New York Times Co
NYSE:NYT
Balance Sheet
Balance Sheet Decomposition
New York Times Co
New York Times Co
Balance Sheet
New York Times Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
39
|
42
|
45
|
72
|
52
|
57
|
37
|
370
|
175
|
821
|
483
|
177
|
106
|
101
|
183
|
242
|
230
|
286
|
320
|
221
|
289
|
199
|
255
|
|
| Cash Equivalents |
37
|
39
|
42
|
45
|
72
|
52
|
57
|
37
|
370
|
175
|
821
|
483
|
177
|
106
|
101
|
183
|
242
|
230
|
286
|
320
|
221
|
289
|
199
|
255
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
105
|
135
|
365
|
637
|
508
|
450
|
309
|
371
|
202
|
309
|
341
|
126
|
162
|
366
|
387
|
|
| Total Receivables |
358
|
388
|
389
|
440
|
403
|
438
|
404
|
342
|
302
|
247
|
198
|
202
|
213
|
207
|
197
|
185
|
223
|
213
|
184
|
233
|
218
|
242
|
250
|
291
|
|
| Accounts Receivables |
358
|
388
|
389
|
440
|
403
|
438
|
404
|
342
|
302
|
247
|
198
|
202
|
213
|
207
|
197
|
185
|
223
|
213
|
184
|
233
|
218
|
242
|
250
|
291
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
23
|
29
|
33
|
32
|
37
|
27
|
25
|
16
|
16
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
145
|
147
|
150
|
498
|
673
|
148
|
139
|
106
|
139
|
719
|
245
|
122
|
122
|
42
|
49
|
73
|
59
|
71
|
57
|
59
|
91
|
88
|
121
|
95
|
|
| Total Current Assets |
563
|
603
|
614
|
1 015
|
1 185
|
664
|
624
|
501
|
857
|
1 264
|
1 398
|
1 172
|
1 148
|
863
|
796
|
750
|
894
|
717
|
836
|
953
|
656
|
782
|
936
|
1 028
|
|
| PP&E Net |
1 197
|
1 275
|
1 367
|
1 401
|
1 375
|
1 468
|
1 354
|
1 250
|
1 157
|
937
|
774
|
713
|
666
|
632
|
597
|
641
|
639
|
627
|
595
|
575
|
614
|
550
|
521
|
496
|
|
| PP&E Gross |
1 197
|
1 275
|
1 367
|
1 401
|
1 375
|
1 468
|
1 354
|
1 250
|
1 157
|
937
|
774
|
713
|
666
|
632
|
597
|
641
|
639
|
627
|
595
|
575
|
614
|
550
|
521
|
496
|
|
| Accumulated Depreciation |
1 230
|
1 289
|
1 380
|
1 266
|
1 298
|
1 139
|
938
|
1 007
|
1 049
|
863
|
808
|
871
|
853
|
857
|
904
|
945
|
912
|
951
|
886
|
778
|
823
|
870
|
906
|
945
|
|
| Intangible Assets |
375
|
377
|
361
|
177
|
133
|
129
|
51
|
44
|
35
|
0
|
0
|
0
|
0
|
0
|
11
|
8
|
6
|
3
|
9
|
14
|
317
|
285
|
258
|
229
|
|
| Goodwill |
1 018
|
1 098
|
1 104
|
1 399
|
651
|
683
|
661
|
652
|
645
|
122
|
123
|
126
|
116
|
109
|
135
|
144
|
140
|
139
|
172
|
166
|
414
|
416
|
412
|
409
|
|
| Long-Term Investments |
245
|
228
|
219
|
238
|
145
|
138
|
113
|
131
|
135
|
82
|
45
|
216
|
190
|
314
|
217
|
257
|
227
|
265
|
308
|
441
|
169
|
287
|
375
|
550
|
|
| Other Long-Term Assets |
235
|
221
|
285
|
334
|
366
|
391
|
599
|
511
|
457
|
479
|
468
|
345
|
446
|
500
|
431
|
301
|
291
|
338
|
389
|
415
|
364
|
394
|
338
|
284
|
|
| Other Assets |
1 018
|
1 098
|
1 104
|
1 399
|
651
|
683
|
661
|
652
|
645
|
122
|
123
|
126
|
116
|
109
|
135
|
144
|
140
|
139
|
172
|
166
|
414
|
416
|
412
|
409
|
|
| Total Assets |
3 634
N/A
|
3 802
+5%
|
3 950
+4%
|
4 564
+16%
|
3 856
-16%
|
3 473
-10%
|
3 402
-2%
|
3 089
-9%
|
3 286
+6%
|
2 884
-12%
|
2 808
-3%
|
2 573
-8%
|
2 567
0%
|
2 418
-6%
|
2 185
-10%
|
2 100
-4%
|
2 197
+5%
|
2 089
-5%
|
2 308
+10%
|
2 564
+11%
|
2 534
-1%
|
2 715
+7%
|
2 841
+5%
|
2 997
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
178
|
177
|
190
|
209
|
243
|
203
|
175
|
119
|
114
|
98
|
89
|
91
|
94
|
96
|
105
|
126
|
112
|
117
|
123
|
127
|
115
|
117
|
124
|
136
|
|
| Accrued Liabilities |
254
|
278
|
265
|
281
|
321
|
335
|
299
|
304
|
318
|
278
|
206
|
199
|
217
|
197
|
228
|
215
|
224
|
233
|
258
|
313
|
301
|
322
|
303
|
323
|
|
| Short-Term Debt |
178
|
228
|
335
|
497
|
547
|
307
|
380
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
51
|
2
|
252
|
2
|
104
|
50
|
99
|
0
|
0
|
75
|
0
|
0
|
224
|
188
|
0
|
0
|
254
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
75
|
76
|
78
|
82
|
83
|
81
|
81
|
78
|
73
|
63
|
129
|
58
|
66
|
82
|
67
|
75
|
84
|
88
|
105
|
119
|
156
|
173
|
187
|
208
|
|
| Total Current Liabilities |
736
|
760
|
1 120
|
1 069
|
1 298
|
976
|
1 033
|
501
|
504
|
514
|
423
|
349
|
601
|
564
|
399
|
416
|
673
|
438
|
487
|
559
|
571
|
612
|
614
|
667
|
|
| Long-Term Debt |
729
|
726
|
472
|
898
|
795
|
679
|
580
|
769
|
996
|
698
|
697
|
684
|
427
|
243
|
247
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
74
|
137
|
132
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
40
|
91
|
135
|
189
|
6
|
6
|
3
|
3
|
4
|
3
|
3
|
4
|
2
|
2
|
4
|
0
|
2
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
786
|
695
|
691
|
930
|
937
|
835
|
1 281
|
1 212
|
1 121
|
1 162
|
1 022
|
693
|
811
|
783
|
695
|
537
|
481
|
478
|
493
|
464
|
363
|
340
|
301
|
289
|
|
| Total Liabilities |
2 365
N/A
|
2 410
+2%
|
2 549
+6%
|
3 113
+22%
|
3 036
-2%
|
2 495
-18%
|
2 898
+16%
|
2 485
-14%
|
2 626
+6%
|
2 377
-9%
|
2 145
-10%
|
1 730
-19%
|
1 840
+6%
|
1 591
-14%
|
1 338
-16%
|
1 203
-10%
|
1 156
-4%
|
917
-21%
|
982
+7%
|
1 025
+4%
|
936
-9%
|
951
+2%
|
914
-4%
|
956
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Retained Earnings |
1 574
|
1 791
|
1 685
|
1 815
|
1 111
|
1 170
|
999
|
1 019
|
1 126
|
1 087
|
1 231
|
1 284
|
1 292
|
1 329
|
1 332
|
1 310
|
1 506
|
1 613
|
1 673
|
1 845
|
1 959
|
2 118
|
2 325
|
2 551
|
|
| Additional Paid In Capital |
9
|
54
|
0
|
55
|
0
|
10
|
22
|
44
|
40
|
32
|
26
|
33
|
39
|
146
|
150
|
164
|
206
|
208
|
217
|
230
|
256
|
301
|
356
|
412
|
|
| Unrealized Security Profit/Loss |
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
1
|
8
|
0
|
1
|
2
|
|
| Treasury Stock |
214
|
381
|
204
|
262
|
159
|
161
|
160
|
149
|
135
|
111
|
96
|
86
|
86
|
156
|
171
|
171
|
171
|
171
|
171
|
171
|
276
|
321
|
406
|
573
|
|
| Other Equity |
113
|
86
|
95
|
174
|
147
|
56
|
372
|
323
|
386
|
516
|
512
|
403
|
534
|
509
|
480
|
422
|
516
|
496
|
413
|
382
|
349
|
352
|
367
|
368
|
|
| Total Equity |
1 269
N/A
|
1 392
+10%
|
1 401
+1%
|
1 451
+4%
|
820
-43%
|
978
+19%
|
504
-48%
|
604
+20%
|
660
+9%
|
506
-23%
|
662
+31%
|
843
+27%
|
726
-14%
|
827
+14%
|
848
+3%
|
897
+6%
|
1 041
+16%
|
1 172
+13%
|
1 326
+13%
|
1 539
+16%
|
1 598
+4%
|
1 763
+10%
|
1 927
+9%
|
2 041
+6%
|
|
| Total Liabilities & Equity |
3 634
N/A
|
3 802
+5%
|
3 950
+4%
|
4 564
+16%
|
3 856
-16%
|
3 473
-10%
|
3 402
-2%
|
3 089
-9%
|
3 286
+6%
|
2 884
-12%
|
2 808
-3%
|
2 573
-8%
|
2 567
0%
|
2 418
-6%
|
2 185
-10%
|
2 100
-4%
|
2 197
+5%
|
2 089
-5%
|
2 308
+10%
|
2 564
+11%
|
2 534
-1%
|
2 715
+7%
|
2 841
+5%
|
2 997
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
152
|
150
|
146
|
145
|
144
|
144
|
144
|
145
|
146
|
148
|
149
|
150
|
150
|
161
|
161
|
162
|
165
|
166
|
167
|
168
|
165
|
165
|
164
|
162
|
|