Origin Bancorp Inc
NYSE:OBK
Balance Sheet
Balance Sheet Decomposition
Origin Bancorp Inc
Origin Bancorp Inc
Balance Sheet
Origin Bancorp Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Net Loans |
2 376
|
2 423
|
2 937
|
3 046
|
3 062
|
3 204
|
3 755
|
4 106
|
5 638
|
5 167
|
7 003
|
7 564
|
7 483
|
7 574
|
|
| Investments |
529
|
598
|
566
|
670
|
737
|
685
|
800
|
932
|
1 681
|
2 311
|
2 069
|
1 575
|
1 620
|
1 581
|
|
| PP&E Net |
74
|
83
|
82
|
85
|
87
|
77
|
75
|
105
|
103
|
104
|
133
|
167
|
179
|
176
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
103
|
104
|
133
|
167
|
179
|
176
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
50
|
54
|
60
|
67
|
72
|
77
|
|
| Intangible Assets |
12
|
16
|
25
|
36
|
29
|
24
|
25
|
21
|
17
|
33
|
71
|
61
|
37
|
33
|
|
| Goodwill |
21
|
20
|
20
|
22
|
25
|
24
|
33
|
32
|
27
|
34
|
129
|
129
|
129
|
129
|
|
| Long-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
7
|
13
|
10
|
14
|
14
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
55
|
58
|
77
|
80
|
93
|
99
|
117
|
118
|
146
|
152
|
305
|
314
|
319
|
293
|
|
| Total Assets |
3 101
N/A
|
3 224
+4%
|
3 734
+16%
|
3 971
+6%
|
4 072
+3%
|
4 154
+2%
|
4 822
+16%
|
5 325
+10%
|
7 628
+43%
|
7 861
+3%
|
9 686
+23%
|
9 723
+0%
|
9 679
0%
|
9 725
+0%
|
|
| Liabilities | |||||||||||||||
| Accrued Liabilities |
34
|
38
|
53
|
55
|
60
|
65
|
34
|
70
|
85
|
90
|
117
|
128
|
136
|
134
|
|
| Short-Term Debt |
35
|
29
|
132
|
42
|
0
|
0
|
71
|
45
|
64
|
53
|
53
|
7
|
6
|
13
|
|
| Total Deposits |
2 597
|
2 716
|
3 085
|
3 388
|
3 443
|
3 512
|
3 783
|
4 229
|
5 751
|
6 571
|
7 776
|
8 251
|
8 223
|
8 307
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
110
|
112
|
374
|
373
|
921
|
257
|
587
|
76
|
6
|
6
|
|
| Total Current Liabilities |
68
|
66
|
185
|
97
|
60
|
65
|
105
|
114
|
149
|
143
|
169
|
136
|
142
|
147
|
|
| Long-Term Debt |
96
|
92
|
92
|
88
|
10
|
10
|
10
|
10
|
160
|
160
|
204
|
197
|
162
|
18
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2 761
N/A
|
2 874
+4%
|
3 362
+17%
|
3 573
+6%
|
3 623
+1%
|
3 699
+2%
|
4 272
+15%
|
4 725
+11%
|
6 981
+48%
|
7 131
+2%
|
8 736
+23%
|
8 660
-1%
|
8 533
-1%
|
8 478
-1%
|
|
| Equity | |||||||||||||||
| Common Stock |
43
|
43
|
44
|
44
|
97
|
98
|
119
|
117
|
118
|
119
|
154
|
155
|
156
|
155
|
|
| Retained Earnings |
71
|
91
|
105
|
131
|
137
|
145
|
192
|
240
|
267
|
364
|
435
|
500
|
558
|
613
|
|
| Additional Paid In Capital |
152
|
153
|
155
|
156
|
145
|
146
|
242
|
236
|
237
|
242
|
521
|
529
|
537
|
534
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
122
|
107
|
54
|
|
| Treasury Stock |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
74
|
64
|
69
|
68
|
69
|
67
|
3
|
6
|
26
|
6
|
1
|
1
|
1
|
0
|
|
| Total Equity |
340
N/A
|
350
+3%
|
373
+6%
|
398
+7%
|
449
+13%
|
455
+1%
|
550
+21%
|
599
+9%
|
647
+8%
|
730
+13%
|
950
+30%
|
1 063
+12%
|
1 145
+8%
|
1 247
+9%
|
|
| Total Liabilities & Equity |
3 101
N/A
|
3 224
+4%
|
3 734
+16%
|
3 971
+6%
|
4 072
+3%
|
4 154
+2%
|
4 822
+16%
|
5 325
+10%
|
7 628
+43%
|
7 861
+3%
|
9 686
+23%
|
9 723
+0%
|
9 679
0%
|
9 725
+0%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
24
|
24
|
24
|
24
|
31
|
31
|
31
|
31
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|