Balance Sheet

Assets

+8%

+74%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	219	350	0	0	786	1 394	2 355	2 017	1 325	1 201	1 053	1 483	1 024	1 939	2 046	949	1 399	1 535	2 640	2 365	4 281	6 383	3 558	2 260
Cash Equivalents	219	350	0	0	786	1 394	2 355	2 017	1 325	1 201	1 053	1 483	1 024	1 939	2 046	949	1 399	1 535	2 640	2 365	4 281	6 383	3 558	2 260
Short-Term Investments	0	0	0	0	1 411	182	0	225	1 154	1 363	104	28	100	100	150	50	0	300	408	253	577	747	581	439
Total Receivables	484	572	0	0	1 067	1 612	1 229	1 116	1 440	1 711	1 707	1 811	2 068	1 384	1 632	2 029	2 532	2 401	2 755	3 969	4 156	3 299	2 893	3 105
Accounts Receivables	484	572	0	0	1 067	1 612	1 229	1 116	1 440	1 711	1 707	1 811	2 068	1 384	1 632	2 029	2 506	2 160	2 299	3 854	3 591	2 953	2 675	3 105
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26	241	456	115	565	346	218	0
Inventory	589	560	0	0	1 141	1 602	2 408	1 313	1 558	1 987	2 324	2 606	2 745	2 245	2 480	3 462	4 554	3 842	3 569	6 011	5 454	5 578	5 106	5 462
Other Current Assets	124	137	3 182	4 082	278	283	405	511	385	447	473	482	504	186	199	335	152	149	117	201	225	378	337	499
Total Current Assets	1 415	1 621	3 182	4 082	4 683	5 073	6 397	5 182	5 861	6 708	5 661	6 410	6 442	5 854	6 506	6 824	8 636	8 226	9 489	12 800	14 692	16 386	12 475	11 765
PP&E Net	2 932	2 817	2 818	2 856	2 856	3 233	4 132	4 014	3 852	3 756	4 283	4 917	5 288	4 891	5 079	5 093	5 335	6 270	6 993	8 207	9 718	11 153	13 350	15 306
PP&E Gross	2 932	2 817	0	0	2 856	3 233	4 132	4 014	3 852	3 756	4 283	4 917	5 288	4 891	5 079	5 093	5 335	6 270	6 993	8 207	9 718	11 153	13 350	0
Accumulated Depreciation	2 162	2 514	0	0	3 537	3 917	4 352	4 785	5 240	5 725	6 156	6 626	7 166	7 741	8 157	8 697	9 190	9 416	9 855	10 390	11 115	11 789	12 622	0
Intangible Assets	0	0	0	0	5	470	947	903	856	785	959	874	862	771	867	915	829	742	668	1 104	3 322	3 108	3 134	2 880
Goodwill	0	0	0	0	143	848	1 732	1 803	1 836	1 831	2 005	1 974	2 069	2 011	2 053	2 196	2 184	2 201	2 230	2 827	3 920	3 969	4 288	4 297
Long-Term Investments	0	0	0	0	0	0	626	583	798	776	856	936	873	747	663	750	870	793	520	625	562	480	483	0
Other Long-Term Assets	34	55	140	212	205	202	40	87	719	716	388	92	83	1 546	56	63	67	112	226	261	264	246	210	856
Other Assets	0	0	0	0	143	848	1 732	1 803	1 836	1 831	2 005	1 974	2 069	2 011	2 053	2 196	2 184	2 201	2 230	2 827	3 920	3 969	4 288	4 297
Total Assets	4 381 N/A	4 492 +3%	6 140 +37%	7 149 +16%	7 893 +10%	9 826 +24%	13 874 +41%	12 572 -9%	13 922 +11%	14 570 +5%	14 152 -3%	15 203 +7%	15 616 +3%	14 327 -8%	15 224 +6%	15 841 +4%	17 921 +13%	18 345 +2%	20 125 +10%	25 823 +28%	32 479 +26%	35 340 +9%	33 940 -4%	35 104 +3%
Liabilities
Accounts Payable	247	330	0	0	517	692	472	633	834	905	993	1 035	886	629	777	1 042	1 338	1 085	1 222	1 830	1 486	1 861	1 686	1 890
Accrued Liabilities	274	267	0	0	708	673	821	398	479	669	585	677	735	628	812	960	1 106	930	883	2 070	2 187	1 934	1 549	1 902
Short-Term Debt	0	0	0	0	0	23	9	2	13	2	30	29	207	51	18	53	58	62	58	108	49	119	225	122
Current Portion of Long-Term Debt	16	0	0	0	0	0	180	6	0	650	250	3	16	0	600	500	0	39	11	616	29	74	1 042	90
Other Current Liabilities	54	33	1 043	1 229	197	194	372	188	178	170	171	215	253	76	183	270	304	348	455	533	579	606	475	0
Total Current Liabilities	592	630	1 043	1 229	1 422	1 582	1 854	1 227	1 504	2 396	2 030	1 960	2 098	1 385	2 390	2 825	2 806	2 464	2 628	5 157	4 330	4 595	4 977	4 004
Long-Term Debt	879	904	924	924	922	2 250	3 086	3 080	4 280	3 630	3 380	4 377	4 361	4 337	3 739	3 242	4 233	4 291	5 272	4 961	6 614	6 649	5 683	6 909
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	10	779	0	559	329	332	0	596	610	1 300	1 330	1 240	0
Minority Interest	217	177	0	0	243	287	327	194	211	232	244	265	303	372	375	346	410	433	443	587	1 155	1 183	1 123	1 188
Other Liabilities	371	440	693	685	448	593	677	680	807	838	857	946	303	754	281	360	347	798	397	490	666	643	623	2 067
Total Liabilities	2 058 N/A	2 150 +4%	2 659 +24%	2 837 +7%	3 036 +7%	4 713 +55%	5 945 +26%	5 181 -13%	6 802 +31%	7 095 +4%	6 510 -8%	7 558 +16%	7 843 +4%	6 849 -13%	7 344 +7%	7 102 -3%	8 129 +14%	7 987 -2%	9 337 +17%	11 807 +26%	14 065 +19%	14 400 +2%	13 646 -5%	14 168 +4%
Equity
Common Stock	36	36	0	0	149	149	150	150	150	150	151	151	151	151	152	152	152	152	152	152	152	152	152	152
Retained Earnings	2 642	2 642	0	0	5 840	6 622	7 861	7 120	6 796	7 112	7 125	7 140	7 378	7 317	7 631	8 464	10 337	11 115	11 344	17 674	24 755	28 762	30 271	31 504
Additional Paid In Capital	99	117	0	0	196	256	1 630	1 676	1 712	1 757	1 811	1 843	1 883	1 919	1 975	2 021	2 074	2 108	2 121	2 141	2 144	2 176	2 223	2 253
Treasury Stock	454	453	0	0	1 332	2 078	1 521	1 514	1 510	1 506	1 502	1 498	1 495	1 558	1 560	1 643	2 467	2 714	2 710	5 835	8 498	9 988	12 144	12 779
Other Equity	0	0	3 481	4 312	4	163	190	41	28	38	57	9	146	351	318	255	304	303	119	115	138	162	208	194
Total Equity	2 323 N/A	2 342 +1%	3 481 +49%	4 312 +24%	4 857 +13%	5 113 +5%	7 929 +55%	7 391 -7%	7 120 -4%	7 475 +5%	7 642 +2%	7 646 +0%	7 772 +2%	7 478 -4%	7 880 +5%	8 739 +11%	9 792 +12%	10 358 +6%	10 789 +4%	14 016 +30%	18 415 +31%	20 941 +14%	20 294 -3%	20 936 +3%
Total Liabilities & Equity	4 381 N/A	4 492 +3%	6 140 +37%	7 149 +16%	7 893 +10%	9 826 +24%	13 874 +41%	12 572 -9%	13 922 +11%	14 570 +5%	14 152 -3%	15 203 +7%	15 616 +3%	14 327 -8%	15 224 +6%	15 841 +4%	17 921 +13%	18 345 +2%	20 125 +10%	25 823 +28%	32 479 +26%	35 340 +9%	33 940 -4%	35 104 +3%
Shares Outstanding
Common Shares Outstanding	313	314	319	310	301	288	314	315	316	317	318	378	319	318	318	318	306	302	302	269	253	245	233	229

Income Statement Balance Sheet Cash Flow Statement

Nucor Corp
NYSE:NUE

Balance Sheet

Balance Sheet Decomposition
Nucor Corp

Balance Sheet
Nucor Corp

See Also

Company

Help

Tools

Stocks

Nucor Corp NYSE:NUE

Balance Sheet

Balance Sheet Decomposition Nucor Corp

Balance Sheet Nucor Corp

See Also

Company

Help

Tools

Stocks

Nucor Corp
NYSE:NUE

Balance Sheet Decomposition
Nucor Corp

Balance Sheet
Nucor Corp