%
|
47 247
+1%
|
33 827
-28%
|
33 583
-1%
|
23 415
-30%
|
18 700
-20%
|
17 648
-6%
|
24 621
+40%
|
15 614
-37%
|
14 653
-6%
|
15 267
+4%
|
15 344
+1%
|
21 487
+40%
|
14 469
-33%
|
14 055
-3%
|
15 056
+7%
|
19 987
+33%
|
19 254
-4%
|
20 390
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 520
|
1 348
|
1 742
|
2 741
|
2 494
|
3 982
|
2 448
|
2 143
|
458
|
579
|
417
|
1 895
|
428
|
1 311
|
240
|
258
|
233
|
355
|
502
|
482
|
709
|
835
|
664
|
564
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 811
|
1 849
|
1 579
|
0
|
1 756
|
0
|
916
|
926
|
1 083
|
1 685
|
1 163
|
1 475
|
1 443
|
1 440
|
1 280
|
1 285
|
|
| Short-Term Debt |
279
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
135
|
287
|
188
|
73
|
257
|
703
|
250
|
200
|
500
|
492
|
507
|
1 000
|
59
|
0
|
59
|
79
|
584
|
89
|
600
|
6
|
399
|
291
|
608
|
810
|
|
| Other Current Liabilities |
534
|
437
|
1 017
|
2 057
|
940
|
1 645
|
1 196
|
1 902
|
65
|
566
|
109
|
57
|
163
|
22
|
347
|
395
|
116
|
304
|
158
|
785
|
229
|
246
|
129
|
136
|
|
| Total Current Liabilities |
2 467
|
2 072
|
2 947
|
4 871
|
3 691
|
6 330
|
3 894
|
4 245
|
2 834
|
3 486
|
2 612
|
2 952
|
2 406
|
1 333
|
1 562
|
1 658
|
2 016
|
2 433
|
2 423
|
2 748
|
2 780
|
2 812
|
2 681
|
2 795
|
|
| Long-Term Debt |
4 994
|
6 088
|
7 742
|
6 703
|
6 577
|
8 840
|
8 755
|
7 568
|
7 129
|
7 658
|
7 244
|
6 668
|
7 813
|
5 333
|
4 502
|
4 492
|
3 909
|
7 095
|
6 406
|
4 819
|
3 204
|
5 473
|
4 865
|
4 392
|
|
| Deferred Income Tax |
3 315
|
4 156
|
5 082
|
5 289
|
6 240
|
6 208
|
6 917
|
3 386
|
4 068
|
511
|
0
|
0
|
1 829
|
24
|
31
|
34
|
27
|
217
|
20
|
4
|
184
|
110
|
202
|
402
|
|
| Other Liabilities |
372
|
516
|
1 134
|
1 278
|
1 132
|
4 892
|
4 707
|
2 014
|
2 719
|
3 182
|
3 549
|
2 881
|
2 888
|
2 757
|
2 432
|
2 355
|
1 945
|
1 813
|
1 783
|
1 410
|
1 199
|
1 222
|
1 175
|
1 606
|
|
| Total Liabilities |
11 149
N/A
|
12 832
+15%
|
16 905
+32%
|
18 141
+7%
|
17 640
-3%
|
26 270
+49%
|
24 273
-8%
|
17 213
-29%
|
16 750
-3%
|
14 837
-11%
|
13 405
-10%
|
12 501
-7%
|
14 936
+19%
|
9 447
-37%
|
8 527
-10%
|
8 539
+0%
|
7 897
-8%
|
11 558
+46%
|
10 632
-8%
|
8 981
-16%
|
7 367
-18%
|
9 617
+31%
|
8 923
-7%
|
9 195
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 634
|
5 305
|
5 299
|
5 131
|
4 587
|
4 479
|
4 557
|
2 360
|
2 319
|
2 354
|
2 354
|
2 445
|
2 450
|
3 621
|
4 756
|
4 757
|
4 656
|
7 061
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
2 979
|
5 276
|
7 935
|
9 481
|
11 344
|
13 082
|
17 584
|
13 493
|
14 264
|
5 643
|
2 261
|
2 003
|
5 188
|
202
|
1 198
|
429
|
435
|
421
|
5 773
|
4 479
|
1 081
|
697
|
1 506
|
2 440
|
|
| Additional Paid In Capital |
123
|
73
|
38
|
133
|
160
|
80
|
0
|
6
|
0
|
5
|
10
|
15
|
1 358
|
1 358
|
1 358
|
1 358
|
1 358
|
1 402
|
8 531
|
8 458
|
7 776
|
8 620
|
8 045
|
7 779
|
|
| Other Equity |
37
|
624
|
1 036
|
1 262
|
1 375
|
3 063
|
833
|
755
|
250
|
576
|
670
|
684
|
689
|
1 390
|
1 210
|
1 042
|
998
|
1 046
|
1 076
|
1 092
|
991
|
1 050
|
777
|
973
|
|
| Total Equity |
8 774
N/A
|
11 278
+29%
|
14 308
+27%
|
16 007
+12%
|
17 466
+9%
|
20 704
+19%
|
22 974
+11%
|
16 614
-28%
|
16 833
+1%
|
8 578
-49%
|
5 295
-38%
|
5 147
-3%
|
9 685
+88%
|
6 167
-36%
|
6 126
-1%
|
6 728
+10%
|
7 447
+11%
|
9 930
+33%
|
3 837
-61%
|
5 074
+32%
|
7 689
+52%
|
10 370
+35%
|
10 331
0%
|
11 195
+8%
|
|
| Total Liabilities & Equity |
19 922
N/A
|
24 110
+21%
|
31 213
+29%
|
34 148
+9%
|
35 106
+3%
|
46 974
+34%
|
47 247
+1%
|
33 827
-28%
|
33 583
-1%
|
23 415
-30%
|
18 700
-20%
|
17 648
-6%
|
24 621
+40%
|
15 614
-37%
|
14 653
-6%
|
15 267
+4%
|
15 344
+1%
|
21 488
+40%
|
14 469
-33%
|
14 055
-3%
|
15 056
+7%
|
19 987
+33%
|
19 254
-4%
|
20 390
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
192
|
184
|
180
|
171
|
156
|
150
|
150
|
150
|
147
|
147
|
147
|
148
|
148
|
170
|
195
|
195
|
191
|
260
|
260
|
258
|
246
|
272
|
260
|
253
|
|