OGE Energy Corp
NYSE:OGE
Balance Sheet
Balance Sheet Decomposition
OGE Energy Corp
OGE Energy Corp
Balance Sheet
OGE Energy Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
44
|
246
|
11
|
26
|
48
|
9
|
174
|
58
|
2
|
5
|
2
|
7
|
6
|
75
|
0
|
14
|
94
|
0
|
1
|
0
|
88
|
0
|
1
|
0
|
|
| Cash Equivalents |
44
|
246
|
11
|
26
|
48
|
9
|
174
|
58
|
2
|
5
|
2
|
7
|
6
|
75
|
0
|
14
|
94
|
0
|
1
|
0
|
88
|
0
|
1
|
0
|
|
| Short-Term Investments |
17
|
61
|
54
|
117
|
38
|
8
|
12
|
2
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
305
|
350
|
485
|
591
|
344
|
334
|
288
|
449
|
283
|
331
|
303
|
197
|
210
|
192
|
195
|
196
|
185
|
165
|
166
|
165
|
271
|
227
|
241
|
385
|
|
| Accounts Receivables |
305
|
350
|
485
|
591
|
344
|
334
|
288
|
291
|
278
|
323
|
295
|
192
|
194
|
175
|
176
|
191
|
175
|
154
|
158
|
162
|
250
|
209
|
241
|
348
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
5
|
8
|
8
|
5
|
16
|
17
|
19
|
5
|
10
|
11
|
8
|
3
|
21
|
18
|
0
|
37
|
|
| Inventory |
142
|
208
|
142
|
120
|
124
|
146
|
161
|
197
|
242
|
188
|
174
|
155
|
137
|
194
|
162
|
165
|
184
|
137
|
153
|
159
|
289
|
413
|
378
|
325
|
|
| Other Current Assets |
117
|
143
|
263
|
220
|
106
|
133
|
109
|
120
|
104
|
126
|
315
|
335
|
354
|
109
|
193
|
121
|
94
|
129
|
109
|
290
|
693
|
132
|
276
|
148
|
|
| Total Current Assets |
625
|
1 008
|
955
|
1 074
|
661
|
630
|
745
|
826
|
632
|
653
|
794
|
695
|
707
|
570
|
550
|
497
|
557
|
430
|
429
|
614
|
1 341
|
772
|
895
|
858
|
|
| PP&E Net |
3 359
|
3 345
|
3 480
|
3 562
|
3 903
|
4 291
|
5 292
|
5 956
|
6 509
|
7 521
|
8 397
|
6 734
|
7 050
|
7 393
|
7 770
|
8 417
|
8 717
|
9 127
|
9 461
|
9 953
|
10 653
|
11 415
|
12 211
|
12 860
|
|
| Intangible Assets |
43
|
40
|
38
|
33
|
0
|
0
|
0
|
0
|
3
|
137
|
127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
56
|
57
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
20
|
14
|
16
|
9
|
2
|
0
|
22
|
4
|
1
|
0
|
0
|
1 299
|
1 318
|
1 194
|
1 159
|
1 160
|
1 178
|
1 152
|
397
|
785
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
219
|
178
|
314
|
222
|
334
|
317
|
460
|
481
|
524
|
556
|
564
|
351
|
397
|
366
|
399
|
339
|
297
|
315
|
432
|
1 255
|
551
|
604
|
610
|
653
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 265
N/A
|
4 585
+8%
|
4 803
+5%
|
4 899
+2%
|
4 898
0%
|
5 238
+7%
|
6 519
+24%
|
7 267
+11%
|
7 669
+6%
|
8 906
+16%
|
9 922
+11%
|
9 135
-8%
|
9 528
+4%
|
9 581
+1%
|
9 940
+4%
|
10 413
+5%
|
10 749
+3%
|
11 024
+3%
|
10 719
-3%
|
12 606
+18%
|
12 545
0%
|
12 791
+2%
|
13 716
+7%
|
14 371
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
262
|
280
|
470
|
510
|
295
|
399
|
280
|
297
|
322
|
388
|
397
|
251
|
179
|
263
|
205
|
230
|
239
|
195
|
252
|
274
|
449
|
276
|
306
|
351
|
|
| Accrued Liabilities |
53
|
51
|
70
|
72
|
84
|
91
|
94
|
111
|
96
|
103
|
110
|
100
|
81
|
97
|
86
|
80
|
92
|
79
|
71
|
79
|
78
|
104
|
117
|
123
|
|
| Short-Term Debt |
275
|
203
|
125
|
30
|
0
|
296
|
298
|
175
|
145
|
277
|
431
|
440
|
98
|
0
|
236
|
168
|
0
|
112
|
95
|
487
|
0
|
499
|
469
|
292
|
|
| Current Portion of Long-Term Debt |
21
|
53
|
34
|
0
|
3
|
1
|
0
|
289
|
0
|
0
|
0
|
100
|
0
|
110
|
225
|
250
|
250
|
0
|
0
|
0
|
1 000
|
0
|
32
|
0
|
|
| Other Current Liabilities |
155
|
240
|
212
|
338
|
288
|
202
|
217
|
404
|
251
|
231
|
339
|
203
|
215
|
283
|
275
|
222
|
288
|
273
|
280
|
250
|
275
|
299
|
306
|
328
|
|
| Total Current Liabilities |
765
|
828
|
911
|
951
|
669
|
989
|
888
|
1 276
|
815
|
999
|
1 276
|
1 094
|
573
|
753
|
1 027
|
951
|
869
|
658
|
697
|
1 090
|
1 802
|
1 179
|
1 230
|
1 094
|
|
| Long-Term Debt |
1 502
|
1 436
|
1 424
|
1 351
|
1 346
|
1 345
|
2 162
|
2 089
|
2 363
|
2 737
|
2 849
|
2 300
|
2 755
|
2 629
|
2 406
|
2 750
|
2 897
|
3 195
|
3 494
|
4 496
|
3 549
|
4 341
|
5 021
|
5 369
|
|
| Deferred Income Tax |
674
|
789
|
821
|
839
|
886
|
876
|
1 014
|
1 260
|
1 444
|
1 658
|
1 953
|
2 127
|
2 268
|
2 178
|
2 335
|
1 228
|
1 311
|
1 383
|
1 280
|
1 346
|
1 246
|
1 312
|
1 382
|
1 499
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
20
|
110
|
256
|
305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
340
|
330
|
361
|
383
|
393
|
348
|
540
|
582
|
648
|
694
|
772
|
577
|
687
|
695
|
728
|
1 634
|
1 666
|
1 649
|
1 616
|
1 618
|
1 535
|
1 447
|
1 443
|
1 431
|
|
| Total Liabilities |
3 281
N/A
|
3 383
+3%
|
3 517
+4%
|
3 523
+0%
|
3 295
-6%
|
3 557
+8%
|
4 622
+30%
|
5 226
+13%
|
5 380
+3%
|
6 343
+18%
|
7 155
+13%
|
6 098
-15%
|
6 283
+3%
|
6 255
0%
|
6 496
+4%
|
6 562
+1%
|
6 744
+3%
|
6 885
+2%
|
7 087
+3%
|
8 550
+21%
|
8 131
-5%
|
8 279
+2%
|
9 075
+10%
|
9 393
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
701
|
716
|
741
|
756
|
803
|
1
|
1
|
1
|
1
|
1 074
|
1 088
|
1 101
|
1 106
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
605
|
624
|
660
|
751
|
891
|
1 006
|
1 108
|
1 228
|
1 381
|
1 575
|
1 772
|
1 992
|
2 198
|
2 260
|
2 367
|
2 760
|
2 906
|
3 036
|
2 545
|
2 955
|
3 291
|
3 374
|
3 476
|
3 602
|
|
| Additional Paid In Capital |
453
|
635
|
0
|
0
|
0
|
0
|
0
|
887
|
968
|
1 034
|
1 046
|
0
|
0
|
0
|
0
|
1 113
|
1 126
|
1 129
|
1 123
|
1 124
|
1 133
|
1 143
|
1 166
|
1 376
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
74
|
58
|
75
|
90
|
28
|
81
|
14
|
75
|
60
|
41
|
49
|
28
|
41
|
35
|
29
|
23
|
29
|
28
|
32
|
25
|
12
|
7
|
3
|
3
|
|
| Total Equity |
984
N/A
|
1 202
+22%
|
1 286
+7%
|
1 376
+7%
|
1 604
+17%
|
1 681
+5%
|
1 897
+13%
|
2 041
+8%
|
2 290
+12%
|
2 563
+12%
|
2 767
+8%
|
3 037
+10%
|
3 244
+7%
|
3 326
+3%
|
3 444
+4%
|
3 851
+12%
|
4 005
+4%
|
4 140
+3%
|
3 632
-12%
|
4 056
+12%
|
4 413
+9%
|
4 512
+2%
|
4 641
+3%
|
4 977
+7%
|
|
| Total Liabilities & Equity |
4 265
N/A
|
4 585
+8%
|
4 803
+5%
|
4 899
+2%
|
4 898
0%
|
5 238
+7%
|
6 519
+24%
|
7 267
+11%
|
7 669
+6%
|
8 906
+16%
|
9 922
+11%
|
9 135
-8%
|
9 528
+4%
|
9 581
+1%
|
9 940
+4%
|
10 413
+5%
|
10 749
+3%
|
11 024
+3%
|
10 719
-3%
|
12 606
+18%
|
12 545
0%
|
12 791
+2%
|
13 716
+7%
|
14 371
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
157
|
175
|
180
|
181
|
182
|
184
|
187
|
194
|
195
|
196
|
198
|
199
|
199
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
201
|
206
|
|