Omega Healthcare Investors Inc
NYSE:OHI
Balance Sheet
Balance Sheet Decomposition
Omega Healthcare Investors Inc
Omega Healthcare Investors Inc
Balance Sheet
Omega Healthcare Investors Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
3
|
12
|
4
|
1
|
2
|
0
|
2
|
7
|
0
|
2
|
3
|
5
|
5
|
94
|
86
|
10
|
24
|
164
|
21
|
297
|
443
|
518
|
27
|
|
| Cash Equivalents |
14
|
3
|
12
|
4
|
1
|
2
|
0
|
2
|
7
|
0
|
2
|
3
|
5
|
5
|
94
|
86
|
10
|
24
|
164
|
21
|
297
|
443
|
518
|
27
|
|
| Total Receivables |
3
|
3
|
12
|
15
|
51
|
65
|
75
|
82
|
93
|
101
|
125
|
148
|
168
|
204
|
240
|
279
|
347
|
408
|
245
|
263
|
186
|
227
|
262
|
288
|
|
| Accounts Receivables |
3
|
3
|
12
|
15
|
51
|
65
|
75
|
82
|
93
|
101
|
125
|
148
|
168
|
204
|
240
|
279
|
347
|
27
|
10
|
11
|
8
|
12
|
13
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
381
|
235
|
252
|
178
|
215
|
249
|
279
|
|
| Total Current Assets |
17
|
6
|
24
|
19
|
52
|
67
|
75
|
84
|
100
|
101
|
127
|
150
|
173
|
209
|
334
|
365
|
358
|
432
|
409
|
284
|
483
|
669
|
780
|
315
|
|
| PP&E Net |
551
|
558
|
655
|
834
|
1 048
|
1 053
|
1 120
|
1 373
|
1 986
|
2 067
|
2 458
|
2 392
|
2 402
|
5 725
|
6 326
|
6 279
|
6 184
|
7 216
|
6 705
|
6 789
|
6 537
|
5 876
|
6 367
|
6 730
|
|
| PP&E Gross |
551
|
558
|
655
|
834
|
1 048
|
1 053
|
1 120
|
1 373
|
1 986
|
2 067
|
2 458
|
2 392
|
2 402
|
5 725
|
6 326
|
6 279
|
6 184
|
7 216
|
6 705
|
6 789
|
6 537
|
5 876
|
6 367
|
6 730
|
|
| Accumulated Depreciation |
118
|
135
|
153
|
156
|
188
|
221
|
252
|
296
|
381
|
470
|
580
|
707
|
822
|
1 019
|
1 240
|
1 377
|
1 563
|
1 787
|
1 997
|
2 161
|
2 323
|
2 459
|
2 721
|
2 931
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
7
|
6
|
3
|
28
|
2
|
2
|
1
|
1
|
28
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
646
|
644
|
645
|
644
|
644
|
652
|
651
|
643
|
644
|
644
|
645
|
|
| Note Receivable |
174
|
120
|
118
|
105
|
32
|
32
|
101
|
129
|
133
|
287
|
281
|
240
|
648
|
769
|
896
|
948
|
1 216
|
1 193
|
885
|
835
|
1 268
|
1 488
|
1 761
|
1 711
|
|
| Long-Term Investments |
37
|
29
|
35
|
29
|
22
|
14
|
30
|
5
|
5
|
5
|
5
|
585
|
588
|
588
|
651
|
402
|
163
|
211
|
679
|
675
|
187
|
197
|
98
|
414
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
6
|
4
|
2
|
6
|
10
|
22
|
34
|
37
|
33
|
42
|
21
|
67
|
98
|
2
|
14
|
86
|
265
|
13
|
96
|
87
|
32
|
|
| Other Assets |
25
|
16
|
13
|
44
|
18
|
15
|
32
|
55
|
59
|
64
|
74
|
63
|
66
|
670
|
669
|
677
|
665
|
701
|
732
|
789
|
915
|
791
|
777
|
820
|
|
| Total Assets |
804
N/A
|
729
-9%
|
845
+16%
|
1 036
+23%
|
1 175
+13%
|
1 182
+1%
|
1 365
+15%
|
1 655
+21%
|
2 304
+39%
|
2 557
+11%
|
2 982
+17%
|
3 462
+16%
|
3 922
+13%
|
7 990
+104%
|
8 949
+12%
|
8 773
-2%
|
8 591
-2%
|
9 796
+14%
|
9 497
-3%
|
9 638
+1%
|
9 405
-2%
|
9 117
-3%
|
9 898
+9%
|
10 049
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
13
|
8
|
21
|
25
|
28
|
22
|
25
|
50
|
122
|
127
|
146
|
138
|
121
|
224
|
266
|
215
|
208
|
252
|
242
|
240
|
293
|
276
|
320
|
346
|
|
| Short-Term Debt |
177
|
177
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
190
|
185
|
37
|
29
|
34
|
23
|
25
|
50
|
122
|
127
|
146
|
138
|
121
|
224
|
266
|
215
|
208
|
252
|
242
|
240
|
293
|
276
|
320
|
346
|
|
| Long-Term Debt |
130
|
104
|
365
|
566
|
676
|
574
|
548
|
738
|
1 177
|
1 551
|
1 825
|
2 024
|
2 379
|
3 540
|
4 367
|
4 572
|
4 541
|
5 136
|
5 169
|
5 254
|
5 287
|
5 067
|
4 839
|
4 256
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
10
|
18
|
14
|
11
|
11
|
8
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
363
|
353
|
333
|
320
|
201
|
195
|
201
|
194
|
188
|
194
|
259
|
|
| Other Liabilities |
5
|
4
|
1
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
20
|
110
|
94
|
81
|
64
|
60
|
39
|
28
|
22
|
12
|
8
|
6
|
|
| Total Liabilities |
324
N/A
|
293
-10%
|
402
+37%
|
595
+48%
|
710
+19%
|
596
-16%
|
577
-3%
|
790
+37%
|
1 300
+65%
|
1 679
+29%
|
1 971
+17%
|
2 162
+10%
|
2 520
+17%
|
4 252
+69%
|
5 091
+20%
|
5 218
+3%
|
5 146
-1%
|
5 661
+10%
|
5 656
0%
|
5 732
+1%
|
5 796
+1%
|
5 543
-4%
|
5 361
-3%
|
4 868
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
216
|
216
|
174
|
124
|
125
|
125
|
117
|
117
|
118
|
10
|
11
|
12
|
13
|
19
|
20
|
20
|
20
|
23
|
23
|
24
|
23
|
25
|
28
|
30
|
|
| Retained Earnings |
214
|
257
|
323
|
342
|
353
|
365
|
383
|
410
|
491
|
603
|
665
|
710
|
748
|
882
|
969
|
1 371
|
1 609
|
1 840
|
2 321
|
2 542
|
2 749
|
3 150
|
3 430
|
3 620
|
|
| Additional Paid In Capital |
481
|
482
|
593
|
658
|
694
|
826
|
1 054
|
1 158
|
1 376
|
1 471
|
1 665
|
1 998
|
2 136
|
4 610
|
4 861
|
4 936
|
5 075
|
5 993
|
6 153
|
6 428
|
6 314
|
6 671
|
7 916
|
8 693
|
|
| Other Equity |
3
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
54
|
30
|
42
|
40
|
13
|
2
|
20
|
29
|
23
|
79
|
|
| Total Equity |
480
N/A
|
436
-9%
|
443
+2%
|
441
0%
|
466
+6%
|
586
+26%
|
788
+34%
|
865
+10%
|
1 004
+16%
|
879
-13%
|
1 011
+15%
|
1 300
+29%
|
1 401
+8%
|
3 738
+167%
|
3 859
+3%
|
3 555
-8%
|
3 444
-3%
|
4 135
+20%
|
3 842
-7%
|
3 907
+2%
|
3 609
-8%
|
3 575
-1%
|
4 537
+27%
|
5 181
+14%
|
|
| Total Liabilities & Equity |
804
N/A
|
729
-9%
|
845
+16%
|
1 036
+23%
|
1 175
+13%
|
1 182
+1%
|
1 365
+15%
|
1 655
+21%
|
2 304
+39%
|
2 557
+11%
|
2 982
+17%
|
3 462
+16%
|
3 922
+13%
|
7 990
+104%
|
8 949
+12%
|
8 773
-2%
|
8 591
-2%
|
9 796
+14%
|
9 497
-3%
|
9 638
+1%
|
9 405
-2%
|
9 117
-3%
|
9 898
+9%
|
10 049
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
51
|
57
|
60
|
68
|
82
|
88
|
99
|
103
|
112
|
124
|
128
|
187
|
196
|
198
|
202
|
227
|
231
|
239
|
234
|
245
|
279
|
296
|
|
| Preferred Shares Outstanding |
5
|
5
|
7
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|